Khadim India Q1 FY27 Share Price & Earnings Call Analysis
- Market cap
- ₹223 Cr
- P/E
- 49.36
- ROE
- 2.13%
- PEG
- -1.46
- Price to sales
- 0.65
- Debt to equity
- 1.49
- 52W high / low
- ₹253 / ₹78.6
- Sales growth (5Y)
- -10.13%
- EBITDA margin
- 12.77%
- Net profit margin
- 1.22%
- Promoter holding
- 59.89%
- Sales (last year)
- ₹349 Cr
Incorporated in 1981, Khadim India Ltd is in manufacturing / retail business of footwear and accessories[1]
Guidance scorecard · Q1 FY27 call
What Khadim India Ltd's management guided
and where it ranks in Consumer Durables
Consumer Durables
RevenueQ4 FY26 call
0–10%- Khadim India Limited targets a revenue of around INR 400 crores for FY '27.
- Management expects sales growth of 5% to 10% to drive margin and EBITDA improvements.
- Volume growth noted: Q4 volume increased to 14 lakh pairs from 12 lakh pairs in Q3 FY '26.
- Store rationalization completed; focus shifting to strategic store openings with higher sales potential.
- Premiumization strategy expected to increase average selling price and improve gross margins.
- E-commerce contribution rising, expected to grow beyond 5% in FY '27.
- Inventory normalization to support sales; stock levels to be replenished gradually in Q1 FY '27.
2 more points from Khadim India Ltd's call on revenue
Create a free account to keep reading this call
MarginsQ4 FY26 call
Up 0–2%See what Khadim India Ltd said on margins — free account, 30 seconds.
CapexQ4 FY26 call
Planned- Khadim India Limited plans to invest in opening company-owned stores (COCO), which requires both capex and stock investment.
- Franchisee stores like FRM/TFM require investment only in stock, not in capex, and are currently yielding higher margins.
- The company will focus on opening franchisee stores in addition to strategic COCO stores in prime locations.
- No significant expansion in athleisure segment due to store space constraints, limiting related capex.
2 more points from Khadim India Ltd's call on capex
Create a free account to keep reading this call
FundraisingQ4 FY26 call
See what Khadim India Ltd said on fundraising — free account, 30 seconds.
Order bookQ4 FY26 call
- There is a reference to inventory and stock management impacting sales: Q4 saw some sales loss due to understocking as part of deliberate inventory reduction.
- Management highlighted that the stock for new products ordered in Q4 will arrive in Q1 FY'27, indicating an ongoing replenishment pipeline.
- The company plans to build stock levels to support targeted INR400 crores sales in FY'27, implying an expected increase in orders to replenish inventory.
Ranges are what management guided for revenue growth and margins on the latest earnings call. Not investment advice, and not a forecast of returns.
Potential multibaggers · Q2 FY27
Potential multibaggers in Consumer Durables
on management's own guidance
- Strong growth2
- Strong growth1
- Strong growth3
Portfolio builder
Build your portfolio
from the top-ranked stocks
- 1. Pick 3–15 stocks
- 2. Choose large, mid or small cap and your sectors
- 3. Get a portfolio built from the rankings
Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.
Peers
Consumer Durables companies ranked on guidance
| # | Company | Revenue guided | Margin guided | Market cap | P/E |
|---|---|---|---|---|---|
| 1 | 40%+ | Up 2%+ | ₹166 Cr | 20.3 | |
| 2 | 40%+ | Up 2%+ | ₹100 Cr | 12.7 | |
| 3 | 40%+ | Up 0–2% | ₹3,249 Cr | 17.4 | |
| 4 | 40%+ | Up 0–2% | ₹2,081 Cr | 18.8 | |
| 5 | 40%+ | Flat | ₹2,429 Cr | 41.1 | |
| 6 | 40%+ | Flat | ₹2,163 Cr | 25.6 |
Sign up free to see every company in the sector ranking and track Khadim India Ltd.
