JOJO Share Price ₹230 | P/E 225.5

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of JOJO

Quarter-by-quarter operating performance

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Sales +	0.00	0.06	0.09	0.05	4.65	0.04	0.64	2.28	1.43	1.79	1.47	8.15	12.60
Expenses +	0.05	0.05	0.29	0.04	2.60	0.72	0.97	1.11	2.39	1.94	2.78	2.47	6.54
Operating Profit	-0.05	0.01	-0.20	0.01	2.05	-0.68	-0.33	1.17	-0.96	-0.15	-1.31	5.68	6.06
OPM %		16.67%	-222.22%	20.00%	44.09%	-1,700.00%	-51.56%	51.32%	-67.13%	-8.38%	-89.12%	69.69%	48.10%
Other Income +	0.04	0.00	0.00	0.01	2.06	0.29	0.27	0.97	0.00	0.05	0.65	0.18	-0.42
Interest	0.00	0.00	0.00	0.00	0.04	0.01	0.01	0.01	0.02	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.00	0.93	0.71	0.79	0.83	-1.11	0.34	0.35	0.44	0.52
Profit before tax	-0.01	0.01	-0.20	0.02	3.14	-1.11	-0.86	1.30	0.13	-0.44	-1.01	5.42	5.12
Tax %	0.00%	0.00%	0.00%	0.00%	20.06%	85.59%	-25.58%	23.08%	46.15%	13.64%	-131.68%	81.18%	6.45%
Net Profit +	-0.01	0.00	-0.20	0.02	2.51	-2.07	-0.65	0.99	0.06	-0.51	0.31	1.02	4.79
EPS in Rs	-0.01	0.00	-0.21	0.02	2.65	-0.85	-0.27	0.40	0.02	-0.21	0.12	0.40	1.88

Financials of JOJO

Annual income statement trend

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Sales +	0.13	0.03	0.12	0.00	0.12	0.20	0.10	4.81	4.38	24.01
Expenses +	0.15	0.15	0.11	0.11	0.13	0.12	0.13	2.92	5.14	13.76
Operating Profit	-0.02	-0.12	0.01	-0.11	-0.01	0.08	-0.03	1.89	-0.76	10.25
OPM %	-15.38%	-400.00%	8.33%		-8.33%	40.00%	-30.00%	39.29%	-17.35%	42.69%
Other Income +	0.04	0.14	0.01	0.01	0.02	0.13	0.05	2.07	1.52	0.47
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.05	0.09	0.00
Depreciation	0.01	0.00	0.01	0.01	0.01	0.01	0.00	0.94	1.23	1.65
Profit before tax	0.01	0.02	0.01	-0.11	0.00	0.20	0.02	2.97	-0.56	9.07
Tax %	100.00%	50.00%	0.00%	0.00%		15.00%	0.00%	21.21%	196.43%	38.15%
Net Profit +	0.01	0.02	0.01	-0.10	0.00	0.17	0.01	2.34	-1.66	5.62
EPS in Rs	0.01	0.02	0.01	-0.11	0.00	0.18	0.01	2.47	-0.68	2.21
Dividend Payout %	0.00%	0.00%	0.00%	0.00%		0.00%	0.00%	0.00%	0.00%	0.00%

Financials of JOJO

Capital structure and asset base

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	9.48	9.48	9.48	9.48	9.48	9.48	9.48	9.48	24.48	25.48
Reserves	-2.69	-2.68	-2.67	-2.77	-2.77	-2.60	-2.70	21.96	18.00	28.75
Borrowings +	0.09	0.09	0.09	0.09	0.09	0.00	0.00	6.57	6.51	3.20
Other Liabilities +	0.02	0.15	0.19	0.15	0.14	0.17	0.03	2.04	3.78	22.35
Total Liabilities	6.90	7.04	7.09	6.95	6.94	7.05	6.81	40.05	52.77	79.78
Fixed Assets +	0.12	0.13	0.12	0.11	0.10	0.10	0.09	12.57	17.05	22.59
CWIP	0.01	0.01	0.01	0.01	0.01	0.01	0.00	1.70	3.09	9.85
Investments	1.33	1.33	1.33	0.88	0.88	0.89	0.89	7.28	0.89	1.13
Other Assets +	5.44	5.57	5.63	5.95	5.95	6.05	5.83	18.50	31.74	46.21
Total Assets	6.90	7.04	7.09	6.95	6.94	7.05	6.81	40.05	52.77	79.78

Financials of JOJO

Operating, investing and financing cash movement

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity +	5.73	0.04	0.06	-0.32	0.14	-0.10	-0.09	-0.66	-12.94	10.54
Cash from Investing Activity +	-0.55	-0.01	0.00	0.45	0.00	-0.01	0.00	-17.78	-0.71	-13.91
Cash from Financing Activity +	0.00	0.00	0.00	0.00	0.00	-0.09	0.00	19.69	12.58	10.89
Net Cash Flow	5.18	0.04	0.06	0.13	0.14	-0.20	-0.09	1.25	-1.07	7.52
Free Cash Flow	5.73	0.03	0.06	-0.32	0.14	-0.10	-0.09	-10.97	-20.04	-3.40
CFO/OP	-28,700%	-42%	600%	291%	-1,400%	-125%	300%	-2%	1,558%	111%

Financials of JOJO

Working capital efficiency and return ratios

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	421.15	2,068.33	517.08		212.92	200.75	255.50	385.49	666.67	364.54
Inventory Days	0.00	0.00	0.00
Days Payable
Cash Conversion Cycle	421.15	2,068.33	517.08		212.92	200.75	255.50	385.49	666.67	364.54
Working Capital Days	14,319.23	63,023.33	15,086.67		15,573.33	10,037.50	20,476.50	624.52	1,030.00	180.14
ROCE %		0.29%	0.15%	-1.61%	0.00%	2.92%	0.29%	13.49%	-1.08%	17.05%

Balaji Telefilms Ltd (Q2 FY19)
Digital expansion is well-funded with a mix of direct B2C and indirect B2B2C subscriber growth, with B2B2C accounting for 70% of revenues. Key concall…
Balaji Telefilms Ltd (Q2 FY20)
Capital employed in movie business maintained around Rs.100 Crores with controlled investment. Key concall takeaways from Balaji Telefilms Ltd's Q2 FY20…
Balaji Telefilms Ltd (Q3 FY20)
Movie business capital deployment capped at Rs.100 crore annually with 3-4 movies released per year; three out of four upcoming movies pre-sold and already…
Balaji Telefilms Ltd (Q1 FY21)
Motion picture business capped at Rs.100 Crores investment with selective distribution strategies to manage risks. Key concall takeaways from Balaji Telefilms…

JOJO Share Price & Earnings Call Analysis