Kaya Q1 FY26 Share Price & Earnings Call Analysis
- Market cap
- ₹462 Cr
- Price to sales
- 2.08
- Debt to equity
- 0.00
- 52W high / low
- ₹460 / ₹227
- Sales growth (5Y)
- -4.15%
- EBITDA margin
- -9.76%
- Net profit margin
- -43.54%
- Promoter holding
- 51.43%
- Sales (last year)
- ₹222 Cr
Incorporated in 2003, Kaya Ltd provides Skin and Hair care products & services[1]
Guidance scorecard · Q1 FY26 call
What Kaya Ltd's management guided
and where it ranks in Leisure Services
Leisure Services
RevenueQ1 FY26 call
0–10%- Kaya Limited aims to improve growth from its current 7%-8% in Q1 FY ‘26 towards the industry growth rate of 13%-14% over the next five years.
- Growth initiatives include better utilization of existing clinic infrastructure and investment in marketing and customer acquisition.
- Expansion program underway with 2 new clinics opened in Q1, 1 in Q2, and 5 signed, targeting around 8 new clinics by Sept-Oct 2025.
- Product development contributes 5% and new service development 6% to clinic collections, supporting revenue growth.
- Kaya Smiles loyalty program contributes over 90% of clinic collections, with experiential marketing aiding customer retention and spending.
2 more points from Kaya Ltd's call on revenue
Create a free account to keep reading this call
MarginsQ1 FY26 call
Up 0–2%See what Kaya Ltd said on margins — free account, 30 seconds.
CapexQ1 FY26 call
Planned- Kaya Limited is engaged in an expansion program and has opened multiple new clinics: two in Q1 FY ‘26 (Yelahanka in Bangalore and Starling Mall in Noida) and one already in Q2, with five more signed, targeting around eight clinics by September-October 2025.
- The company invested in 31 new dermatology machines across multiple categories in Q1 FY ‘26 to uplift customer experience and outcomes.
- Funds raised through preferential allotment are expected to be used for marketing and customer acquisition to better utilize existing infrastructure and drive revenue growth.
FundraisingQ1 FY26 call
PlannedSee what Kaya Ltd said on fundraising — free account, 30 seconds.
Order bookQ1 FY26 call
Ask what Kaya Ltd said on the order book →
Full Q1 FY26 analysisRanges are what management guided for revenue growth and margins on the latest earnings call. Not investment advice, and not a forecast of returns.
Potential multibaggers · Q2 FY27
Potential multibaggers in Leisure Services
on management's own guidance
- Jubilant Foodworks LtdGood growth2
- Landmark Global Learning LtdGood growth1
- Le Travenues Technology LtdGood growth3
Portfolio builder
Build your portfolio
from the top-ranked stocks
- 1. Pick 3–15 stocks
- 2. Choose large, mid or small cap and your sectors
- 3. Get a portfolio built from the rankings
Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.
Peers
Leisure Services companies ranked on guidance
| # | Company | Revenue guided | Margin guided | Market cap | P/E |
|---|---|---|---|---|---|
| 1 | Landmark Global Learning Ltd | 20–40% | Up 2%+ | ₹21 Cr | — |
| 2 | Jubilant Foodworks Ltd | 20–40% | Flat | ₹27,579 Cr | 72.4 |
| 3 | Le Travenues Technology Ltd | 20–40% | Flat | ₹6,423 Cr | 54.1 |
| 4 | 20–40% | Flat | ₹6,285 Cr | 2553.3 | |
| 5 | 20–40% | Flat | ₹4,827 Cr | 20.4 | |
| 6 | 20–40% | Flat | ₹2,741 Cr | 215.1 |
Sign up free to see every company in the sector ranking and track Kaya Ltd.