Pro shows every company guiding 40%+ revenue growth →Full Consumer Durables rankingFinancials of Khadim India Ltd
Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Khadim India Ltd
Quarterly Results
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 159.21 | 157.98 | 157.09 | 156.20 | 93.55 | 104.10 | 160.58 | 110.24 | 93.80 | 95.70 | 101.60 | 86.24 | 83.56 |
| Expenses + | 142.80 | 139.70 | 139.43 | 137.99 | 73.40 | 86.66 | 141.26 | 94.18 | 77.80 | 83.37 | 87.81 | 75.17 | 71.65 |
| Operating Profit | 16.41 | 18.28 | 17.66 | 18.21 | 20.15 | 17.44 | 19.32 | 16.06 | 16.00 | 12.33 | 13.79 | 11.07 | 11.91 |
| OPM % | 10.31% | 11.57% | 11.24% | 11.66% | 21.54% | 16.75% | 12.03% | 14.57% | 17.06% | 12.88% | 13.57% | 12.84% | 14.25% |
| Other Income + | 6.53 | 1.53 | 2.60 | 1.78 | -3.96 | -2.63 | 1.84 | -0.79 | -1.54 | 2.52 | 1.86 | 1.97 | 2.61 |
| Interest | 7.91 | 7.49 | 7.82 | 7.54 | 7.01 | 6.42 | 7.58 | 6.15 | 6.03 | 6.60 | 6.69 | 6.47 | 6.48 |
| Depreciation | 9.91 | 10.10 | 10.29 | 9.98 | 6.98 | 7.28 | 10.37 | 7.28 | 6.82 | 6.77 | 6.71 | 6.75 | 6.57 |
| Profit before tax | 5.12 | 2.22 | 2.15 | 2.47 | 2.20 | 1.11 | 3.21 | 1.84 | 1.61 | 1.48 | 2.25 | -0.18 | 1.47 |
| Tax % | 15.82% | 25.68% | 16.74% | 26.32% | 52.27% | 41.44% | 26.48% | 36.41% | 37.27% | 41.89% | 25.78% | -5.56% | 47.62% |
| Net Profit + | 4.31 | 1.65 | 1.79 | 1.83 | 1.05 | 0.66 | 2.36 | 1.17 | 1.01 | 0.86 | 1.68 | -0.17 | 0.77 |
| EPS in Rs | 2.39 | 0.92 | 0.99 | 1.02 | 0.58 | 0.36 | 1.28 | 0.64 | 0.55 | 0.47 | 0.91 | -0.09 | 0.42 |
Financials of Khadim India Ltd
Profit & Loss
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 460 | 535 | 611 | 749 | 799 | 772 | 626 | 591 | 660 | 426 | 418 | 367 |
| Expenses + | 448 | 482 | 544 | 670 | 740 | 737 | 619 | 540 | 586 | 351 | 348 | 318 |
| Operating Profit | 12 | 53 | 67 | 79 | 59 | 35 | 7 | 51 | 75 | 75 | 70 | 49 |
| OPM % | 3% | 10% | 11% | 10% | 7% | 5% | 1% | 9% | 11% | 18% | 17% | 13% |
| Other Income + | 7 | 4 | 4 | 8 | 6 | 6 | 16 | 14 | 17 | -9 | -4 | 9 |
| Interest | 19 | 15 | 15 | 14 | 14 | 33 | 27 | 24 | 31 | 28 | 29 | 26 |
| Depreciation | 19 | 16 | 16 | 16 | 18 | 42 | 39 | 34 | 38 | 28 | 29 | 27 |
| Profit before tax | -19 | 26 | 41 | 57 | 33 | -34 | -43 | 8 | 23 | 10 | 8 | 5 |
| Tax % | -2% | 2% | 24% | 33% | 36% | -8% | -24% | 17% | 22% | 38% | 34% | 38% |
| Net Profit + | -19 | 25 | 31 | 38 | 21 | -31 | -33 | 6 | 18 | 6 | 5 | 3 |
| EPS in Rs | -10.79 | 14.59 | 17.71 | 21.06 | 11.76 | -17.34 | -18.29 | 3.59 | 9.73 | 3.49 | 2.83 | 1.71 |
| Dividend Payout % | 0% | 0% | 0% | 5% | 8% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Financials of Khadim India Ltd
Balance Sheet
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17 | 17 | 17 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
| Reserves | 112 | 137 | 167 | 251 | 270 | 216 | 183 | 190 | 207 | 222 | 233 | 149 |
| Borrowings + | 133 | 114 | 109 | 68 | 109 | 287 | 244 | 242 | 310 | 321 | 295 | 249 |
| Other Liabilities + | 83 | 84 | 112 | 153 | 153 | 178 | 185 | 201 | 200 | 171 | 214 | 130 |
| Total Liabilities | 346 | 352 | 405 | 490 | 550 | 698 | 630 | 651 | 735 | 732 | 761 | 547 |
| Fixed Assets + | 149 | 144 | 121 | 126 | 132 | 277 | 230 | 201 | 244 | 244 | 226 | 155 |
