Lux Industries Ltd Q2 FY23 Share Price & Earnings Call Analysis

Financials of Lux Industries Ltd

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Lux Industries Ltd

Quarterly Results

Quarter-by-quarter operating performance

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Sales +716521638452708535671553819604779673881
Expenses +672487580416632490608503743569735636817
Operating Profit44345836764563507635443664
OPM %6%6%9%8%11%8%9%9%9%6%6%5%7%
Other Income +1023381014429504
Interest555544556610910
Depreciation5666466667788
Profit before tax44255028774667446631322050
Tax %25%25%24%25%28%25%24%25%27%23%26%32%19%
Net Profit +33183821563551334824241340
EPS in Rs10.866.0912.756.9718.6111.4916.8710.8516.027.957.934.4313.42

Financials of Lux Industries Ltd

Profit & Loss

Annual income statement trend

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales +9099419581,0781,2091,6641,9382,2732,3712,3242,5782,937
Expenses +8288468389231,0281,3931,5551,7992,1502,1212,3432,757
Operating Profit8194120154180271384474222203235180
OPM %9%10%12%14%15%16%20%21%9%9%9%6%
Other Income +002296101718173019
Interest181222252420111422181936
Depreciation-447101115171819212430
Profit before tax687992121155243366459198180222133
Tax %33%35%35%36%34%25%25%26%26%26%25%24%
Net Profit +45516078101181273341147134166101
EPS in Rs17.8820.2923.6230.8440.1271.57108.25113.5348.8044.4255.2333.74
Dividend Payout %7%7%6%7%9%18%0%11%11%5%4%6%

Financials of Lux Industries Ltd

Balance Sheet

Capital structure and asset base

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital555555666666
Reserves1271742413134097371,0041,3101,4571,5761,7401,842
Borrowings +335281291329181220110316231172280584
Other Liabilities +125138150224209266346339391416523646
Total Liabilities5925996868728031,2291,4661,9722,0852,1702,5503,078
Fixed Assets +3737114126132157194231284341360389
CWIP537211501934503917
Investments00115397562104206175155
Other Assets +5024895607406661,0321,1871,6451,6481,6202,0052,517
Total Assets5925996868728031,2291,4661,9722,0852,1702,5503,078

Financials of Lux Industries Ltd

Cash Flows

Operating, investing and financing cash movement

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity +-198121-2193163393-225182244-85-153
Cash from Investing Activity +-34-25-20-19-15-16-17644-88-128-12-34
Cash from Financing Activity +79-90-116-178-143-139149-119-9275250
Net Cash Flow26-34-0-5-0478-32-2524-2263
Free Cash Flow-5357-0-20181150328-292113209-121-207
CFO/OP2%115%43%26%133%85%123%-19%108%142%-13%-67%

Financials of Lux Industries Ltd

Ratios

Working capital efficiency and return ratios

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days97991051321119685102122113127140
Inventory Days144161408303193367263472239270336266
Days Payable7490211191125150156161114143173145
Cash Conversion Cycle167169302244179313192414247240290261
Working Capital Days5080696687122107151158156169170
ROCE %22%20%23%25%29%34%36%34%13%11%13%8%