Marvel Decor Q2 FY26 Share Price & Earnings Call Analysis
- Market cap
- ₹85 Cr
- P/E
- 19.08
- ROE
- 6.92%
- PEG
- 0.64
- Price to sales
- 1.26
- Debt to equity
- 0.32
- 52W high / low
- ₹103 / ₹43.0
- Sales growth (5Y)
- 19.74%
- EBITDA margin
- 7.18%
- Net profit margin
- 6.59%
- Promoter holding
- 67.41%
- Sales (last year)
- ₹68 Cr
Incorporated in 1996, Marvel Decor Ltd is in the business of manufacturing and supplying window covering fashion blinds and components.[1]
Guidance scorecard · Q2 FY26 call
What Marvel Decor's management guided
and where it ranks in Consumer Durables
Consumer Durables
RevenueQ2 FY26 call
20–40%- H2 FY26 expected to see improved margins and revenue growth as employee hiring and marketing efforts from H1 begin to yield results.
- Project business revenue nearly doubled from ₹5.4 Cr last year to ₹11 Cr in H1 FY26, signaling strong growth potential.
- Large pipeline with an ₹15 Cr funnel anticipated for H2, indicating continued upward sales momentum.
- Strategic tie-ups like Livspace (starting with curtain tracks and motors) and a U.S. company with potential $10 million annual business expected to boost revenue.
- Expansion into curtain stitching and curtains alongside blinds, complementing product offerings for projects.
- Focus on higher ticket size customers and key accounts for better revenue quality and growth.
2 more points from Marvel Decor's call on revenue
Create a free account to keep reading this call
MarginsQ2 FY26 call
Up 2%+See what Marvel Decor said on margins — free account, 30 seconds.
CapexQ2 FY26 call
Planned- Curtain stitching unit establishment is underway to complement the product line, with a fully automatic machine arriving soon (cost mentioned: 200,000 dirhams).
- Investment in Experience Centers planned for Dubai, similar to the successful one in Mumbai, to engage architects, interior designers, and system integrators.
- Strategy to convert more projects business and grow in large-scale projects, including expanding presence in USA and Dubai markets.
- No significant borrowings related to stitching machine purchase; recent increase in long-term borrowing mainly for increased inventory, employee costs, and marketing to utilize ₹200-250 crore plant capacity.
- Expansion in project and marketing efforts, including participation in multiple architectural and interior design events.
2 more points from Marvel Decor's call on capex
Create a free account to keep reading this call
FundraisingQ2 FY26 call
PlannedSee what Marvel Decor said on fundraising — free account, 30 seconds.
Order bookQ2 FY26 call
Rising- The company has a project business funnel of approximately ₹15 crore for H2 FY26, indicating substantial pending orders in project verticals.
- For the USA large-scale company partnership, there is a $2 million ($15 crore approx.) funnel under process involving mock-up, sampling, testing, and approvals.
- The recent tie-up with Livspace covers curtain tracks and motors with potential to expand to blinds, starting commercial activities around November 20, 2025.
- The Lutron partnership is expected to generate ₹3-4 crore business in H2 FY26 and approximately ₹10 crore annually going forward.
2 more points from Marvel Decor's call on the order book
Create a free account to keep reading this call
Ranges are what management guided for revenue growth and margins on the latest earnings call. Not investment advice, and not a forecast of returns.
Potential multibaggers · Q2 FY27
Potential multibaggers in Consumer Durables
on management's own guidance
- Strong growth2
- Strong growth1
- Strong growth3
Portfolio builder
Build your portfolio
from the top-ranked stocks
- 1. Pick 3–15 stocks
- 2. Choose large, mid or small cap and your sectors
- 3. Get a portfolio built from the rankings
Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.
Peers
Consumer Durables companies ranked on guidance
| # | Company | Revenue guided | Margin guided | Market cap | P/E |
|---|---|---|---|---|---|
| 1 | 40%+ | Up 2%+ | ₹166 Cr | 20.3 | |
| 2 | 40%+ | Up 2%+ | ₹100 Cr | 12.7 | |
| 3 | 40%+ | Up 0–2% | ₹3,249 Cr | 17.4 | |
| 4 | 40%+ | Up 0–2% | ₹2,081 Cr | 18.8 | |
| 5 | 40%+ | Flat | ₹2,429 Cr | 41.1 | |
| 6 | 40%+ | Flat | ₹2,163 Cr | 25.6 |
Sign up free to see every company in the sector ranking and track Marvel Decor.