Pro shows every company guiding 40%+ revenue growth →Full Leisure Services rankingKaya Ltd announcements
All announcements →- Board / shareholder meeting outcomeNotableKaya Limited announces voting results and resolutions passed at EGM on Sept 5, 2026
Financials of Kaya Ltd
Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Kaya Ltd
Quarterly Results
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 93 | 60 | 51 | 54 | 52 | 52 | 53 | 58 | 55 | 53 | 54 | 60 | 56 |
| Expenses + | 117 | 53 | 41 | 44 | 117 | 46 | 47 | 53 | 53 | 49 | 57 | 71 | 68 |
| Operating Profit | -25 | 6 | 10 | 11 | -65 | 6 | 6 | 5 | 2 | 4 | -3 | -11 | -13 |
| OPM % | -27% | 10% | 19% | 20% | -126% | 11% | 11% | 8% | 3% | 7% | -6% | -19% | -23% |
| Other Income + | 1 | -1 | -6 | -4 | -18 | 113 | -4 | 16 | 9 | 1 | 4 | -4 | 6 |
| Interest | 17 | 6 | 6 | 7 | 7 | 7 | 8 | 8 | 8 | 8 | 9 | 9 | 9 |
| Depreciation | 16 | 10 | 9 | 9 | 9 | 9 | 9 | 10 | 9 | 10 | 11 | 12 | 12 |
| Profit before tax | -56 | -10 | -12 | -9 | -99 | 103 | -16 | 4 | -7 | -14 | -19 | -36 | -28 |
| Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Profit + | -56 | -10 | -12 | -9 | -99 | 103 | -16 | 4 | -7 | -14 | -19 | -36 | -28 |
| EPS in Rs | -43.15 | -7.88 | -8.91 | -6.86 | -75.96 | 78.61 | -11.96 | 2.81 | -5.36 | -10.76 | -12.35 | -23.41 | -18.28 |
Financials of Kaya Ltd
Profit & Loss
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 332 | 370 | 409 | 400 | 421 | 393 | 275 | 324 | 377 | 205 | 217 | 222 |
| Expenses + | 296 | 352 | 425 | 399 | 408 | 338 | 248 | 305 | 395 | 241 | 198 | 246 |
| Operating Profit | 37 | 18 | -16 | 1 | 13 | 56 | 27 | 19 | -19 | -36 | 20 | -24 |
| OPM % | 11% | 5% | -4% | 0% | 3% | 14% | 10% | 6% | -5% | -17% | 9% | -11% |
| Other Income + | 11 | 12 | 10 | 9 | 4 | 9 | 15 | 12 | 5 | -31 | 134 | 7 |
| Interest | 4 | 4 | 5 | 7 | 9 | 22 | 19 | 21 | 42 | 27 | 32 | 36 |
| Depreciation | 12 | 17 | 20 | 24 | 29 | 75 | 60 | 78 | 61 | 35 | 38 | 44 |
| Profit before tax | 32 | 9 | -31 | -20 | -21 | -33 | -37 | -68 | -116 | -130 | 84 | -96 |
| Tax % | 0% | 0% | -8% | -2% | -26% | 64% | 0% | 0% | 0% | 0% | 0% | 0% |
| Net Profit + | 32 | 9 | -28 | -20 | -16 | -54 | -37 | -68 | -116 | -130 | 84 | -96 |
| EPS in Rs | 6.82 | -22.23 | -16.22 | -12.22 | -41.66 | -29.10 | -52.69 | -89.15 | -98.91 | 63.89 | -63.32 | |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Financials of Kaya Ltd
Balance Sheet
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.00 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 15 |
| Reserves | 222 | 238 | 216 | 197 | 145 | 69 | 41 | -15 | -117 | -240 | -153 | -168 |
| Borrowings + | 0 | 0 | 30 | 25 | 35 | 167 | 160 | 204 | 249 | 301 | 256 | 296 |
| Other Liabilities + | 151 | 155 | 187 | 136 | 176 | 160 | 153 | 159 | 225 | 221 | 120 | 135 |
| Total Liabilities | 373 | 407 | 445 | 372 | 368 | 409 | 368 | 361 | 370 | 295 | 237 | 278 |
