Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Kothari Petroche
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 137 | 149 | 162 | 125 | 168 | 145 | 150 | 131 | 153 | 161 | 143 | 135 | 153 |
| Expenses + | 118 | 126 | 134 | 105 | 142 | 126 | 129 | 113 | 130 | 138 | 118 | 109 | 129 |
| Operating Profit | 19 | 22 | 27 | 20 | 26 | 18 | 21 | 18 | 23 | 23 | 25 | 25 | 24 |
| OPM % | 14% | 15% | 17% | 16% | 15% | 13% | 14% | 14% | 15% | 14% | 17% | 19% | 16% |
| Other Income + | 2 | 2 | 2 | 2 | 2 | 4 | 4 | 2 | 2 | 2 | 2 | 2 | 2 |
| Interest | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Profit before tax | 19 | 22 | 27 | 20 | 26 | 20 | 22 | 18 | 22 | 23 | 24 | 25 | 24 |
| Tax % | 29% | 29% | 31% | 30% | 42% | 3% | 26% | 28% | 23% | 23% | 25% | 26% | 26% |
| Net Profit + | 13 | 16 | 19 | 14 | 15 | 19 | 16 | 13 | 17 | 18 | 18 | 19 | 18 |
| EPS in Rs | 2.24 | 2.66 | 3.15 | 2.45 | 2.58 | 3.29 | 2.78 | 2.18 | 2.94 | 2.99 | 3.13 | 3.18 | 3.02 |
Financials of Kothari Petroche
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 277 | 212 | 219 | 195 | 300 | 273 | 227 | 382 | 482 | 596 | 577 | 591 |
| Expenses + | 259 | 196 | 207 | 177 | 279 | 246 | 193 | 332 | 425 | 500 | 497 | 494 |
| Operating Profit | 18 | 15 | 12 | 18 | 21 | 28 | 34 | 50 | 57 | 96 | 80 | 97 |
| OPM % | 7% | 7% | 5% | 9% | 7% | 10% | 15% | 13% | 12% | 16% | 14% | 16% |
| Other Income + | 3 | 3 | 3 | 2 | 2 | 4 | 4 | 2 | 7 | 8 | 11 | 9 |
| Interest | 2 | 1 | 2 | 1 | 3 | 2 | 1 | 1 | 3 | 1 | 1 | 1 |
| Depreciation | 3 | 3 | 3 | 4 | 5 | 6 | 6 | 6 | 7 | 8 | 8 | 9 |
| Profit before tax | 16 | 14 | 10 | 14 | 16 | 24 | 31 | 46 | 55 | 95 | 82 | 97 |
| Tax % | 31% | 36% | 42% | 34% | 24% | 25% | 28% | 29% | 29% | 33% | 20% | 25% |
| Net Profit + | 11 | 9 | 6 | 10 | 12 | 18 | 23 | 33 | 39 | 64 | 66 | 72 |
| EPS in Rs | 1.92 | 1.56 | 0.99 | 1.63 | 2.07 | 3.11 | 3.83 | 5.59 | 6.66 | 10.84 | 11.19 | 12.32 |
| Dividend Payout % | 52% | 64% | 51% | 46% | 24% | 0% | 0% | 0% | 19% | 16% | 0% | 0% |
Financials of Kothari Petroche
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 59 | 59 | 59 | 59 | 59 | 59 | 59 | 59 | 59 | 59 | 59 | 59 |
| Reserves | 5 | 8 | 12 | 19 | 26 | 41 | 64 | 97 | 133 | 187 | 247 | 313 |
| Borrowings + | 23 | 18 | 34 | 34 | 27 | 8 | 4 | 12 | 23 | 0 | 3 | 2 |
| Other Liabilities + | 31 | 26 | 28 | 31 | 37 | 38 | 44 | 55 | 55 | 72 | 69 | 67 |
| Total Liabilities | 118 | 110 | 133 | 144 | 150 | 146 | 171 | 223 | 270 | 319 | 378 | 442 |
| Fixed Assets + | 52 | 53 | 63 | 95 | 99 | 99 | 96 | 93 | 121 | 130 | 211 | 214 |
| CWIP | 2 | 2 | 6 | 0 | 1 | 0 | 3 | 18 | 3 | 1 | 2 | 8 |
| Investments | 12 | 6 | 0 | 0 | 0 | 4 | 15 | 33 | 41 | 74 | 40 | 104 |
| Other Assets + | 53 | 50 | 64 | 48 | 50 | 43 | 57 | 79 | 105 | 114 | 126 | 115 |
| Total Assets | 118 | 110 | 133 | 144 | 150 | 146 | 171 | 223 | 270 | 319 | 378 | 442 |
Financials of Kothari Petroche
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 14 | 16 | 4 | 16 | 28 | 26 | 30 | 19 | 26 | 72 | 59 | 81 |
| Cash from Investing Activity + | -3 | 4 | -8 | -29 | -8 | -4 | -14 | -32 | -26 | -44 | -43 | -77 |
| Cash from Financing Activity + | -4 | -13 | 13 | -8 | -14 | -11 | -4 | 8 | 5 | -33 | -7 | -7 |
| Net Cash Flow | 7 | 7 | 9 | -22 | 5 | 12 | 13 | -6 | 5 | -6 | 8 | -3 |
| Free Cash Flow | 10 | 12 | 4 | 16 | 28 | 25 | 25 | -2 | 7 | 57 | -27 | 62 |
| CFO/OP | 99% | 132% | 48% | 107% | 147% | 116% | 113% | 62% | 68% | 102% | 98% | 107% |
Financials of Kothari Petroche
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 31 | 28 | 33 | 41 | 27 | 28 | 30 | 28 | 36 | 36 | 33 | 38 |
| Inventory Days | 17 | 22 | 24 | 33 | 17 | 23 | 50 | 38 | 38 | 30 | 40 | 27 |
| Days Payable | 22 | 36 | 39 | 58 | 40 | 53 | 80 | 49 | 40 | 42 | 44 | 34 |
| Cash Conversion Cycle | 26 | 15 | 18 | 16 | 4 | -2 | 0 | 17 | 34 | 24 | 29 | 30 |
| Working Capital Days | -7 | -12 | -15 | -5 | -15 | 4 | 5 | 15 | 27 | 25 | 28 | 39 |
| ROCE % | 22% | 18% | 12% | 15% | 17% | 23% | 28% | 33% | 29% | 42% | 30% | 29% |
EBITDA margin improvement potential in explosive business to reach mid-teens (18-19% global benchmarks), with combined Solar-BME margins currently at 13-14%…
The net debt has already been reduced significantly from Rs.922 Crores at acquisition to Rs.531 Crores. Key concall takeaways from Sudarshan Chemical…
250-260 crores in FY27 with about 20% EBITDA margin, growing at 11-12% annually in absolute terms. Key concall takeaways from Indo Borax & Chemicals Ltd's Q1…
Chemicals business is guided for 15-20% growth in FY27, with a strong Q1 performance positioning the company to possibly hit the higher end of this range (Page…