New Markets Advi Share Price & Earnings Call Analysis

Financials of New Markets Advi

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of New Markets Advi

Quarterly Results

Quarter-by-quarter operating performance

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Sales +0.000.000.000.000.010.010.020.020.170.120.080.000.00
Expenses +0.040.030.070.020.040.030.020.110.040.040.070.280.13
Operating Profit-0.04-0.03-0.07-0.02-0.03-0.020.00-0.090.130.080.01-0.28-0.13
OPM %-300.00%-200.00%0.00%-450.00%76.47%66.67%12.50%
Other Income +0.010.010.010.000.000.000.000.000.000.000.000.000.00
Interest0.000.000.000.000.000.000.000.000.000.000.000.000.00
Depreciation0.000.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax-0.03-0.02-0.06-0.02-0.03-0.020.00-0.090.130.080.01-0.28-0.13
Tax %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit +-0.03-0.02-0.06-0.02-0.03-0.020.00-0.090.130.080.01-0.28-0.13
EPS in Rs-0.24-0.16-0.48-0.16-0.24-0.160.00-0.731.050.650.08-0.57-0.26

Financials of New Markets Advi

Profit & Loss

Annual income statement trend

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales +0.000.000.000.000.060.080.070.090.080.030.210.19
Expenses +0.060.100.100.350.200.190.160.170.350.160.190.51
Operating Profit-0.06-0.10-0.10-0.35-0.14-0.11-0.09-0.08-0.27-0.130.02-0.32
OPM %-233.33%-137.50%-128.57%-88.89%-337.50%-433.33%9.52%-168.42%
Other Income +0.040.090.090.990.080.080.000.000.000.000.000.00
Interest0.000.000.000.010.000.000.000.000.000.000.000.00
Depreciation0.000.000.000.000.000.000.000.000.000.000.000.00
Profit before tax-0.02-0.01-0.010.63-0.06-0.03-0.09-0.08-0.27-0.130.02-0.32
Tax %0.00%0.00%0.00%12.70%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
Net Profit +-0.02-0.01-0.010.55-0.06-0.04-0.10-0.08-0.27-0.130.02-0.32
EPS in Rs-0.16-0.08-0.084.44-0.48-0.32-0.81-0.65-2.18-1.050.16-0.65
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Financials of New Markets Advi

Balance Sheet

Capital structure and asset base

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital1.241.241.241.241.241.241.241.241.241.241.246.27
Reserves-0.05-0.060.770.490.410.370.290.23-0.06-0.19-0.17-0.49
Borrowings +0.000.000.000.110.250.320.420.530.000.030.240.00
Other Liabilities +0.000.010.390.150.010.040.040.010.020.050.010.01
Total Liabilities1.191.192.401.991.911.971.992.011.201.131.325.79
Fixed Assets +0.000.000.000.000.000.000.000.000.000.000.000.00
CWIP0.000.000.000.000.000.000.000.000.000.000.000.76
Investments0.690.331.550.020.010.010.020.180.000.000.000.00
Other Assets +0.500.860.851.971.901.961.971.831.201.131.325.03
Total Assets1.191.192.401.991.911.971.992.011.201.131.325.79

Financials of New Markets Advi

Cash Flows

Operating, investing and financing cash movement

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity +-0.10-0.21-0.05-1.270.78-0.21-0.11-0.090.27-0.030.04
Cash from Investing Activity +-0.290.230.011.190.090.070.07-0.040.24-0.020.00
Cash from Financing Activity +0.000.000.000.11-0.830.070.100.11-0.530.020.00
Net Cash Flow-0.390.02-0.040.030.04-0.070.05-0.02-0.01-0.030.04
Free Cash Flow-0.10-0.21-0.05-1.270.78-0.21-0.11-0.090.27-0.030.04
CFO/OP167%210%50%363%-557%191%122%112%-100%23%200%

Financials of New Markets Advi

Ratios

Working capital efficiency and return ratios

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days304.1745.6252.1440.5645.620.000.000.00
Inventory Days
Days Payable
Cash Conversion Cycle304.1745.6252.1440.5645.620.000.000.00
Working Capital Days11,010.838,668.759,646.437,137.785,201.2513,140.002,207.38-38.42
ROCE %-3.35%-4.22%-1.88%-11.95%-3.21%-1.57%-4.64%-4.05%-16.98%-11.50%1.67%-9.04%