NHPC Q1 FY27 Share Price & Earnings Call Analysis
- Market cap
- ₹77,504 Cr
- P/E
- 20.42
- ROE
- 9.32%
- PEG
- -18.91
- Price to sales
- 6.35
- Debt to equity
- 1.26
- 52W high / low
- ₹87.0 / ₹69.8
- Sales growth (5Y)
- 3.78%
- EBITDA margin
- 42.81%
- Net profit margin
- 36.45%
- Promoter holding
- 61.39%
- Sales (last year)
- ₹12,210 Cr
NHPC, a Navratna Ratna public sector utility, is Government of India’s flagship hydroelectric generation company. The company is primarily involved in the generation and sale of bulk power to various Power Utilities. Its other business includes providing project management / construction contracts/ consultancy assignment services and trading of power. [1][2]
Guidance scorecard · Q1 FY27 call
What NHPC Ltd's management guided
and where it ranks in Power
Power
RevenueQ4 FY26 call
20–40%- NHPC expects significant capacity addition of 2,994 MW hydro assets in FY’27, including 1,250 MW from Subansiri (balance 1,000 MW), 120 MW Rangit-IV, 1,000 MW Pakal Dul, and 624 MW Kiru.
- Additionally, 1,190 MW of solar assets are planned to be commissioned in the current fiscal.
- Subansiri Lower is expected to generate 5,000 to 5,500 million units annually going forward (against 506 million units generated last fiscal).
- The company is targeting commissioning of five hydropower projects into construction stage this fiscal, including Uri-I Stage-II, Dulhasti Stage-II, Etalin, Sawalkot, and Kamala.
- Generation volumes grew 16% in FY’26, with PAF around 80% excluding Teesta-V.
2 more points from NHPC Ltd's call on revenue
Create a free account to keep reading this call
MarginsQ4 FY26 call
FlatSee what NHPC Ltd said on margins — free account, 30 seconds.
CapexQ4 FY26 call
Planned- NHPC is progressing with key under-construction hydro projects like Pakal Dul (1,000 MW, 80% progress), Kiru (624 MW, 82% progress), Kwar (540 MW, 33% progress), Ratle (850 MW, 29% progress), and Teesta-VI (500 MW, 72% progress).
- Estimated costs include Pakal Dul (Rs. 12,728 Crore), Kiru (Rs. 5,409 Crore), Kwar (Rs. 4,526 Crore), Ratle (Rs. 5,282 Crore), and Teesta-VI (Rs. 9,167 Crore).
- NHPC plans to start construction of Indira Sagar-Omkareshwar Pumped Storage Project (640 MW) in FY’27 and aims to bring five hydro projects into the construction stage this fiscal, including Etalin, Sawalkot, Kamala, Uri-I Stage-II, and Dulhasti Stage-II.
- Kamala HE Project (1,720 MW) in Arunachal Pradesh approved with investment of Rs. 26,070 Crore; JV formation and clearances in progress.
- Solar projects under CPSU Scheme (1,000 MW capacity) are underway with staggered commissioning through FY’26-27.
2 more points from NHPC Ltd's call on capex
Create a free account to keep reading this call
FundraisingQ4 FY26 call
See what NHPC Ltd said on fundraising — free account, 30 seconds.
Order bookQ4 FY26 call
- NHPC is targeting to bring five hydro projects into the construction stage in the current fiscal year.
- Two projects, Uri-I Stage-II and Dulhasti Stage-II, have already been awarded.
- Three more projects likely to move to the construction stage this fiscal are Etalin, Sawalkot, and Kamala.
- Subansiri Upper project is expected to advance next year, not in the current fiscal.
- No recent tendering in renewable segments but around 23 GW capacity tendered earlier, with approximately 7 GW already signed via PPAs.
2 more points from NHPC Ltd's call on the order book
Create a free account to keep reading this call
Ranges are what management guided for revenue growth and margins on the latest earnings call. Not investment advice, and not a forecast of returns.
