Keynote Finan. Share Price ₹246 | P/E 22.8

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Keynote Finan.

Quarter-by-quarter operating performance

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales +	5.55	5.40	11.05	8.52	13.95	13.56	12.22	11.28	6.65	-1.80	15.67	-1.59	12.46
Expenses +	2.56	7.34	2.83	2.64	3.19	4.15	3.58	3.55	3.18	7.28	3.82	4.20	4.08
Operating Profit	2.99	-1.94	8.22	5.88	10.76	9.41	8.64	7.73	3.47	-9.08	11.85	-5.79	8.38
OPM %	53.87%	-35.93%	74.39%	69.01%	77.13%	69.40%	70.70%	68.53%	52.18%		75.62%		67.26%
Other Income +	0.47	0.43	0.39	0.58	0.61	0.71	0.42	0.63	0.51	0.87	0.93	1.29	-0.14
Interest	0.10	0.08	0.04	0.14	0.03	0.08	0.02	0.05	0.09	0.56	0.04	0.05	0.16
Depreciation	0.12	0.14	0.16	0.26	0.17	0.19	0.20	0.22	0.21	0.28	0.26	0.26	0.29
Profit before tax	3.24	-1.73	8.41	6.06	11.17	9.85	8.84	8.09	3.68	-9.05	12.48	-4.81	7.79
Tax %	23.77%	81.50%	23.66%	25.58%	22.38%	16.75%	28.73%	29.05%	20.38%	-53.37%	40.06%	-66.32%	25.80%
Net Profit +	2.81	-3.51	7.17	5.49	9.77	4.35	7.91	8.71	5.63	-7.69	12.56	-0.91	4.49
EPS in Rs	4.00	-5.00	10.22	7.82	13.92	6.20	11.27	12.41	8.02	-13.81	22.56	-1.63	8.07

Financials of Keynote Finan.

Annual income statement trend

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales +	20.23	15.88	22.73	24.71	20.21	13.36	11.20	22.67	31.51	15.93	49.23	30.69	24.74
Expenses +	13.99	9.25	13.16	10.36	10.16	13.04	13.75	7.65	11.20	15.12	13.07	17.54	19.38
Operating Profit	6.24	6.63	9.57	14.35	10.05	0.32	-2.55	15.02	20.31	0.81	36.16	13.15	5.36
OPM %	30.85%	41.75%	42.10%	58.07%	49.73%	2.40%	-22.77%	66.25%	64.46%	5.08%	73.45%	42.85%	21.67%
Other Income +	1.33	0.18	0.48	0.15	-0.21	0.69	0.17	0.08	0.23	0.02	0.39	0.05	2.95
Interest	2.26	3.52	2.62	2.68	1.86	1.13	1.22	1.09	1.18	0.25	0.29	0.73	0.81
Depreciation	0.95	0.75	0.94	4.37	0.71	0.77	0.76	0.73	0.69	0.63	0.78	0.91	1.09
Profit before tax	4.36	2.54	6.49	7.45	7.27	-0.89	-4.36	13.28	18.67	-0.05	35.48	11.56	6.41
Tax %	30.96%	33.46%	30.66%	22.68%	21.46%	20.22%	-3.21%	15.06%	13.87%	3,320.00%	21.67%	7.01%
Net Profit +	3.02	1.69	4.50	5.77	5.71	-1.06	-4.22	11.27	16.08	-1.63	26.79	14.57	8.45
EPS in Rs	4.30	2.41	6.41	8.22	8.14	-1.51	-6.01	16.06	22.91	-2.32	38.17	26.17	15.19
Dividend Payout %	18.44%	32.96%	12.38%	9.65%	19.51%	-52.55%	-13.20%	4.94%	3.46%	-34.17%	2.08%	3.82%

Financials of Keynote Finan.

Capital structure and asset base

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	5.57	5.57	5.57	5.57	5.57	5.57	5.57	5.57	5.57	5.57	5.57	5.57	5.57
Reserves	55.95	56.97	60.78	66.55	71.56	72.61	67.70	79.38	94.98	92.55	118.72	132.82	143.93
Borrowings +	9.85	20.65	11.85	13.30	13.47	20.25	21.73	26.44	27.71	2.49	0.70	1.66	1.44
Other Liabilities +	50.27	15.17	22.77	65.02	14.41	9.10	24.16	9.24	11.16	9.19	14.94	11.73	9.97
Total Liabilities	121.64	98.36	100.97	150.44	105.01	107.53	119.16	120.63	139.42	109.80	139.93	151.78	160.91
Fixed Assets +	24.32	23.35	22.87	18.62	17.96	18.17	17.43	16.74	16.21	16.63	16.84	17.74	17.43
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.21	0.45	0.00	0.00	0.00
Investments	0.92	6.08	17.68	24.13	34.63	33.62	27.99	44.29	62.39	59.57	83.56	101.58	97.30
Other Assets +	96.40	68.93	60.42	107.69	52.42	55.74	73.74	59.60	60.61	33.15	39.53	32.46	46.18
Total Assets	121.64	98.36	100.97	150.44	105.01	107.53	119.16	120.63	139.42	109.80	139.93	151.78	160.91

Financials of Keynote Finan.

Operating, investing and financing cash movement

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	-10.19	-4.29	17.43	-11.78	5.44	-4.24	16.39	-9.44	-12.64	20.78	5.59	6.80
Cash from Investing Activity +	7.71	-2.86	-6.89	7.25	-0.59	4.61	0.90	-15.80	21.92	-2.83	-4.25	-5.92
Cash from Financing Activity +	-2.00	-2.88	-1.39	-3.50	-2.58	1.33	-0.43	3.98	-0.49	-26.01	-2.63	-0.35
Net Cash Flow	-4.48	-10.02	9.15	-8.03	2.27	1.69	16.87	-21.25	8.79	-8.05	-1.29	0.53
Free Cash Flow	-8.76	-4.42	16.97	-11.86	5.39	-5.22	16.38	-9.49	-13.01	19.51	5.05	5.14
CFO/OP	-130%	-52%	201%	-70%	67%	-678%	-643%	-58%	-61%	2,604%	24%	90%

Financials of Keynote Finan.

Working capital efficiency and return ratios

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	141.99	115.84	99.24	704.00	113.78	103.54	129.38	16.91	28.03	64.61	69.17	35.08
Inventory Days
Days Payable
Cash Conversion Cycle	141.99	115.84	99.24	704.00	113.78	103.54	129.38	16.91	28.03	64.61	69.17	35.08
Working Capital Days	-167.80	124.35	-164.27	1.18	-20.77	-337.68	-477.76	-38.32	107.26	157.64	87.19	116.31
ROCE %	6.69%	8.01%	11.33%	12.38%	10.85%	0.25%	-3.25%	13.93%	16.57%	0.17%	31.71%	9.27%

Central Depository Services (India) Ltd (Q1 FY27)
The folio count grew by 17% YoY, though unlisted revenue saw a dip; regulatory intent is to increase company participation over time. Key concall takeaways…
BSE Ltd (Q1 FY27)
1.75 lakh crores in fundraising. Key concall takeaways from BSE's Q1 FY27 earnings call — and how it ranks against sector peers.
Anand Rathi Wealth Ltd (Q3 FY25)
They are preparing for a 50% increase in net mobilization annually for the next three years, though achieving this depends on various factors. Key concall…
Computer Age Management Services Ltd (Q4 FY25)
KRA business accounts have grown from 1.8 crore to over 1.9 crore PANs, with significant penetration potential in demat and broking accounts. Key concall…

Keynote Finan. Share Price & Earnings Call Analysis