| CWIP | 2 | 1 | 3 | 1 | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Investments | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets + | 195 | 207 | 281 | 362 | 416 | 421 | 400 | 449 | 491 | 488 | 535 | 392 |
| Total Assets | 346 | 352 | 405 | 490 | 550 | 698 | 630 | 651 | 735 | 732 | 761 | 547 |
Financials of Khadim India Ltd
Cash Flows
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 50 | 50 | 31 | 14 | -11 | 57 | 48 | 31 | 39 | 52 | 67 | 26 |
| Cash from Investing Activity + | -11 | -11 | -19 | -6 | -15 | -15 | -2 | -14 | 20 | -10 | -9 | -9 |
| Cash from Financing Activity + | -34 | -34 | -13 | 40 | -17 | -26 | -45 | -42 | -63 | -51 | -42 | -43 |
| Net Cash Flow | 5 | 5 | -1 | 48 | -43 | 16 | 1 | -25 | -4 | -9 | 17 | -26 |
| Free Cash Flow | 41 | 41 | 13 | 5 | -35 | 41 | 45 | 22 | 49 | 42 | 55 | 16 |
| CFO/OP | 446% | 100% | 60% | 38% | 11% | 171% | 671% | 58% | 51% | 70% | 96% | 57% |
Financials of Khadim India Ltd
Ratios
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 19 | 24 | 46 | 62 | 61 | 56 | 70 | 82 | 104 | 158 | 193 | 185 |
| Inventory Days | 133 | 110 | 112 | 99 | 114 | 126 | 169 | 165 | 172 | 341 | 415 | 251 |
| Days Payable | 67 | 62 | 88 | 102 | 97 | 118 | 200 | 177 | 172 | 275 | 377 | 220 |
| Cash Conversion Cycle | 85 | 72 | 70 | 60 | 78 | 65 | 39 | 70 | 103 | 225 | 231 | 216 |
| Working Capital Days | -23 | -12 | 7 | 43 | 49 | 25 | 30 | 38 | 56 | 99 | 118 | 87 |
| ROCE % | 15% | 20% | 22% | 13% | -0% | -3% | 8% | 10% | 10% | 9% | 7% |
Guidance history
How Khadim India Ltd's guidance has moved, call by call
| Call | Revenue | Margins | Capex | Fundraising | Order book |
|---|---|---|---|---|---|
| Q4 FY26 call → | 0–10% | Up 0–2% | Planned | — | — |
| Q3 FY26 call → | 0–10% | Up 0–2% | — | None planned | — |
| Q2 FY26 call → | 0–10% | Up 0–2% | None planned | — | — |
What management guided on each call, newest first. Not investment advice, and not a forecast of returns.
Continue your research
What Khadim India Ltd's management said in earlier quarters
- Q1 FY27 earnings call analysis →
- Q3 FY25 earnings call analysis →
- Q3 FY26 earnings call analysis →
- Q2 FY26 earnings call analysis →
- Q1 FY26 earnings call →
- Q4 FY25 earnings call →
- Q2 FY25 earnings call →
- Q1 FY25 earnings call →
- Q4 FY24 earnings call →
- Q3 FY24 earnings call →
- Q2 FY24 earnings call →
- Q1 FY24 earnings call →
Others in Consumer Durables this season
- Golkunda Diamonds & Jewellery Ltd (Q1 FY27)
Expansion includes increasing capacity by 50-60% and diversifying with lab-grown diamond jewellery, which is seen as a key growth driver in domestic and export…
- Symphony Ltd (Q2 FY27)
For the quarter ended 30-Sep-26, the standalone revenue from operations is ₹170 crores, up from ₹155 crores in the same quarter of the prior year, reflecting a…
- V-Guard Industries Ltd (Q2 FY27)
1,852.89 crore, up 38.2% YoY from Rs. Key investor presentation takeaways from V-Guard Industries Ltd's Q2 FY27 investor presentation — and how it ranks against
- Epack Durable Ltd (Q2 FY27)
Q2 FY27 Operating Revenue: ₹4,393 Mn, up 106.0% YoY (Page 7, 6) . Key investor presentation takeaways from Epack Durable Ltd's Q2 FY27 investor presentation — a
