Management guidance · Q1 FY27 call
Leading Realty companies on guidance
Sign up free to see every company in the sector ranking and track Keystone Realtor.
Rank buckets describe management commentary on revenue and margin. Not investment advice, and not a forecast of returns.
Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Keystone Realtor
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 344 | 272 | 618 | 521 | 812 | 422 | 533 | 464 | 585 | 273 | 499 | 266 | 1,596 |
| Expenses + | 247 | 209 | 632 | 512 | 762 | 381 | 455 | 427 | 537 | 261 | 484 | 256 | 1,514 |
| Operating Profit | 97 | 63 | -14 | 9 | 50 | 41 | 78 | 38 | 48 | 12 | 15 | 10 | 81 |
| OPM % | 28% | 23% | -2% | 2% | 6% | 10% | 15% | 8% | 8% | 4% | 3% | 4% | 5% |
| Other Income + | 22 | 11 | 25 | 34 | 15 | 15 | 23 | 22 | 57 | 16 | 22 | 28 | 25 |
| Interest | 22 | 7 | 7 | 7 | 20 | 17 | 10 | 12 | 13 | 7 | 16 | 23 | 33 |
| Depreciation | 2 | 1 | 2 | 2 | 3 | 2 | 3 | 3 | 6 | 4 | 4 | 4 | 6 |
| Profit before tax | 95 | 67 | 2 | 34 | 42 | 37 | 88 | 45 | 87 | 16 | 17 | 10 | 67 |
| Tax % | 22% | 30% | -108% | 11% | 28% | 31% | 26% | 33% | 23% | -3% | 41% | 52% | 5% |
| Net Profit + | 74 | 47 | 4 | 30 | 30 | 26 | 66 | 30 | 67 | 16 | 10 | 5 | 64 |
| EPS in Rs | 6.73 | 4.12 | 0.38 | 2.65 | 2.69 | 2.05 | 5.26 | 1.20 | 5.14 | 1.15 | 0.68 | 0.27 | 4.15 |
Financials of Keystone Realtor
Annual income statement trend
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales + | 1,211 | 849 | 1,269 | 686 | 2,222 | 2,004 | 2,635 |
| Expenses + | 1,075 | 746 | 1,092 | 582 | 2,113 | 1,800 | 2,512 |
| Operating Profit | 136 | 102 | 178 | 104 | 110 | 204 | 122 |
| OPM % | 11% | 12% | 14% | 15% | 5% | 10% | 5% |
| Other Income + | 57 | 329 | 34 | 44 | 82 | 117 | 85 |
| Interest | 128 | 140 | 23 | 36 | 40 | 51 | 79 |
| Depreciation | 2 | 2 | 3 | 5 | 7 | 13 | 18 |
| Profit before tax | 63 | 290 | 184 | 108 | 144 | 257 | 110 |
| Tax % | 77% | 20% | 26% | 26% | 23% | 27% | 14% |
| Net Profit + | 14 | 232 | 136 | 80 | 111 | 188 | 95 |
| EPS in Rs | 2.20 | 31.04 | 13.96 | 7.20 | 9.85 | 13.64 | 6.25 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 11% | 0% |
Financials of Keystone Realtor
Capital structure and asset base
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 100 | 100 | 100 | 114 | 114 | 126 | 126 |
| Reserves | 327 | 701 | 833 | 1,556 | 1,684 | 2,646 | 2,737 |
| Borrowings + | 2,514 | 1,220 | 1,563 | 1,030 | 1,101 | 930 | 1,484 |
| Other Liabilities + | 1,474 | 1,633 | 1,382 | 1,816 | 3,033 | 2,894 | 2,375 |
| Total Liabilities | 4,415 | 3,654 | 3,877 | 4,515 | 5,932 | 6,596 | 6,723 |
| Fixed Assets + | 195 | 29 | 33 | 39 | 355 | 375 | 366 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 5 | 595 | 575 | 642 | 456 | 484 | 546 |
| Other Assets + | 4,215 | 3,029 | 3,268 | 3,834 | 5,121 | 5,737 | 5,811 |
| Total Assets | 4,415 | 3,654 | 3,877 | 4,515 | 5,932 | 6,596 | 6,723 |
Financials of Keystone Realtor
Operating, investing and financing cash movement
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 351 | 642 | -110 | 306 | 183 | -11 | -509 |
| Cash from Investing Activity + | -200 | -235 | -138 | 27 | -278 | -65 | -79 |
| Cash from Financing Activity + | 171 | -609 | 154 | -30 | -38 | 484 | 418 |
| Net Cash Flow | 323 | -202 | -93 | 303 | -132 | 408 | -169 |
| Free Cash Flow | 349 | 642 | -110 | 299 | 179 | -31 | -517 |
| CFO/OP | 290% | 646% | -45% | 343% | 204% | 15% | -384% |
Financials of Keystone Realtor
Working capital efficiency and return ratios
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 19 | 16 | 33 | 33 | 17 | 15 | 47 |
| Inventory Days | 3,791 | 5,193 | 1,482 | 642 | |||
| Days Payable | 380 | 555 | 256 | 183 | |||
| Cash Conversion Cycle | 3,431 | 4,653 | 33 | 33 | 1,242 | 15 | 506 |
| Working Capital Days | -58 | 90 | 94 | 398 | 212 | 264 | 218 |
| ROCE % | 18% | 9% | 5% | 7% | 9% | 5% |
Q1 FY27 Operational Revenue: ₹13,357.95 lakhs, up 127.57% from ₹5,869.94 lakhs in Q1 FY26. Key concall takeaways from Shraddha Prime Projects Ltd's Q1 FY27…
Q1FY25 Revenue: ₹8.21 crore (vs. Key concall takeaways from TARC Ltd's Q1 FY25 earnings call — and how it ranks against sector peers.
Q3 FY25 Revenue:** ₹9.35 crore, marginally up 0.48% YoY from ₹9.30 crore in Q3 FY24 (Page 20) . Key concall takeaways from TARC Ltd's Q3 FY25 earnings call…
Q1 FY2027 Revenue: ₹218.7 crore (up from ₹75.89 crore in Q1 FY2026), showing strong year-on-year growth. Key concall takeaways from TARC Ltd's Q1 FY27 earnings…