Potential multibaggers · Q2 FY27
Potential multibaggers in Power
on management's own guidance
- Strong growth2
- Strong growth1
- Strong growth3
Portfolio builder
Build your portfolio
from the top-ranked stocks
- 1. Pick 3–15 stocks
- 2. Choose large, mid or small cap and your sectors
- 3. Get a portfolio built from the rankings
Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.
Peers
Power companies ranked on guidance
| # | Company | Revenue guided | Margin guided | Market cap | P/E |
|---|---|---|---|---|---|
| 1 | 40%+ | Up 2%+ | ₹1,624 Cr | 8.3 | |
| 2 | 40%+ | Flat | ₹28,982 Cr | 48.7 | |
| 3 | 40%+ | Flat | ₹15,130 Cr | 573.5 | |
| 4 | 40%+ | Flat | ₹15,007 Cr | 95.7 | |
| 5 | 20–40% | Flat | ₹3.78L Cr | 26.5 | |
| 6 | 20–40% | Flat | ₹1.95L Cr | 100.7 |
Sign up free to see every company in the sector ranking and track NHPC Ltd.
Pro shows every company guiding 40%+ revenue growth →Full Power rankingNHPC Ltd announcements
All announcements →- Capex / expansionNotableNHPC Ltd declares Commercial Operation of Unit#5 of Subansiri Lower HE Project
Financials of NHPC Ltd
Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of NHPC Ltd
Quarterly Results
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 2,029 | 2,757 | 2,931 | 2,056 | 1,887 | 2,694 | 3,052 | 2,287 | 2,347 | 3,214 | 3,365 | 2,221 | 2,816 |
| Expenses + | 1,141 | 1,253 | 1,163 | 1,303 | 735 | 1,085 | 1,247 | 1,272 | 1,142 | 1,412 | 1,338 | 2,009 | 2,179 |
| Operating Profit | 888 | 1,505 | 1,768 | 752 | 1,152 | 1,609 | 1,805 | 1,015 | 1,205 | 1,802 | 2,027 | 212 | 637 |
| OPM % | 44% | 55% | 60% | 37% | 61% | 60% | 59% | 44% | 51% | 56% | 60% | 10% | 23% |
| Other Income + | 425 | 292 | 261 | 587 | 623 | 431 | 454 | 365 | 265 | 413 | 448 | 1,449 | 306 |
| Interest | 111 | 109 | 116 | 133 | 365 | 244 | 308 | 649 | -12 | 261 | 278 | 310 | 574 |
| Depreciation | 304 | 294 | 295 | 296 | 299 | 296 | 285 | 297 | 315 | 436 | 441 | 457 | 642 |
| Profit before tax | 898 | 1,394 | 1,618 | 909 | 1,111 | 1,500 | 1,666 | 434 | 1,167 | 1,518 | 1,755 | 894 | -274 |
| Tax % | 17% | 21% | -5% | 31% | 46% | 27% | 36% | 24% | 21% | 26% | 31% | 64% | -666% |
| Net Profit + | 745 | 1,095 | 1,693 | 623 | 605 | 1,102 | 1,060 | 330 | 920 | 1,131 | 1,219 | 321 | 1,549 |
| EPS in Rs | 0.65 | 1.03 | 1.54 | 0.48 | 0.54 | 1.02 | 0.90 | 0.23 | 0.85 | 1.06 | 1.02 | 0.22 | 1.45 |
Financials of NHPC Ltd
Profit & Loss
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 8,221 | 8,354 | 8,623 | 7,755 | 8,983 | 10,008 | 9,648 | 9,144 | 10,607 | 9,631 | 10,380 | 11,615 |
| Expenses + | 3,087 | 3,571 | 3,739 | 3,508 | 4,002 | 5,152 | 4,371 | 5,131 | 4,423 | 4,695 | 4,957 | 6,379 |
| Operating Profit | 5,134 | 4,783 | 4,884 | 4,248 | 4,981 | 4,856 | 5,277 | 4,013 | 6,184 | 4,936 | 5,423 | 5,236 |
| OPM % | 62% | 57% | 57% | 55% | 55% | 49% | 55% | 44% | 58% | 51% | 52% | 45% |