Pro shows every company guiding 40%+ revenue growth →Full Consumer Durables rankingFinancials of Marvel Decor
Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Marvel Decor
Quarterly Results
Quarter-by-quarter operating performance
Financials of Marvel Decor
Profit & Loss
Annual income statement trend
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| Sales + | 31.52 | 25.77 | 29.12 | 27.51 | 40.80 | 49.26 | 53.03 | 62.68 | 69.17 |
| Expenses + | 23.50 | 19.11 | 24.78 | 24.67 | 37.07 | 46.04 | 46.89 | 56.35 | 63.89 |
| Operating Profit | 8.02 | 6.66 | 4.34 | 2.84 | 3.73 | 3.22 | 6.14 | 6.33 | 5.28 |
| OPM % | 25.44% | 25.84% | 14.90% | 10.32% | 9.14% | 6.54% | 11.58% | 10.10% | 7.63% |
| Other Income + | 0.18 | 0.73 | 0.89 | 0.82 | 1.59 | 2.76 | 0.74 | 1.14 | 2.32 |
| Interest | 2.16 | 0.51 | 1.33 | 1.30 | 1.56 | 1.51 | 1.58 | 1.53 | 1.72 |
| Depreciation | 1.82 | 1.97 | 2.29 | 2.14 | 1.97 | 1.90 | 1.71 | 1.72 | 1.91 |
| Profit before tax | 4.22 | 4.91 | 1.61 | 0.22 | 1.79 | 2.57 | 3.59 | 4.22 | 3.97 |
| Tax % | 26.30% | 28.92% | 55.90% | 68.18% | 12.29% | 12.06% | 10.31% | 9.48% | |
| Net Profit + | 3.11 | 3.50 | 0.72 | 0.07 | 1.57 | 2.26 | 3.22 | 3.82 | 3.64 |
| EPS in Rs | 1.83 | 2.05 | 0.16 | 0.02 | 0.79 | 1.19 | 1.89 | 2.15 | 2.05 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financials of Marvel Decor
Balance Sheet
Capital structure and asset base
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 17.04 | 17.04 | 17.04 | 17.04 | 17.04 | 17.04 | 17.04 | 17.74 | 17.74 |
| Reserves | 22.57 | 25.47 | 26.69 | 26.79 | 28.28 | 30.56 | 33.73 | 44.87 | 46.91 |
| Borrowings + | 2.32 | 5.02 | 11.22 | 11.13 | 11.11 | 13.83 | 14.24 | 15.71 | 19.67 |
| Other Liabilities + | 7.81 | 11.13 | 11.14 | 8.71 | 10.06 | 9.99 | 11.35 | 11.81 | 26.16 |
| Total Liabilities | 49.74 | 58.66 | 66.09 | 63.67 | 66.49 | 71.42 | 76.36 | 90.13 | 110.48 |
| Fixed Assets + | 12.59 | 15.49 | 17.57 | 15.95 | 15.85 | 15.65 | 14.54 | 16.80 | 17.20 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets + | 37.15 | 43.17 | 48.52 | 47.72 | 50.64 | 55.77 | 61.82 | 73.33 | 93.28 |
| Total Assets | 49.74 | 58.66 | 66.09 | 63.67 | 66.49 | 71.42 | 76.36 | 90.13 | 110.48 |
Financials of Marvel Decor
Cash Flows
Operating, investing and financing cash movement
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | -7.04 | 2.57 | 3.17 | 1.86 | -0.68 | -0.47 | -4.56 | |
| Cash from Investing Activity + | -4.69 | -4.52 | -1.01 | -2.73 | -1.33 | 0.12 | -4.17 | |
| Cash from Financing Activity + | 0.38 | 1.11 | -1.04 | -0.17 | 2.14 | 0.41 | 9.48 | |
| Net Cash Flow | -11.34 | -0.83 | 1.12 | -1.04 | 0.13 | 0.06 | 0.75 | |
| Free Cash Flow | -11.83 | -1.81 | 2.65 | -0.02 | -2.38 | -1.07 | -8.45 | |
| CFO/OP | -85% | 80% | 117% | 56% | -11% | -2% | -66% |
Financials of Marvel Decor
Ratios
Working capital efficiency and return ratios
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 73.07 | 67.28 | 77.71 | 71.25 | 50.19 | 59.57 | 69.93 | 76.34 |
| Inventory Days | 635.99 | 2,672.53 | 1,113.66 | 1,170.18 | 906.44 | 779.90 | 841.54 | 790.19 |
| Days Payable | 141.98 | 421.28 | 191.04 | 202.81 | 156.16 | 150.84 | 146.33 | 138.37 |
| Cash Conversion Cycle | 567.08 | 2,318.53 | 1,000.33 | 1,038.61 | 800.47 | 688.64 | 765.14 | 728.16 |
| Working Capital Days | 240.75 | 395.59 | 343.94 | 374.95 | 253.35 | 223.77 | 238.56 | 248.24 |
| ROCE % | 11.93% | 5.67% | 2.78% | 5.95% | 6.92% | 8.16% | 8.02% |
Continue your research
What Marvel Decor's management said in earlier quarters
Others in Consumer Durables this season
- Symphony Ltd (Q2 FY27)
For the quarter ended 30-Sep-26, the standalone revenue from operations is ₹170 crores, up from ₹155 crores in the same quarter of the prior year, reflecting a…
- V-Guard Industries Ltd (Q2 FY27)
1,852.89 crore, up 38.2% YoY from Rs. Key investor presentation takeaways from V-Guard Industries Ltd's Q2 FY27 investor presentation — and how it ranks against
- Epack Durable Ltd (Q2 FY27)
Q2 FY27 Operating Revenue: ₹4,393 Mn, up 106.0% YoY (Page 7, 6) . Key investor presentation takeaways from Epack Durable Ltd's Q2 FY27 investor presentation — a
- Naman Industries Proxima Limited (Q2 FY27)
Revenue from operations for H1 FY27: ₹88.6 Cr, up 28.6% YoY (Page 10). Key investor presentation takeaways from Naman Industries Proxima Limited's Q2 FY27 inves
