NDR INVIT Trust Q1 FY27 Share Price & Earnings Call Analysis
- Market cap
- ₹6,928 Cr
- P/E
- 71.75
- ROE
- 2.47%
- PEG
- 2.07
- Price to sales
- 14.70
- Debt to equity
- 0.45
- EBITDA margin
- 87.53%
- Net profit margin
- 22.15%
- Sales (last year)
- ₹471 Cr
Potential multibaggers · Q2 FY27
Potential multibaggers in Commercial Services & Supplies
on management's own guidance
- Strong growth2
- Strong growth1
- Strong growth3
Portfolio builder
Build your portfolio
from the top-ranked stocks
- 1. Pick 3–15 stocks
- 2. Choose large, mid or small cap and your sectors
- 3. Get a portfolio built from the rankings
Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.
Peers
Commercial Services & Supplies companies ranked on guidance
| # | Company | Revenue guided | Margin guided | Market cap | P/E |
|---|---|---|---|---|---|
| 1 | 40%+ | Up 2%+ | ₹2,443 Cr | 102.2 | |
| 2 | 40%+ | Up 2%+ | ₹41 Cr | 6.5 | |
| 3 | 40%+ | Up 0–2% | ₹25,682 Cr | 12.8 | |
| 4 | 40%+ | Flat | ₹387 Cr | 27.9 | |
| 5 | 40%+ | Flat | ₹97 Cr | 84.9 | |
| 6 | 40%+ | Flat | ₹92 Cr | 8.3 |
Sign up free to see every company in the sector ranking and track NDR INVIT Trust.
Pro shows every company guiding 40%+ revenue growth →Full Commercial Services & Supplies rankingNDR INVIT Trust announcements
All announcements →- Fundraise / allotmentNotableNDR InvIT Trust Q1 FY27 revenue up 18.41% QoQ, EBITDA up 23% QoQ
- Acquisition / mergerNotableNDR Invit Managers approves key policies and acquisitions at Board meeting on Aug 6, 2026
- Fundraise / allotmentNotableNDR InvIT Trust files unitholding pattern post preferential issue allotment
- Fundraise / allotmentNotableNDR InvIT Trust unit holders approve two preferential issuance resolutions
- Fundraise / allotmentNotableNDR InvIT Trust issues Second Corrigendum updating Proposed Allottees list
Financials of NDR INVIT Trust
Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of NDR INVIT Trust
Quarterly Results
Quarter-by-quarter operating performance
| Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Sales + | 42.72 | 75.18 | 75.08 | 79.32 | 94.54 | 101.56 | 103.61 | 105.89 | 109.18 |
| Expenses + | 11.88 | 10.25 | 10.35 | 9.59 | 12.24 | 13.71 | 12.55 | 12.67 | 15.05 |
| Operating Profit | 30.84 | 64.93 | 64.73 | 69.73 | 82.30 | 87.85 | 91.06 | 93.22 | 94.13 |
| OPM % | 72.19% | 86.37% | 86.21% | 87.91% | 87.05% | 86.50% | 87.89% | 88.03% | 86.22% |
| Other Income + | 5.47 | 1.23 | 1.00 | 1.83 | 10.19 | 6.76 | 3.96 | 2.78 | 2.35 |
| Interest | 5.97 | 8.30 | 8.39 | 11.78 | 33.22 | 32.17 | 32.65 | 32.83 | 32.61 |
| Depreciation | 8.27 | 14.99 | 15.64 | 16.23 | 18.40 | 19.38 | 19.87 | 20.90 | 20.90 |
| Profit before tax | 22.07 | 42.87 | 41.70 | 43.55 | 40.87 | 43.06 | 42.50 | 42.27 | 42.97 |
| Tax % | 16.63% | 8.12% | 35.40% | 14.44% | 18.94% | 11.91% | 13.88% | 21.29% | 86.90% |
| Net Profit + | 18.41 | 39.39 | 26.94 | 37.27 | 33.13 | 37.93 | 36.60 | 33.27 | 5.64 |
| EPS in Rs | 0.48 | 1.02 | 0.70 | 0.96 | 0.85 | 0.97 | 0.94 | 0.83 | 0.17 |
Financials of NDR INVIT Trust
Profit & Loss
Annual income statement trend
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Sales + | 170 | 217 | 43 | 324 | 420 |
| Expenses + | 34 | 45 | 12 | 41 | 54 |
| Operating Profit | 136 | 171 | 31 | 283 | 366 |
| OPM % | 80% | 79% | 72% | 87% | 87% |
| Other Income + | 4 | 12 | 5 | 13 | 16 |
| Interest | 58 | 74 | 6 | 62 | 130 |
| Depreciation | 55 | 37 | 8 | 65 | 81 |
| Profit before tax | 28 | 72 | 22 | 169 | 171 |
