Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Jattashankar Ind
Quarter-by-quarter operating performance
| Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 3.01 | 2.78 | 4.23 | 4.69 | 3.45 | 3.94 | 4.20 | 3.95 | 0.02 | 0.00 | 0.00 | 0.08 | 55.94 |
| Expenses + | 3.12 | 2.85 | 4.22 | 4.68 | 3.38 | 3.80 | 4.24 | 4.21 | 0.44 | 0.71 | 0.37 | 0.16 | 55.45 |
| Operating Profit | -0.11 | -0.07 | 0.01 | 0.01 | 0.07 | 0.14 | -0.04 | -0.26 | -0.42 | -0.71 | -0.37 | -0.08 | 0.49 |
| OPM % | -3.65% | -2.52% | 0.24% | 0.21% | 2.03% | 3.55% | -0.95% | -6.58% | -2,100.00% | -100.00% | 0.88% | ||
| Other Income + | 0.19 | 0.14 | 0.26 | 0.19 | 0.20 | 3.94 | -0.51 | 0.38 | 0.01 | 0.42 | 0.48 | 0.21 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.01 | 0.01 | 0.21 | 0.14 | 0.21 | 4.02 | -0.58 | 0.12 | -0.41 | -0.29 | 0.11 | 0.13 | 0.49 |
| Tax % | 100.00% | 1,100.00% | 4.76% | 7.14% | 9.52% | 18.16% | 1.72% | -8.33% | 0.00% | 10.34% | 0.00% | 76.92% | 36.73% |
| Net Profit + | 0.01 | -0.11 | 0.20 | 0.14 | 0.19 | 3.29 | -0.59 | 0.12 | -0.41 | -0.31 | 0.11 | 0.03 | 0.31 |
| EPS in Rs | 0.02 | -0.25 | 0.46 | 0.32 | 0.43 | 7.50 | -1.34 | 0.27 | -0.93 | -0.71 | 0.25 | 0.07 | 0.71 |
Financials of Jattashankar Ind
Annual income statement trend
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 25.32 | 32.37 | 35.68 | 37.22 | 26.57 | 20.35 | 16.63 | 15.14 | 19.46 | 15.74 | 16.31 | 8.17 | 56.02 |
| Expenses + | 22.72 | 29.52 | 33.29 | 34.74 | 24.26 | 18.23 | 16.04 | 14.69 | 18.58 | 15.28 | 16.06 | 9.58 | 56.69 |
| Operating Profit | 2.60 | 2.85 | 2.39 | 2.48 | 2.31 | 2.12 | 0.59 | 0.45 | 0.88 | 0.46 | 0.25 | -1.41 | -0.67 |
| OPM % | 10.27% | 8.80% | 6.70% | 6.66% | 8.69% | 10.42% | 3.55% | 2.97% | 4.52% | 2.92% | 1.53% | -17.26% | -1.20% |
| Other Income + | 0.14 | 0.07 | 0.12 | 0.23 | 0.52 | 0.50 | 0.52 | 0.69 | 0.59 | 0.59 | 4.58 | 0.29 | 1.11 |
| Interest | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.14 | 0.15 | 0.15 | 0.14 | 0.14 | 0.22 | 0.24 | 0.23 | 0.25 | 0.26 | 0.24 | 0.04 | 0.00 |
| Profit before tax | 2.59 | 2.77 | 2.35 | 2.56 | 2.68 | 2.39 | 0.87 | 0.91 | 1.22 | 0.79 | 4.59 | -1.16 | 0.44 |
| Tax % | 0.00% | 0.00% | 5.96% | 31.64% | 25.37% | 23.01% | 24.14% | 34.07% | 25.41% | 34.18% | 16.56% | 2.59% | |
| Net Profit + | 2.59 | 2.78 | 2.21 | 1.76 | 2.00 | 1.84 | 0.66 | 0.59 | 0.91 | 0.53 | 3.82 | -1.19 | 0.14 |
| EPS in Rs | 5.90 | 6.34 | 5.04 | 4.01 | 4.56 | 4.19 | 1.50 | 1.34 | 2.07 | 1.21 | 8.71 | -2.71 | 0.32 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financials of Jattashankar Ind
Capital structure and asset base
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4.39 | 4.39 | 4.39 | 4.39 | 4.39 | 4.39 | 4.39 | 4.39 | 4.39 | 4.39 | 4.39 | 4.39 | 4.39 |
| Reserves | -1.92 | 0.84 | 3.05 | 4.90 | 6.90 | 8.74 | 9.40 | 9.99 | 10.89 | 11.42 | 15.24 | 14.05 | 14.20 |
| Borrowings + | 3.40 | 3.00 | 1.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Other Liabilities + | 0.95 | 1.43 | 2.72 | 3.07 | 3.20 | 3.01 | 1.58 | 1.52 | 1.91 | 1.71 | 1.24 | 1.39 | 0.01 |
