Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Kennametal India Ltd
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 256 | 279 | 258 | 271 | 269 | 302 | 270 | 287 | 290 | 323 | 296 | 334 | 403 |
| Expenses + | 225 | 243 | 223 | 228 | 224 | 254 | 228 | 246 | 250 | 274 | 243 | 289 | 326 |
| Operating Profit | 30 | 36 | 35 | 43 | 45 | 49 | 42 | 41 | 40 | 49 | 53 | 45 | 77 |
| OPM % | 12% | 13% | 14% | 16% | 17% | 16% | 16% | 14% | 14% | 15% | 18% | 13% | 19% |
| Other Income + | 1 | 1 | 2 | 2 | 18 | 3 | 3 | 3 | 4 | 4 | 2 | 2 | 4 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 10 | 11 | 10 | 11 | 11 | 11 | 12 | 11 | 12 | 12 | 12 | 12 | 12 |
| Profit before tax | 22 | 27 | 26 | 33 | 52 | 40 | 34 | 32 | 33 | 41 | 43 | 35 | 69 |
| Tax % | 29% | 30% | 35% | 25% | 26% | 24% | 26% | 31% | 26% | 24% | 28% | 31% | 26% |
| Net Profit + | 16 | 19 | 17 | 25 | 38 | 30 | 25 | 22 | 24 | 31 | 31 | 24 | 51 |
| EPS in Rs | 7.10 | 8.51 | 7.78 | 11.33 | 17.43 | 13.79 | 11.37 | 10.10 | 11.10 | 14.24 | 14.29 | 11.10 | 23.39 |
Financials of Kennametal India Ltd
Annual income statement trend
| Jun 2014 | Jun 2015 | Jun 2016 | Jun 2017 | Jun 2018 | Jun 2019 | Jun 2020 | Jun 2021 | Jun 2022 | Jun 2023 | Jun 2024 | Jun 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 545 | 570 | 570 | 652 | 793 | 927 | 641 | 811 | 991 | 1,077 | 1,100 | 1,170 | 1,356 |
| Expenses + | 494 | 510 | 524 | 594 | 692 | 791 | 580 | 691 | 812 | 926 | 929 | 998 | 1,133 |
| Operating Profit | 51 | 60 | 46 | 58 | 101 | 136 | 61 | 120 | 179 | 152 | 171 | 172 | 224 |
| OPM % | 9% | 11% | 8% | 9% | 13% | 15% | 10% | 15% | 18% | 14% | 16% | 15% | 17% |
| Other Income + | -5 | 12 | 9 | 0 | 0 | 14 | 15 | 8 | 9 | 5 | 24 | 14 | 13 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 |
| Depreciation | 27 | 26 | 24 | 28 | 28 | 28 | 34 | 38 | 36 | 39 | 44 | 46 | 47 |
| Profit before tax | 20 | 46 | 31 | 30 | 73 | 122 | 40 | 89 | 153 | 118 | 151 | 140 | 189 |
| Tax % | 13% | 28% | 32% | 20% | 28% | 29% | 20% | 26% | 25% | 25% | 27% | 27% | |
| Net Profit + | 17 | 34 | 21 | 24 | 52 | 86 | 32 | 67 | 114 | 88 | 110 | 103 | 138 |
| EPS in Rs | 7.77 | 15.25 | 9.44 | 11.09 | 23.80 | 39.27 | 14.79 | 30.30 | 51.92 | 39.90 | 50.28 | 46.82 | 63.02 |
| Dividend Payout % | 0% | 13% | 21% | 18% | 8% | 5% | 0% | 66% | 46% | 50% | 60% | 86% |
Financials of Kennametal India Ltd
Capital structure and asset base
| Jun 2014 | Jun 2015 | Jun 2016 | Jun 2017 | Jun 2018 | Jun 2019 | Jun 2020 | Jun 2021 | Jun 2022 | Jun 2023 | Jun 2024 | Jun 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 | 22 |
| Reserves | 311 | 340 | 355 | 372 | 417 | 497 | 528 | 551 | 624 | 666 | 712 | 725 | 780 |
| Borrowings + | 0 | 0 | 0 | 0 | 0 | 10 | 13 | 0 | 0 | 3 | 3 | 2 | 2 |
| Other Liabilities + | 96 | 117 | 130 | 144 | 199 | 226 | 125 | 191 | 184 | 160 | 191 | 217 | 226 |
| Total Liabilities | 430 | 478 | 507 | 537 | 638 | 755 | 688 | 765 | 830 | 851 | 927 | 967 | 1,030 |
| Fixed Assets + | 114 | 101 | 107 | 146 | 154 | 184 | 247 | 225 | 215 | 275 | 294 | 273 | 274 |
| CWIP | 5 | 6 | 16 | 3 | 21 | 67 | 32 | 52 | 77 | 34 | 8 | 8 | 6 |
| Investments | 0 | 0 | 0 | 51 | 0 | 0 | 2 | 2 | 0 | 0 | 0 | 0 | 0 |
| Other Assets + | 310 | 371 | 383 | 338 | 462 | 504 | 408 | 486 | 538 | 542 | 626 | 685 | 750 |
| Total Assets | 430 | 478 | 507 | 537 | 638 | 755 | 688 | 765 | 830 | 851 | 927 | 967 | 1,030 |
Financials of Kennametal India Ltd
Operating, investing and financing cash movement
| Jun 2014 | Jun 2015 | Jun 2016 | Jun 2017 | Jun 2018 | Jun 2019 | Jun 2020 | Jun 2021 | Jun 2022 | Jun 2023 | Jun 2024 | Jun 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 11 | 61 | 17 | 77 | 63 | 84 | 28 | 155 | 49 | 116 | 114 | 145 |
| Cash from Investing Activity + | -8 | -17 | -42 | -45 | -55 | -139 | -32 | -24 | -48 | -45 | -23 | -4 |
| Cash from Financing Activity + | -0 | -5 | -5 | -5 | -5 | 4 | 2 | -57 | -53 | -45 | -67 | -89 |
| Net Cash Flow | 3 | 38 | -30 | 27 | 2 | -51 | -2 | 73 | -51 | 26 | 24 | 52 |
| Free Cash Flow | 3 | 43 | -26 | 27 | 3 | -25 | -33 | 129 | -16 | 69 | 86 | 116 |
| CFO/OP | 38% | 134% | 82% | 143% | 65% | 89% | 71% | 144% | 49% | 97% | 84% | 93% |
Financials of Kennametal India Ltd
Working capital efficiency and return ratios
| Jun 2014 | Jun 2015 | Jun 2016 | Jun 2017 | Jun 2018 | Jun 2019 | Jun 2020 | Jun 2021 | Jun 2022 | Jun 2023 | Jun 2024 | Jun 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 72 | 71 | 76 | 62 | 66 | 57 | 46 | 51 | 50 | 48 | 59 | 59 |
| Inventory Days | 120 | 115 | 137 | 114 | 136 | 150 | 208 | 173 | 195 | 149 | 168 | 172 |
| Days Payable | 57 | 75 | 86 | 89 | 92 | 93 | 60 | 86 | 75 | 46 | 68 | 65 |
| Cash Conversion Cycle | 135 | 111 | 127 | 87 | 109 | 114 | 194 | 138 | 170 | 151 | 160 | 166 |
| Working Capital Days | 86 | 79 | 90 | 57 | 57 | 68 | 96 | 62 | 88 | 82 | 101 | 88 |
| ROCE % | 9% | 11% | 8% | 9% | 20% | 25% | 8% | 16% | 25% | 17% | 19% | 18% |