| Tax % | 22% | 47% | 17% | 19% | 34% |
| Net Profit + | 22 | 38 | 18 | 137 | 113 |
| EPS in Rs | 0.48 | 3.52 | 2.90 | ||
| Dividend Payout % | 0% | 0% | 206% | 192% | 0% |
Financials of NDR INVIT Trust
Balance Sheet
Capital structure and asset base
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 130 | 127 | 3,818 | 3,691 | 3,656 |
| Reserves | 16 | 55 | 18 | 184 | 131 |
| Borrowings + | 1,055 | 1,378 | 448 | 1,465 | 2,153 |
| Other Liabilities + | 259 | 329 | 252 | 268 | 504 |
| Total Liabilities | 1,459 | 1,888 | 4,536 | 5,608 | 6,443 |
| Fixed Assets + | 906 | 1,222 | 3,856 | 4,887 | 5,549 |
| CWIP | 157 | 287 | 233 | 42 | 95 |
| Investments | 0 | 0 | 0 | 293 | 11 |
| Other Assets + | 397 | 380 | 448 | 386 | 788 |
| Total Assets | 1,459 | 1,888 | 4,536 | 5,608 | 6,443 |
Financials of NDR INVIT Trust
Cash Flows
Operating, investing and financing cash movement
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Cash from Operating Activity + | -53 | 226 | -53 | 280 | |
| Cash from Investing Activity + | -352 | -467 | -4,009 | -1,164 | |
| Cash from Financing Activity + | 420 | 248 | 4,133 | 832 | |
| Net Cash Flow | 15 | 6 | 72 | -52 | |
| Free Cash Flow | -65 | 227 | -129 | 235 | |
| CFO/OP | -34% | 140% | -213% | 109% |
Financials of NDR INVIT Trust
Ratios
Working capital efficiency and return ratios
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Debtor Days | 38 | 32 | 233 | 27 | 23 |
| Inventory Days | |||||
| Days Payable | |||||
| Cash Conversion Cycle | 38 | 32 | 233 | 27 | 23 |
| Working Capital Days | 11 | -279 | 170 | 27 | -399 |
| ROCE % | 11% | 1% | 5% | 5% |
Momentum score · price trend
71 out of 100 — Strengthening
Over the past year its share price has done better than most of the stocks we track.
| Period | Share price change | Better than … of 1,928 stocks |
|---|---|---|
| Last 12 months | +24.0% | 73% |
| Last 6 months | +10.4% | 66% |
| Last 3 months | +8.0% | 78% |
How we calculate it
“Better than 30%” means that over that period the share price did better than 30 out of every 100 stocks we track (1,928 Indian companies worth ₹500 Cr or more, with at least a year of prices).
The score weighs the longer periods more: 40% × 12-month + 40% × 6-month + 20% × 3-month. For NDR INVIT Trust: 0.4 × 73 + 0.4 × 66 + 0.2 × 78 = 71.
Strengthening is 70 and above, Steady 40 to 70, Cooling below 40. Scores are recalculated every night after the market closes.
Full methodology →This describes only how the share price has moved up to 4 Nov 2026, compared with other stocks. It says nothing about the business, and it is not a prediction, a price target or a recommendation to buy or sell.
Continue your research
What NDR INVIT Trust's management said in earlier quarters
Others in Commercial Services & Supplies this season
- MMTC (Q2 FY27)
1.27 crore . Key results statement takeaways from MMTC Ltd's Q2 FY27 results statement — and how it ranks against sector peers.
- Vision Infra (Q2 FY27)
Revenue from Operations for the quarter ended Sept 30, 2026: ₹16,156.23 lakhs (Page 16, 18, 8) . Key results statement takeaways from Vision Infra Equipment Sol
- Positron Energy (Q2 FY27)
Revenue from Operations for the half year ended 30th September 2026 is ₹30,645.67 lakhs, compared to ₹15,688.20 lakhs for the half year ended 30th September…
- Supreme Facility (Q2 FY27)
309 crores, up 39% YoY . Key results statement takeaways from Supreme Facility Management Ltd's Q2 FY27 results statement — and how it ranks against sector peer
