Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of NDR INVIT Trust
Quarter-by-quarter operating performance
| Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|
| Sales + | 42.72 | 75.18 | 75.08 | 79.32 | 94.54 | 101.56 | 103.61 | 105.89 | 109.18 |
| Expenses + | 11.88 | 10.25 | 10.35 | 9.59 | 12.24 | 13.71 | 12.55 | 12.67 | 15.05 |
| Operating Profit | 30.84 | 64.93 | 64.73 | 69.73 | 82.30 | 87.85 | 91.06 | 93.22 | 94.13 |
| OPM % | 72.19% | 86.37% | 86.21% | 87.91% | 87.05% | 86.50% | 87.89% | 88.03% | 86.22% |
| Other Income + | 5.47 | 1.23 | 1.00 | 1.83 | 10.19 | 6.76 | 3.96 | 2.78 | 2.35 |
| Interest | 5.97 | 8.30 | 8.39 | 11.78 | 33.22 | 32.17 | 32.65 | 32.83 | 32.61 |
| Depreciation | 8.27 | 14.99 | 15.64 | 16.23 | 18.40 | 19.38 | 19.87 | 20.90 | 20.90 |
| Profit before tax | 22.07 | 42.87 | 41.70 | 43.55 | 40.87 | 43.06 | 42.50 | 42.27 | 42.97 |
| Tax % | 16.63% | 8.12% | 35.40% | 14.44% | 18.94% | 11.91% | 13.88% | 21.29% | 86.90% |
| Net Profit + | 18.41 | 39.39 | 26.94 | 37.27 | 33.13 | 37.93 | 36.60 | 33.27 | 5.64 |
| EPS in Rs | 0.48 | 1.02 | 0.70 | 0.96 | 0.85 | 0.97 | 0.94 | 0.83 | 0.17 |
Financials of NDR INVIT Trust
Annual income statement trend
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Sales + | 170 | 217 | 43 | 324 | 420 |
| Expenses + | 34 | 45 | 12 | 41 | 54 |
| Operating Profit | 136 | 171 | 31 | 283 | 366 |
| OPM % | 80% | 79% | 72% | 87% | 87% |
| Other Income + | 4 | 12 | 5 | 13 | 16 |
| Interest | 58 | 74 | 6 | 62 | 130 |
| Depreciation | 55 | 37 | 8 | 65 | 81 |
| Profit before tax | 28 | 72 | 22 | 169 | 171 |
| Tax % | 22% | 47% | 17% | 19% | 34% |
| Net Profit + | 22 | 38 | 18 | 137 | 113 |
| EPS in Rs | 0.48 | 3.52 | 2.90 | ||
| Dividend Payout % | 0% | 0% | 206% | 192% | 0% |
Financials of NDR INVIT Trust
Capital structure and asset base
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Equity Capital | 130 | 127 | 3,818 | 3,691 | 3,656 |
| Reserves | 16 | 55 | 18 | 184 | 131 |
| Borrowings + | 1,055 | 1,378 | 448 | 1,465 | 2,153 |
| Other Liabilities + | 259 | 329 | 252 | 268 | 504 |
| Total Liabilities | 1,459 | 1,888 | 4,536 | 5,608 | 6,443 |
| Fixed Assets + | 906 | 1,222 | 3,856 | 4,887 | 5,549 |
| CWIP | 157 | 287 | 233 | 42 | 95 |
| Investments | 0 | 0 | 0 | 293 | 11 |
| Other Assets + | 397 | 380 | 448 | 386 | 788 |
| Total Assets | 1,459 | 1,888 | 4,536 | 5,608 | 6,443 |
Financials of NDR INVIT Trust
Operating, investing and financing cash movement
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Cash from Operating Activity + | -53 | 226 | -53 | 280 | |
| Cash from Investing Activity + | -352 | -467 | -4,009 | -1,164 | |
| Cash from Financing Activity + | 420 | 248 | 4,133 | 832 | |
| Net Cash Flow | 15 | 6 | 72 | -52 | |
| Free Cash Flow | -65 | 227 | -129 | 235 | |
| CFO/OP | -34% | 140% | -213% | 109% |
Financials of NDR INVIT Trust
Working capital efficiency and return ratios
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|
| Debtor Days | 38 | 32 | 233 | 27 | 23 |
| Inventory Days | |||||
| Days Payable | |||||
| Cash Conversion Cycle | 38 | 32 | 233 | 27 | 23 |
| Working Capital Days | 11 | -279 | 170 | 27 | -399 |
| ROCE % | 11% | 1% | 5% | 5% |
Revenue from operations for Q4FY26: INR 5,197 Mn, a 45% YoY increase from INR 3,584 Mn in Q4FY25 (Page 34). Key investor presentation takeaways from Smartworks
Q1FY27 Revenue: ₹384.4 Cr (Page 5) . Key investor presentation takeaways from Indiabulls Limited's Q1 FY27 investor presentation — and how it ranks against sect
429.83 crore, a 32.65% YoY increase from Rs. Key investor presentation takeaways from Creative Newtech Ltd's Q2 FY24 investor presentation — and how it ranks ag
510.80 crore, up 20.36% YoY (Q3 FY23: Rs. Key investor presentation takeaways from Creative Newtech Ltd's Q3 FY24 investor presentation — and how it ranks again