Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Kronox Lab
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 21.47 | 25.95 | 21.02 | 20.71 | 22.18 | 25.19 | 24.86 | 24.01 | 26.13 | 24.29 | 25.53 | 25.27 | 26.13 |
| Expenses + | 17.48 | 17.43 | 15.16 | 14.63 | 14.33 | 16.98 | 16.06 | 15.65 | 18.38 | 16.32 | 16.88 | 17.24 | 16.61 |
| Operating Profit | 3.99 | 8.52 | 5.86 | 6.08 | 7.85 | 8.21 | 8.80 | 8.36 | 7.75 | 7.97 | 8.65 | 8.03 | 9.52 |
| OPM % | 18.58% | 32.83% | 27.88% | 29.36% | 35.39% | 32.59% | 35.40% | 34.82% | 29.66% | 32.81% | 33.88% | 31.78% | 36.43% |
| Other Income + | 0.14 | 0.24 | 0.49 | 0.02 | 0.83 | 0.43 | 0.36 | 0.82 | 0.91 | 0.87 | 1.04 | 1.13 | 2.15 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.04 | 0.04 |
| Depreciation | 0.30 | 0.32 | 0.38 | 0.30 | 0.29 | 0.33 | 0.34 | 0.36 | 0.35 | 0.40 | 0.47 | 0.52 | 0.66 |
| Profit before tax | 3.83 | 8.44 | 5.97 | 5.80 | 8.39 | 8.31 | 8.82 | 8.82 | 8.31 | 8.44 | 9.18 | 8.60 | 10.97 |
| Tax % | 36.55% | 24.53% | 27.14% | 18.28% | 29.92% | 25.99% | 26.64% | 26.08% | 24.07% | 25.71% | 27.23% | 23.37% | 26.98% |
| Net Profit + | 2.44 | 6.38 | 4.35 | 4.74 | 5.88 | 6.15 | 6.47 | 6.53 | 6.32 | 6.28 | 6.68 | 6.59 | 8.00 |
| EPS in Rs | 0.66 | 1.72 | 1.17 | 1.28 | 1.58 | 1.66 | 1.74 | 1.76 | 1.70 | 1.69 | 1.80 | 1.78 | 2.16 |
Financials of Kronox Lab
Annual income statement trend
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales + | 50 | 62 | 82 | 96 | 90 | 100 | 101 |
| Expenses + | 39 | 48 | 63 | 74 | 62 | 67 | 67 |
| Operating Profit | 12 | 15 | 20 | 22 | 28 | 33 | 34 |
| OPM % | 23% | 24% | 24% | 23% | 32% | 33% | 34% |
| Other Income + | 1 | 1 | 1 | 2 | 2 | 3 | 5 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 2 | 2 | 2 | 1 | 1 | 2 |
| Profit before tax | 12 | 13 | 18 | 22 | 29 | 34 | 37 |
| Tax % | 27% | 26% | 26% | 26% | 25% | 26% | 26% |
| Net Profit + | 9 | 10 | 14 | 16 | 21 | 25 | 28 |
| EPS in Rs | 343.60 | 403.73 | 565.56 | 4.42 | 5.75 | 6.86 | 7.45 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 9% | 7% | 7% |
Financials of Kronox Lab
Capital structure and asset base
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.25 | 0.24 | 0.24 | 37 | 37 | 37 | 37 |
| Reserves | 23 | 27 | 40 | 8 | 29 | 53 | 79 |
| Borrowings + | 0 | 4 | 3 | 0 | 0 | 0 | 2 |
| Other Liabilities + | 11 | 7 | 13 | 9 | 8 | 9 | 10 |
| Total Liabilities | 34 | 38 | 57 | 54 | 74 | 99 | 128 |
| Fixed Assets + | 6 | 9 | 11 | 16 | 26 | 28 | 29 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets + | 29 | 28 | 45 | 38 | 47 | 70 | 98 |
| Total Assets | 34 | 38 | 57 | 54 | 74 | 99 | 128 |
Financials of Kronox Lab
Operating, investing and financing cash movement
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 4 | 11 | 9 | 20 | 17 | 31 | 24 |
| Cash from Investing Activity + | -4 | -3 | -8 | -7 | -17 | -28 | -24 |
| Cash from Financing Activity + | -0 | -7 | -1 | -13 | 0 | -2 | -0 |
| Net Cash Flow | 0 | 1 | 1 | -0 | 0 | 0 | -0 |
| Free Cash Flow | 3 | 10 | 5 | 11 | 5 | 28 | 21 |
| CFO/OP | 65% | 100% | 70% | 117% | 87% | 120% | 98% |
Financials of Kronox Lab
Working capital efficiency and return ratios
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 110 | 90 | 114 | 71 | 72 | 72 | 76 |
| Inventory Days | 70 | 58 | 58 | 61 | 74 | 46 | 66 |
| Days Payable | 102 | 69 | 89 | 52 | 51 | 52 | 52 |
| Cash Conversion Cycle | 78 | 79 | 84 | 80 | 94 | 66 | 90 |
| Working Capital Days | 100 | 95 | 122 | 83 | 143 | 168 | 71 |
| ROCE % | 50% | 51% | 50% | 52% | 44% | 36% |
EBITDA margin improvement potential in explosive business to reach mid-teens (18-19% global benchmarks), with combined Solar-BME margins currently at 13-14%…
The net debt has already been reduced significantly from Rs.922 Crores at acquisition to Rs.531 Crores. Key concall takeaways from Sudarshan Chemical…
250-260 crores in FY27 with about 20% EBITDA margin, growing at 11-12% annually in absolute terms. Key concall takeaways from Indo Borax & Chemicals Ltd's Q1…
Chemicals business is guided for 15-20% growth in FY27, with a strong Q1 performance positioning the company to possibly hit the higher end of this range (Page…