Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of MIC Electronics
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 11 | 8 | 10 | 17 | 23 | 11 | 27 | 12 | 45 | 12 | 38 | 90 | 51 |
| Expenses + | 9 | 6 | 7 | 15 | 18 | 8 | 24 | 8 | 36 | 8 | 34 | 86 | 37 |
| Operating Profit | 2 | 2 | 3 | 3 | 5 | 3 | 4 | 3 | 8 | 4 | 4 | 4 | 13 |
| OPM % | 22% | 25% | 29% | 15% | 24% | 24% | 13% | 29% | 19% | 35% | 10% | 4% | 26% |
| Other Income + | 1 | 0 | 7 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Interest | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 1 | 1 | 2 |
| Depreciation | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Profit before tax | 2 | 1 | 9 | 3 | 5 | 2 | 2 | 2 | 7 | 2 | 2 | 2 | 11 |
| Tax % | 0% | -1% | 1% | 0% | -805% | 0% | 0% | 0% | 48% | 0% | 0% | 0% | 267% |
| Net Profit + | 2 | 1 | 9 | 3 | 50 | 2 | 2 | 2 | 4 | 2 | 2 | 2 | -18 |
| EPS in Rs | 0.11 | 0.06 | 0.39 | 0.12 | 2.24 | 0.08 | 0.09 | 0.09 | 0.15 | 0.07 | 0.09 | 0.08 | -0.76 |
Financials of MIC Electronics
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 150 | 207 | 218 | 159 | 5 | 2 | 1 | 45 | 23 | 55 | 95 | 191 |
| Expenses + | 140 | 163 | 216 | 163 | 25 | 19 | 3 | 38 | 21 | 42 | 76 | 165 |
| Operating Profit | 11 | 44 | 2 | -4 | -20 | -17 | -2 | 7 | 2 | 12 | 18 | 25 |
| OPM % | 7% | 21% | 1% | -3% | -407% | -919% | -150% | 15% | 7% | 23% | 19% | 13% |
| Other Income + | 4 | -193 | 2 | -95 | 0 | 1 | 3 | 1 | 2 | 9 | 1 | 1 |
| Interest | 7 | 0 | 29 | 24 | 0 | 0 | 0 | 2 | 1 | 2 | 5 | 6 |
| Depreciation | 8 | 8 | 8 | 8 | 8 | 8 | 7 | 3 | 2 | 2 | 2 | 4 |
| Profit before tax | 0 | -157 | -32 | -132 | -27 | -24 | -5 | 3 | 0 | 18 | 13 | 17 |
| Tax % | -8,900% | -29% | 9% | 46% | 0% | 0% | 0% | 0% | 0% | -249% | 25% | 176% |
| Net Profit + | 2 | -111 | -35 | -191 | -27 | -24 | -5 | 3 | 0 | 62 | 10 | -13 |
| EPS in Rs | 0.15 | -6.67 | -1.58 | -8.69 | -1.25 | -1.09 | -0.25 | 0.14 | 0.01 | 2.79 | 0.41 | -0.52 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Financials of MIC Electronics
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 24 | 33 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 44 | 48 | 48 |
| Reserves | 286 | 198 | 69 | -121 | -148 | -172 | -39 | 18 | 19 | 78 | 174 | 168 |
| Borrowings + | 161 | 157 | 104 | 117 | 117 | 135 | 33 | 8 | 17 | 12 | 48 | 44 |
| Other Liabilities + | 122 | 98 | 125 | 160 | 165 | 154 | 27 | 4 | 8 | 7 | 43 | 94 |
| Total Liabilities | 593 | 486 | 342 | 200 | 178 | 161 | 65 | 75 | 87 | 141 | 314 | 354 |
| Fixed Assets + | 128 | 120 | 93 | 90 | 82 | 75 | 46 | 47 | 43 | 26 | 47 | 47 |
| CWIP | 17 | 17 | 7 | 2 | 2 | 2 | 0 | 5 | 10 | 0 | 2 | 0 |
| Investments | 6 | 7 | 7 | 7 | 7 | 8 | 8 | 0 | 0 | 0 | 0 | 0 |
| Other Assets + | 442 | 341 | 236 | 102 | 87 | 76 | 11 | 23 | 34 | 115 | 265 | 307 |
| Total Assets | 593 | 486 | 342 | 200 | 178 | 161 | 65 | 75 | 87 | 141 | 314 | 354 |
Financials of MIC Electronics
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | -32 | -22 | -22 | 33 | 0 | 1 | -146 | -58 | -5 | -13 | -49 | 0 |
| Cash from Investing Activity + | 11 | 0 | -1 | -0 | -0 | -1 | 20 | -9 | -5 | 19 | -67 | 0 |
| Cash from Financing Activity + | 21 | 0 | 22 | -33 | -0 | 0 | 126 | 66 | 10 | -5 | 122 | 0 |
| Net Cash Flow | 0 | -22 | -1 | -0 | 0 | -0 | 0 | 0 | 0 | 1 | 6 | 0 |
| Free Cash Flow | -23 | -22 | -23 | 33 | 0 | 1 | -123 | -66 | -9 | 3 | -73 | 0 |
| CFO/OP | -280% | 55% | -867% | -2,147% | -2% | -4% | 8,889% | -865% | -296% | -103% | -267% | 0% |
Financials of MIC Electronics
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 262 | 167 | 57 | 78 | 1,466 | 1,866 | 1,326 | 11 | 45 | 169 | 324 | 375 |
| Inventory Days | 546 | 184 | 241 | 134 | 7,084 | 30,641 | 972 | 96 | 383 | 101 | 100 | 77 |
| Days Payable | 190 | 149 | 84 | 150 | 8,344 | 37,323 | 817 | 6 | 14 | 42 | 245 | 174 |
| Cash Conversion Cycle | 618 | 201 | 214 | 62 | 206 | -4,815 | 1,480 | 101 | 414 | 228 | 180 | 278 |
| Working Capital Days | 287 | 16 | -42 | -431 | -15,613 | -43,260 | -8,167 | 108 | 161 | 234 | 314 | 202 |
| ROCE % | 1% | 9% | -1% | -8% | -102% | -242% | -24% | 9% | 1% | 12% | 9% | 9% |
PAT growth seen with recent quarters growing by ~85% YoY, indicating strong earnings momentum. Key concall takeaways from Rathi Steel & Power Ltd's Q1 FY27…
SKP is steadily increasing capacity from about 80-100 tons earlier to around 1,800 tons now, operating at ~80% utilization (Page 20). Key concall takeaways…
Q1 FY27 showed strong profitability with EBITDA margin improving to 16.29% and net profit margin to 9.18%. Key concall takeaways from Mitsu Chem Plast Ltd's Q1…
Current capacity expansion planned for 300-350 crores revenue, further growth through organic or inorganic expansion. Key concall takeaways from Simplex…