KN Agri Resources Q4 FY22 Share Price & Earnings Call Analysis
- Market cap
- ₹457 Cr
- P/E
- 12.84
- ROE
- 8.86%
- PEG
- 2.00
- Price to sales
- 0.24
- Debt to equity
- 0.09
- 52W high / low
- ₹264 / ₹150
- Sales growth (5Y)
- 6.95%
- EBITDA margin
- 2.84%
- Net profit margin
- 1.81%
- Promoter holding
- 68.86%
- Sales (last year)
- ₹1,945 Cr
Incorporated in 1987, KN Agri Resources Ltd is in the business of Agri Commodities and Power Generation.[1]
Guidance scorecard · Q4 FY22 call
What KN Agri Resources Ltd's management guided
and where it ranks in Agricultural Food & other Products
RevenueQ4 FY22 call
20–40%- KN Agri Resources expects reasonable growth in earnings for FY2023, contingent on favorable monsoon conditions.
- The company anticipates volume and margin growth due to new projects such as the ethanol stake expansion and a port-based edible oil refinery.
- Revenue growth of around 60-70% is projected over the next 2-3 years driven by capacity expansion.
- They aim to increase their packed edible oil market share from 6% to about 15-16% in 2 years.
- Capacity utilization is expected to improve with better crop predictions and ongoing expansion initiatives.
- Ethanol business and value-added products like grains, flours, and nuggets will contribute to turnover and profitability growth.
2 more points from KN Agri Resources Ltd's call on revenue
Create a free account to keep reading this call
MarginsQ4 FY22 call
FlatSee what KN Agri Resources Ltd said on margins — free account, 30 seconds.
CapexQ4 FY22 call
Planned- KN Agri Resources has invested Rs. 96 Crores to acquire a 26% stake in an ethanol manufacturing company.
- The ethanol plant currently has a capacity of 100,000 liters per day, which is being expanded to 160,000 liters per day with an additional capex of around Rs. 30 Crores in the coming year.
- The company is setting up a 600 tonnes per day port-based edible oil refinery (estimated cost Rs. 125 Crores) in joint venture with a multinational entity, expected to be operational in 12 to 15 months, with earnings starting in FY 2023-24.
- They have started a mustard processing facility of 200 MT per day to increase capacity utilization.
2 more points from KN Agri Resources Ltd's call on capex
Create a free account to keep reading this call
FundraisingQ4 FY22 call
Ask what KN Agri Resources Ltd said on fundraising →
Full Q4 FY22 analysisOrder bookQ4 FY22 call
Ask what KN Agri Resources Ltd said on the order book →
Full Q4 FY22 analysisRanges are what management guided for revenue growth and margins on the latest earnings call. Not investment advice, and not a forecast of returns.
Potential multibaggers · Q2 FY27
Potential multibaggers in Agricultural Food & other Products
on management's own guidance
- Strong growth2
- Strong growth1
- Strong growth3
Portfolio builder
Build your portfolio
from the top-ranked stocks
- 1. Pick 3–15 stocks
- 2. Choose large, mid or small cap and your sectors
- 3. Get a portfolio built from the rankings
Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.
Peers
Agricultural Food & other Products companies ranked on guidance
| # | Company | Revenue guided | Margin guided | Market cap | P/E |
|---|---|---|---|---|---|
| 1 | 40%+ | Up 0–2% | ₹911 Cr | 14.0 | |
| 2 | 40%+ | Up 0–2% | ₹129 Cr | 7.0 | |
| 3 | 40%+ | Flat | ₹23 Cr | 9.5 | |
| 4 | 20–40% | Up 2%+ | ₹219 Cr | 15.0 | |
| 5 | 20–40% | Up 2%+ | ₹190 Cr | 17.9 | |
| 6 | 20–40% | Up 0–2% | ₹2,595 Cr | 33.0 |
Sign up free to see every company in the sector ranking and track KN Agri Resources Ltd.
