Arthneeti

Master Components Share Price & Earnings Call Analysis

₹399.95+2.55% today
Market cap
₹160 Cr
P/E
21.51
ROE
22.45%
PEG
0.34
Price to sales
2.15
Debt to equity
0.30
Sales growth (5Y)
41.23%
EBITDA margin
16.56%
Net profit margin
10.02%
Promoter holding
67.10%
Sales (last year)
₹74 Cr

Potential multibaggers · Q2 FY27

Potential multibaggers in Industrial Products
on management's own guidance

  1. Strong growth
    2
  2. Strong growth
    1
  3. Strong growth
    3
See all potential multibaggersWhere does Master Component rank?

Portfolio builder

Build your portfolio
from the top-ranked stocks

  1. 1. Pick 3–15 stocks
  2. 2. Choose large, mid or small cap and your sectors
  3. 3. Get a portfolio built from the rankings
Build my portfolio

Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.

Peers

Industrial Products companies ranked on guidance

#CompanyRevenue guidedMargin guidedMarket capP/E
140%+Up 2%+₹448 Cr17.9
240%+Up 2%+₹413 Cr12.0
340%+Up 2%+₹324 Cr22.7
440%+Up 0–2%₹1,496 Cr32.8
540%+Up 0–2%₹1,079 Cr12.7
640%+Flat₹827 Cr21.4

Sign up free to see every company in the sector ranking and track Master Component.

Pro shows every company guiding 40%+ revenue growth →Full Industrial Products ranking

Financials of Master Component

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Master Component

Quarterly Results

Quarter-by-quarter operating performance

No quarterly results data available for this company yet.

Financials of Master Component

Profit & Loss

Annual income statement trend

Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales +15.0213.2218.2220.6925.2542.3774.38
Expenses +12.0211.0115.9717.5320.9735.8862.08
Operating Profit3.002.212.253.164.286.4912.30
OPM %19.97%16.72%12.35%15.27%16.95%15.32%16.54%
Other Income +0.290.020.090.200.293.600.28
Interest0.430.270.180.110.070.190.82
Depreciation0.960.920.850.830.951.221.78
Profit before tax1.901.041.312.423.558.689.98
Tax %30.53%26.92%27.48%29.34%24.79%25.23%25.35%
Net Profit +1.320.760.941.712.686.497.44
EPS in Rs44.0025.3331.335.186.7016.2218.60
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Financials of Master Component

Balance Sheet

Capital structure and asset base

Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital0.300.300.303.304.004.004.00
Reserves7.958.719.658.3519.0025.4932.79
Borrowings +3.772.171.730.94-0.144.0110.86
Other Liabilities +2.583.013.174.003.459.5511.45
Total Liabilities14.6014.1914.8516.5926.3143.0559.10
Fixed Assets +7.987.787.187.1310.1624.1927.73
CWIP0.000.000.000.860.610.000.23
Investments0.000.000.000.000.000.000.00
Other Assets +6.626.417.678.6015.5418.8631.14
Total Assets14.6014.1914.8516.5926.3143.0559.10

Financials of Master Component

Cash Flows

Operating, investing and financing cash movement

Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity +2.030.802.602.081.682.24
Cash from Investing Activity +-0.71-0.22-1.64-3.73-11.45-5.55
Cash from Financing Activity +-1.86-0.59-0.857.583.946.09
Net Cash Flow-0.54-0.010.115.94-5.832.78
Free Cash Flow1.310.580.95-1.65-9.77-3.08
CFO/OP104%52%82%49%26%18%

Financials of Master Component

Ratios

Working capital efficiency and return ratios

Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days84.08111.5482.1480.4479.6579.3473.02
Inventory Days60.9575.7082.5775.6752.3591.5080.72
Days Payable42.0678.0251.5472.3342.1275.9251.91
Cash Conversion Cycle102.97109.23113.1783.7889.8894.92101.83
Working Capital Days56.1473.9969.3173.9293.5352.8947.45
ROCE %11.29%13.65%20.85%20.42%20.16%26.62%

Continue your research

Others in Industrial Products this season

  • Cosmo First (Q2 FY27)

    Q2 FY27 Net Revenue: ₹1,388 Cr, +51% YoY (vs ₹919 Cr in Q2 FY26) [Page 10, 3] . Key investor presentation takeaways from Cosmo First Ltd's Q2 FY27 investor pres

  • Inox India Ltd (Q2 FY27)

    Q2 FY27 revenue: ₹467 Cr, up 26.6% YoY from ₹369 Cr in Q2 FY26 (Page 20). Key investor presentation takeaways from Inox India Ltd's Q2 FY27 investor presentatio

  • Subros Ltd (Q2 FY27)

    1,198.90 Cr. Key investor presentation takeaways from Subros Ltd's Q2 FY27 investor presentation — and how it ranks against sector peers.

  • Graphite India (Q2 FY27)

    826 Crores, up 13.3% year-on-year (YoY) (Page 4, 9, 14) . Key investor presentation takeaways from Graphite India Ltd's Q2 FY27 investor presentation — and how

Compare:vs Cummins Indiavs Polycab Indiavs Welspun Corp Ltd