| Fixed Assets + | 112 | 149 | 193 | 201 | 206 | 303 | 279 | 240 | 217 | 174 | 158 | 193 |
| CWIP | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 0 |
| Investments | 152 | 88 | 72 | 20 | 14 | 19 | 11 | 26 | 21 | 29 | 4 | 39 |
| Other Assets + | 105 | 167 | 179 | 149 | 147 | 86 | 77 | 93 | 130 | 91 | 74 | 46 |
| Total Assets | 373 | 407 | 445 | 372 | 368 | 409 | 368 | 361 | 370 | 295 | 237 | 278 |
Financials of Kaya Ltd
Cash Flows
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 29 | 5 | -8 | -12 | 22 | 47 | 32 | 30 | 63 | 39 | 1 | 21 |
| Cash from Investing Activity + | -16 | -5 | -39 | 24 | -28 | -12 | 4 | -34 | -39 | -8 | 25 | -63 |
| Cash from Financing Activity + | -0 | -0 | 33 | -7 | 5 | -47 | -31 | 12 | -18 | -38 | -37 | 37 |
| Net Cash Flow | 13 | 0 | -13 | 5 | -1 | -11 | 5 | 8 | 5 | -7 | -11 | -6 |
| Free Cash Flow | -7 | -37 | -34 | -45 | -12 | 38 | 29 | 15 | 39 | 5 | -12 | -20 |
| CFO/OP | 82% | 27% | 51% | -795% | 151% | 78% | 117% | 158% | -335% | -109% | 6% | -86% |
Financials of Kaya Ltd
Ratios
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0 | 1 | 2 | 3 | 5 | 5 | 4 | 4 | 3 | 7 | 4 | 1 |
| Inventory Days | 419 | 492 | 493 | 746 | 614 | 644 | ||||||
| Days Payable | 360 | 349 | 339 | 1,303 | 335 | 409 | ||||||
| Cash Conversion Cycle | 60 | 144 | 156 | 3 | 5 | 5 | 4 | 4 | 3 | -550 | 283 | 235 |
| Working Capital Days | -80 | -27 | -81 | -52 | -86 | -112 | -170 | -160 | -175 | -408 | -147 | -167 |
| ROCE % | 2% | -12% | -7% | -6% | -5% | -8% | -23% | -44% | -62% | -2% | -45% |
Guidance history
How Kaya Ltd's guidance has moved, call by call
| Call | Revenue | Margins | Capex | Fundraising | Order book |
|---|---|---|---|---|---|
| Q1 FY26 call → | 0–10% | Up 0–2% | Planned | Planned | — |
| Q4 FY25 call → | 10–20% | Up 2%+ | Planned | Planned | — |
| Q3 FY25 call → | 10–20% | Up 0–2% | Planned | Planned | — |
| Q2 FY25 call → | 0–10% | — | Planned | Planned | — |
What management guided on each call, newest first. Not investment advice, and not a forecast of returns.
Continue your research
What Kaya Ltd's management said in earlier quarters
Others in Leisure Services this season
- Restaurant Brands Asia Ltd (Q2 FY27)
Consolidated Revenue Q2 FY27: INR 8,448 Mn, up 20.1% YoY from INR 7,034 Mn in Q2 FY26 (Page 24) . Key investor presentation takeaways from Restaurant Brands Asi
- Saj Hotels Ltd (Q2 FY27)
The provided document does not contain any explicit revenue, sales, or volume figures for the quarter or year-on-year changes. Key results statement takeaways f
- Brigade Hotel Ventures Ltd (Q2 FY27)
Total Income for Q2 FY27 was ₹142 Cr, up 10% YoY. Key investor presentation takeaways from Brigade Hotel Ventures Ltd's Q2 FY27 investor presentation — and how
- ITC Hotels (Q2 FY27)
Consolidated Revenue from Operations for Q2 FY27: ₹1,054 crore, up 26% YoY (Page 2) . Key investor presentation takeaways from ITC Hotels's Q2 FY27 investor pre