Pro shows every company guiding 40%+ revenue growth →Full Agricultural Food & other Products rankingFinancials of KN Agri Resources Ltd
Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of KN Agri Resources Ltd
Quarterly Results
Quarter-by-quarter operating performance
| Dec 2024 | Sep 2025 | Dec 2025 | |
|---|---|---|---|
| Sales + | 475.11 | 442.06 | 512.65 |
| Expenses + | 461.72 | 434.55 | 502.50 |
| Operating Profit | 13.39 | 7.51 | 10.15 |
| OPM % | 2.82% | 1.70% | 1.98% |
| Other Income + | 0.18 | 1.95 | 0.27 |
| Interest | 3.05 | 2.35 | 2.21 |
| Depreciation | 0.81 | 0.87 | 0.86 |
| Profit before tax | 9.71 | 6.24 | 7.35 |
| Tax % | 29.35% | 27.08% | 31.29% |
| Net Profit + | 6.86 | 4.55 | 5.05 |
| EPS in Rs | 2.74 | 1.82 | 2.02 |
Financials of KN Agri Resources Ltd
Profit & Loss
Annual income statement trend
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Sales + | 1,285 | 850 | 1,284 | 1,872 | 2,224 | 1,691 | 1,711 |
| Expenses + | 1,250 | 825 | 1,242 | 1,806 | 2,172 | 1,643 | 1,650 |
| Operating Profit | 35 | 25 | 42 | 66 | 52 | 48 | 61 |
| OPM % | 3% | 3% | 3% | 4% | 2% | 3% | 4% |
| Other Income + | 7 | 3 | 2 | 4 | 2 | 6 | 4 |
| Interest | 7 | 6 | 5 | 2 | 9 | 9 | 11 |
| Depreciation | 4 | 4 | 4 | 4 | 4 | 4 | 3 |
| Profit before tax | 31 | 18 | 35 | 64 | 40 | 42 | 50 |
| Tax % | 32% | 26% | 26% | 26% | 27% | 26% | 26% |
| Net Profit + | 21 | 13 | 26 | 47 | 27 | 31 | 37 |
| EPS in Rs | 17,258.06 | 10,653.23 | 14.03 | 18.87 | 10.83 | 12.41 | 14.82 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Financials of KN Agri Resources Ltd
Balance Sheet
Capital structure and asset base
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 18 | 25 | 25 | 25 | 25 | 25 |
| Reserves | 118 | 131 | 140 | 230 | 257 | 289 | 326 | 340 |
| Borrowings + | 60 | 11 | 23 | 16 | 79 | 110 | 51 | 48 |
| Other Liabilities + | 15 | 5 | 12 | 22 | 19 | 30 | 39 | 29 |
| Total Liabilities | 195 | 148 | 192 | 293 | 381 | 454 | 442 | 442 |
| Fixed Assets + | 41 | 39 | 35 | 31 | 32 | 29 | 27 | 26 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 12 |
| Investments | 3 | 2 | 2 | 22 | 20 | 21 | 26 | 26 |
| Other Assets + | 152 | 107 | 155 | 240 | 329 | 403 | 380 | 378 |
| Total Assets | 195 | 148 | 192 | 293 | 381 | 454 | 442 | 442 |
Financials of KN Agri Resources Ltd
Cash Flows
Operating, investing and financing cash movement
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 55 | 37 | 14 | -6 | -6 | 22 | -3 |
| Cash from Investing Activity + | -3 | -0 | -1 | -16 | -1 | 3 | -10 |
| Cash from Financing Activity + | -33 | -54 | -10 | 48 | -9 | -9 | -11 |
| Net Cash Flow | 19 | -18 | 2 | 25 | -17 | 15 | -24 |
| Free Cash Flow | 51 | 35 | 14 | -7 | -12 | 21 | -12 |
| CFO/OP | 188% | 173% | 55% | 11% | 17% | 67% | 14% |
Financials of KN Agri Resources Ltd
Ratios
Working capital efficiency and return ratios
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 20 | 2 | 10 | 3 | 19 | 23 | 11 |
| Inventory Days | 14 | 39 | 23 | 36 | 27 | 54 | 58 |
| Days Payable | 2 | 1 | 2 | 2 | 0 | 2 | 1 |
| Cash Conversion Cycle | 32 | 40 | 31 | 37 | 46 | 75 | 69 |
| Working Capital Days | 15 | 37 | 31 | 32 | 35 | 50 | 60 |
| ROCE % | 15% | 24% | 29% | 16% | 13% | 15% |
Momentum score · price trend
22 out of 100 — Cooling
Over the past year its share price has done worse than most of the stocks we track.
| Period | Share price change | Better than … of 1,910 stocks |
|---|---|---|
| Last 12 months | −11.7% | 41% |
| Last 6 months | −4.4% | 38% |
| Last 3 months | +2.0% | 63% |
The price is 32.2% below its all-time high of ₹299 (13 Dec 2024). Stocks more than 20% below their peak have their score halved, so 44 became 22.
How we calculate it
“Better than 30%” means that over that period the share price did better than 30 out of every 100 stocks we track (1,910 Indian companies worth ₹500 Cr or more, with at least a year of prices).
The score weighs the longer periods more: 40% × 12-month + 40% × 6-month + 20% × 3-month. For KN Agri Resources Ltd: 0.4 × 41 + 0.4 × 38 + 0.2 × 63 = 44, halved to 22 because the price is more than 20% below its all-time high.
Strengthening is 70 and above, Steady 40 to 70, Cooling below 40. Scores are recalculated every night after the market closes.
Full methodology →This describes only how the share price has moved up to 15 Oct 2026, compared with other stocks. It says nothing about the business, and it is not a prediction, a price target or a recommendation to buy or sell.
Continue your research
What KN Agri Resources Ltd's management said in earlier quarters
Others in Agricultural Food & other Products this season
- Uttam Sugar Mills Ltd (Q2 FY27)
Q2 FY27 Revenue (Consolidated):** ₹495.59 Cr, down 15.26% from ₹584.82 Cr in Q2 FY26 . Key investor presentation takeaways from Uttam Sugar Mills Ltd's Q2 FY27
- Norben Tea (Q2 FY27)
Revenue from Operations for the quarter ended 30th September 2026 is ₹273.48 lakhs, compared to ₹238.93 lakhs for the quarter ended 30th September 2025…
- Upsurge Seeds (Q2 FY27)
Revenue from operations for the half year ended 30th September 2026 is ₹13,679.33 lakhs. Key results statement takeaways from Upsurge Seeds of Agriculture Ltd's
- Shree Renuka Sugars Ltd (Q2 FY27)
Year-on-year revenue increase: INR 6,130 million (approximately 34.5% increase) . Key results statement takeaways from Shree Renuka Sugars Ltd's Q2 FY27 results