Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of KHFM Hospitality
Quarter-by-quarter operating performance
Financials of KHFM Hospitality
Annual income statement trend
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 46 | 45 | 45 | 45 | 46 | 78 | 115 | 115 | 96 | 89 | 107 | 95 | 100 |
| Expenses + | 40 | 39 | 39 | 39 | 39 | 69 | 106 | 108 | 112 | 80 | 98 | 85 | 91 |
| Operating Profit | 6 | 6 | 6 | 6 | 7 | 9 | 9 | 7 | -15 | 9 | 10 | 10 | 9 |
| OPM % | 13% | 13% | 13% | 13% | 15% | 11% | 8% | 6% | -16% | 10% | 9% | 11% | 9% |
| Other Income + | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
| Interest | 3 | 3 | 3 | 3 | 4 | 5 | 4 | 5 | 6 | 6 | 5 | 5 | 5 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Profit before tax | 3 | 3 | 3 | 3 | 3 | 4 | 5 | 2 | -21 | 3 | 5 | 5 | 4 |
| Tax % | 32% | 33% | 33% | 33% | 28% | 26% | 13% | -41% | -9% | 5% | 27% | 32% | |
| Net Profit + | 2 | 2 | 2 | 2 | 2 | 3 | 5 | 3 | -19 | 3 | 3 | 3 | 4 |
| EPS in Rs | 30.43 | 30.00 | 27.86 | 25.86 | 3.17 | 3.76 | 4.69 | 3.26 | -19.21 | 1.43 | 1.73 | 1.50 | 1.70 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 13% | 5% | 0% | 0% | 0% | 29% | 0% |
Financials of KHFM Hospitality
Capital structure and asset base
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.68 | 0.68 | 0.68 | 0.68 | 7 | 7 | 10 | 10 | 10 | 20 | 20 | 22 | 22 |
| Reserves | 10 | 12 | 14 | 15 | 12 | 14 | 25 | 29 | 9 | 24 | 27 | 37 | 39 |
| Borrowings + | 18 | 18 | 21 | 22 | 27 | 29 | 31 | 36 | 51 | 48 | 46 | 44 | 36 |
| Other Liabilities + | 5 | 3 | 2 | 2 | 5 | 8 | 15 | 20 | 17 | 17 | 12 | 8 | 15 |
| Total Liabilities | 33 | 33 | 37 | 41 | 51 | 57 | 81 | 94 | 87 | 109 | 105 | 111 | 112 |
| Fixed Assets + | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets + | 31 | 31 | 35 | 38 | 49 | 55 | 79 | 92 | 84 | 107 | 101 | 107 | 109 |
| Total Assets | 33 | 33 | 37 | 41 | 51 | 57 | 81 | 94 | 87 | 109 | 105 | 111 | 112 |
Financials of KHFM Hospitality
Operating, investing and financing cash movement
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 2 | 4 | -0 | -0 | 5 | 7 | -3 | 4 | 10 | -16 | 7 | -4 |
| Cash from Investing Activity + | 0 | 0 | -0 | 0 | -0 | -1 | -1 | -2 | -4 | -0 | -2 | 0 |
| Cash from Financing Activity + | -3 | -4 | 0 | -1 | -4 | -5 | 5 | -5 | -6 | 16 | -5 | 3 |
| Net Cash Flow | -1 | 1 | -0 | -1 | 1 | 1 | 2 | -3 | 0 | -0 | 0 | -0 |
| Free Cash Flow | 2 | 4 | -1 | -0 | 5 | 7 | -3 | 3 | 10 | -16 | 5 | -4 |
| CFO/OP | 50% | 91% | 14% | 8% | 83% | 94% | -17% | 57% | -69% | -181% | 72% | -24% |
Financials of KHFM Hospitality
Working capital efficiency and return ratios
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 141 | 173 | 195 | 219 | 240 | 188 | 50 | 66 | 65 | 79 | 89 | 118 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 141 | 173 | 195 | 219 | 240 | 188 | 50 | 66 | 65 | 79 | 89 | 118 |
| Working Capital Days | 170 | 73 | 101 | 143 | 177 | 86 | 12 | 54 | -6 | 37 | 92 | 144 |
| ROCE % | 21% | 20% | 18% | 16% | 16% | 18% | 17% | 11% | -21% | 11% | 11% | 10% |
Radiant Acemoney has a healthy order pipeline for the current and next quarters, with 60%-70% already in the order book. Key concall takeaways from Radiant…
Movement Hire volumes grew 8% in Q1 FY27, moving from 711,000 to 766,000 pallets. Key concall takeaways from Leap India Ltd's Q1 FY27 earnings call — and how…
170 crores to Rs. Key concall takeaways from Creative Newtech Ltd's Q4 FY24 earnings call — and how it ranks against sector peers.
Long-term goal: Annual PAT growth of 30%-40%, improve EBIT margins, and achieve INR2,000 crores revenue with 4%-4.5% EBIT margin in future years. Key concall…