| Other Income + | 1,597 | 1,174 | 2,245 | 1,185 | 1,733 | 901 | 1,087 | 981 | 743 | 2,030 | 1,726 | 2,057 |
| Interest | 1,296 | 1,160 | 1,133 | 924 | 896 | 877 | 577 | 586 | 475 | 767 | 1,189 | 1,423 |
| Depreciation | 1,715 | 1,432 | 1,462 | 1,469 | 1,658 | 1,614 | 1,292 | 1,190 | 1,215 | 1,184 | 1,193 | 1,976 |
| Profit before tax | 3,718 | 3,365 | 4,535 | 3,040 | 4,159 | 3,266 | 4,495 | 3,217 | 5,237 | 5,015 | 4,767 | 3,894 |
| Tax % | 25% | 30% | 23% | 8% | 32% | -2% | 20% | -17% | 19% | 20% | 28% | -8% |
| Net Profit + | 2,798 | 2,365 | 3,480 | 2,785 | 2,836 | 3,345 | 3,600 | 3,774 | 4,261 | 4,000 | 3,412 | 4,220 |
| EPS in Rs | 2.25 | 1.85 | 2.95 | 2.45 | 2.58 | 2.87 | 3.26 | 3.51 | 3.89 | 3.58 | 2.99 | 3.75 |
| Dividend Payout % | 27% | 81% | 61% | 57% | 56% | 52% | 49% | 52% | 48% | 53% | 64% | 43% |
Financials of NHPC Ltd
Balance Sheet
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11,071 | 11,071 | 10,259 | 10,259 | 10,045 | 10,045 | 10,045 | 10,045 | 10,045 | 10,045 | 10,045 | 10,045 |
| Reserves | 19,687 | 20,572 | 18,756 | 19,782 | 20,753 | 21,336 | 23,008 | 24,876 | 26,916 | 28,624 | 29,623 | 31,392 |
| Borrowings + | 20,584 | 19,938 | 19,227 | 18,602 | 19,066 | 23,226 | 23,365 | 26,096 | 29,540 | 32,561 | 39,557 | 52,327 |
| Other Liabilities + | 10,094 | 11,242 | 11,946 | 14,290 | 16,870 | 16,669 | 16,717 | 16,271 | 19,710 | 21,037 | 23,455 | 26,247 |
| Total Liabilities | 61,436 | 62,823 | 60,187 | 62,933 | 66,734 | 71,277 | 73,136 | 77,288 | 86,211 | 92,267 | 102,680 | 120,011 |
| Fixed Assets + | 27,916 | 22,610 | 22,227 | 21,201 | 24,977 | 24,402 | 21,993 | 21,825 | 22,137 | 21,474 | 22,168 | 50,494 |
| CWIP | 16,378 | 16,742 | 17,588 | 19,087 | 15,037 | 17,180 | 19,167 | 22,522 | 31,357 | 39,798 | 50,601 | 34,744 |
| Investments | 1,020 | 606 | 1,020 | 1,125 | 1,283 | 1,398 | 1,842 | 2,386 | 499 | 479 | 444 | 440 |
| Other Assets + | 16,123 | 22,866 | 19,352 | 21,520 | 25,437 | 28,297 | 30,133 | 30,554 | 32,218 | 30,516 | 29,467 | 34,333 |
| Total Assets | 61,436 | 62,823 | 60,187 | 62,933 | 66,734 | 71,277 | 73,136 | 77,288 | 86,211 | 92,267 | 102,680 | 120,011 |
Financials of NHPC Ltd
Cash Flows
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 4,061 | 5,971 | 8,329 | 4,696 | 3,824 | 2,993 | 5,070 | 4,590 | 4,705 | 7,252 | 5,026 | 3,294 |
| Cash from Investing Activity + | -768 | -746 | -1,864 | -886 | -1,182 | -2,987 | -1,607 | -3,084 | -4,191 | -5,940 | -7,550 | -11,139 |
| Cash from Financing Activity + | -2,494 | -4,000 | -7,812 | -3,863 | -2,637 | 12 | -3,058 | -638 | -795 | -924 | 1,904 | 8,928 |
| Net Cash Flow | 798 | 1,224 | -1,347 | -53 | 5 | 17 | 405 | 867 | -281 | 388 | -620 | 1,082 |
| Free Cash Flow | 2,335 | 3,824 | 6,742 | 3,133 | 2,464 | -639 | 3,012 | 888 | -269 | 285 | -3,823 | -8,274 |
| CFO/OP | 95% | 143% | 193% | 130% | 94% | 79% | 110% | 135% | 92% | 165% | 109% | 80% |
Financials of NHPC Ltd
Ratios