| Total Liabilities | 6.82 | 9.66 | 11.36 | 12.36 | 14.49 | 16.14 | 15.37 | 15.90 | 17.19 | 17.52 | 20.87 | 19.83 | 18.61 |
| Fixed Assets + | 1.79 | 2.01 | 2.01 | 1.92 | 2.56 | 2.97 | 2.76 | 2.52 | 2.55 | 2.29 | 1.86 | 0.00 | 0.00 |
| CWIP | 0.14 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.16 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.18 | 0.35 | 1.16 | 3.77 | 5.59 | 6.23 | 6.66 | 9.52 | 10.70 | 11.41 | 15.23 | 19.41 | 0.00 |
| Other Assets + | 4.71 | 7.30 | 8.19 | 6.67 | 6.34 | 6.94 | 5.95 | 3.70 | 3.94 | 3.82 | 3.78 | 0.42 | 18.61 |
| Total Assets | 6.82 | 9.66 | 11.36 | 12.36 | 14.49 | 16.14 | 15.37 | 15.90 | 17.19 | 17.52 | 20.87 | 19.83 | 18.61 |
Financials of Jattashankar Ind
Operating, investing and financing cash movement
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 1.31 | 0.95 | 3.27 | 3.54 | 2.28 | 1.09 | -0.24 | 2.40 | 0.75 | 0.10 | -0.38 | 1.52 |
| Cash from Investing Activity + | -0.21 | -0.64 | -1.43 | -2.36 | -2.35 | -0.80 | -0.06 | -2.39 | -0.74 | -0.12 | 0.40 | -1.56 |
| Cash from Financing Activity + | -0.99 | -0.40 | -1.80 | -1.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Cash Flow | 0.11 | -0.10 | 0.04 | -0.01 | -0.07 | 0.29 | -0.29 | 0.01 | 0.01 | -0.02 | 0.02 | -0.04 |
| Free Cash Flow | 1.09 | 0.62 | 3.12 | 3.50 | 1.41 | 0.48 | -0.27 | 2.23 | 0.62 | 0.10 | -0.35 | 1.52 |
| CFO/OP | 50% | 33% | 137% | 162% | 121% | 80% | -7% | 564% | 112% | 65% | 164% | -111% |
Financials of Jattashankar Ind
Working capital efficiency and return ratios
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 26.96 | 32.47 | 31.92 | 37.26 | 53.16 | 71.03 | 82.31 | 43.39 | 28.51 | 42.90 | 50.80 | 0.00 |
| Inventory Days | 47.41 | 52.88 | 36.74 | 26.12 | 29.20 | 41.68 | 34.61 | 35.40 | 40.86 | 38.91 | 23.94 | 0.00 |
| Days Payable | 17.10 | 18.78 | 29.96 | 26.54 | 38.18 | 42.47 | 8.65 | 6.87 | 9.33 | 2.16 | 2.92 | |
| Cash Conversion Cycle | 57.27 | 66.58 | 38.70 | 36.84 | 44.18 | 70.25 | 108.27 | 71.92 | 60.04 | 79.65 | 71.82 | 0.00 |
| Working Capital Days | 45.84 | 49.39 | 38.36 | 33.54 | 49.45 | 74.26 | 108.86 | 67.50 | 49.52 | 66.09 | 64.45 | 3.13 |
| ROCE % | 49.90% | 39.43% | 27.27% | 26.66% | 24.10% | 16.05% | 3.42% | 1.99% | 4.59% | 1.48% | 4.29% | -6.93% |
Utilization at the subsidiary’s Warangal facility is around 72% currently, with plans to increase to ~85% utilization soon. Key concall takeaways from Ganesha…
Maintenance capex typically amounts to about 5% to 10% of the gross block. Key concall takeaways from Kusumgar Ltd's Q1 FY27 earnings call — and how it ranks…
Profit after tax (PAT) margin improved significantly to 5.7% in Q1 FY27, nearly doubling year-on-year. Key concall takeaways from Welspun Living Ltd's Q1 FY27…
Quick commerce channel sales are growing rapidly, contributing 5% of total sales, with 59% Q1 growth. Key concall takeaways from Dollar Industries Ltd's Q1…