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 129 | 83 | 78 | 63 | 115 | 131 | 194 | 207 | 212 | 168 | 169 | 83 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 129 | 83 | 78 | 63 | 115 | 131 | 194 | 207 | 212 | 168 | 169 | 83 |
| Working Capital Days | -1 | 109 | -29 | -120 | -18 | 57 | 36 | 11 | -1 | -51 | -58 | -97 |
| ROCE % | 9% | 8% | 11% | 8% | 10% | 8% | 9% | 6% | 8% | 8% | 7% | 6% |
Guidance history
How NHPC Ltd's guidance has moved, call by call
| Call | Revenue | Margins | Capex | Fundraising | Order book |
|---|---|---|---|---|---|
| Q4 FY26 call → | 20–40% | Flat | Planned | — | — |
| Q3 FY26 call → | 10–20% | Flat | Planned | Planned | — |
What management guided on each call, newest first. Not investment advice, and not a forecast of returns.
Momentum score · price trend
24 out of 100 — Cooling
Over the past year its share price has done worse than most of the stocks we track.
| Period | Share price change | Better than … of 1,910 stocks |
|---|---|---|
| Last 12 months | −11.2% | 48% |
| Last 6 months | −7.2% | 41% |
| Last 3 months | −1.1% | 62% |
The price is 31.7% below its all-time high of ₹113.02 (12 Jul 2024). Stocks more than 20% below their peak have their score halved, so 48 became 24.
How we calculate it
“Better than 30%” means that over that period the share price did better than 30 out of every 100 stocks we track (1,910 Indian companies worth ₹500 Cr or more, with at least a year of prices).
The score weighs the longer periods more: 40% × 12-month + 40% × 6-month + 20% × 3-month. For NHPC Ltd: 0.4 × 48 + 0.4 × 41 + 0.2 × 62 = 48, halved to 24 because the price is more than 20% below its all-time high.
Strengthening is 70 and above, Steady 40 to 70, Cooling below 40. Scores are recalculated every night after the market closes.
Full methodology →This describes only how the share price has moved up to 29 Oct 2026, compared with other stocks. It says nothing about the business, and it is not a prediction, a price target or a recommendation to buy or sell.
Continue your research
What NHPC Ltd's management said in earlier quarters
Others in Power this season
- Vedanta Power (Q2 FY27)
Quarterly Revenue:** ₹2,908 crore, up 38% YoY (Page 22, 27, 9, 26) . Key investor presentation takeaways from Vedanta Power Ltd's Q2 FY27 investor presentation
- ACME Solar Holdings Ltd (Q2 FY27)
Q2 FY27 Revenue from operations (Standalone): INR 887 Cr vs. Key investor presentation takeaways from ACME Solar Holdings Ltd's Q2 FY27 investor presentation —
- Sustainable Energy Infra Trust (Q2 FY27)
EBITDA Margin for Q2 FY2027 is strong at 82.6%, indicating operational efficiency (Page 49). Key investor presentation takeaways from Sustainable Energy Infra T
- JSW Energy Ltd (Q2 FY27)
Total Revenue for Q2 FY27: ₹6,658 Cr, up 24% YoY from ₹5,361 Cr in Q2 FY26 (Page 12). Key investor presentation takeaways from JSW Energy Ltd's Q2 FY27 investor
