Nirlon Q1 FY27 Share Price & Earnings Call Analysis
- Market cap
- ₹5,685 Cr
- P/E
- 15.91
- ROE
- 83.81%
- PEG
- 0.53
- Price to sales
- 8.44
- Debt to equity
- 2.45
- 52W high / low
- ₹650 / ₹1.26
- Sales growth (5Y)
- 16.12%
- EBITDA margin
- 77.48%
- Net profit margin
- 51.70%
- Promoter holding
- 67.65%
- Sales (last year)
- ₹674 Cr
Nirlon Ltd is in business of development and management of the Industrial Park / Information Technology (IT) Park, i.e. Nirlon Knowledge Park (NKP) - Goregaon (East), Mumbai[1]
Guidance scorecard · Q1 FY27 call
What Nirlon Ltd's management guided
and where it ranks in Commercial Services & Supplies
RevenueQ1 FY27 call
0–10%- Rental growth for remaining FY’27 is expected to follow existing contracted lease terms, with no significant increases outside these agreements.
- The company maintains a steady occupancy rate (~99.8%), indicating stable revenue from leased properties.
- Incremental revenue growth may occur through expiry and renewal of license agreements per contracted escalations.
- Management aims to maintain and improve EBITDA margins, which supports revenue health.
- No significant redevelopment or expansion CAPEX planned beyond routine maintenance, limiting immediate growth from new assets.
2 more points from Nirlon Ltd's call on revenue
Create a free account to keep reading this call
MarginsQ1 FY27 call
FlatSee what Nirlon Ltd said on margins — free account, 30 seconds.
CapexQ1 FY27 call
None planned- No significant CAPEX or capital investment planned currently beyond routine upgrades.
- Focus is on regular maintenance and upgradation to maintain international Grade A office standards at Nirlon Knowledge Park (NKP).
- No additional or expansion initiatives at present.
- Any significant development or investment plans would be communicated in future updates.
FundraisingQ1 FY27 call
See what Nirlon Ltd said on fundraising — free account, 30 seconds.
Order bookQ1 FY27 call
Ask what Nirlon Ltd said on the order book →
Full Q1 FY27 analysisRanges are what management guided for revenue growth and margins on the latest earnings call. Not investment advice, and not a forecast of returns.
Potential multibaggers · Q2 FY27
Potential multibaggers in Commercial Services & Supplies
on management's own guidance
- Strong growth2
- Strong growth1
- Strong growth3
Portfolio builder
Build your portfolio
from the top-ranked stocks
- 1. Pick 3–15 stocks
- 2. Choose large, mid or small cap and your sectors
- 3. Get a portfolio built from the rankings
Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.
Peers
Commercial Services & Supplies companies ranked on guidance
| # | Company | Revenue guided | Margin guided | Market cap | P/E |
|---|---|---|---|---|---|
| 1 | 40%+ | Up 2%+ | ₹2,470 Cr | 162.7 | |
| 2 | 40%+ | Up 2%+ | ₹41 Cr | 6.6 | |
| 3 | 40%+ | Flat | ₹556 Cr | 40.0 | |
| 4 | 40%+ | Flat | ₹102 Cr | 10.4 | |
| 5 | 20–40% | Up 2%+ | ₹3,473 Cr | 40.9 | |
| 6 | 20–40% | Up 0–2% | ₹872 Cr | 13.3 |
Sign up free to see every company in the sector ranking and track Nirlon Ltd.
Pro shows every company guiding 40%+ revenue growth →Full Commercial Services & Supplies rankingFinancials of Nirlon Ltd
Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Nirlon Ltd
Quarterly Results
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 148 | 148 | 149 | 152 | 153 | 157 | 160 | 161 | 158 | 163 | 165 | 170 | 171 |
| Expenses + | 32 | 32 | 30 | 32 | 32 | 36 | 32 | 30 | 35 | 35 | 36 | 38 | 39 |
| Operating Profit | 117 | 116 | 120 | 120 | 122 | 120 | 129 | 131 | 123 | 128 | 129 | 132 | 132 |
| OPM % | 79% | 78% | 80% | 79% | 79% | 77% | 80% | 81% | 78% | 78% | 78% | 78% | 77% |
| Other Income + | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 3 | 4 | 4 | 3 | 3 |
| Interest | 29 | 30 | 30 | 30 | 33 | 30 | 30 | 29 | 28 | 28 | 26 | 28 | 26 |
| Depreciation | 15 | 14 | 14 | 14 | 15 | 14 | 14 | 14 | 13 | 14 | 14 | 14 | 14 |
| Profit before tax | 73 | 73 | 77 | 77 | 75 | 78 | 87 | 90 | 84 | 90 | 93 | 93 | 96 |
| Tax % | 32% | 32% | 32% | 32% | 32% | 36% | 35% | 35% | 36% | 35% | -59% | 26% | 26% |
| Net Profit + | 50 | 50 | 52 | 52 | 51 | 50 | 56 | 58 | 54 | 58 | 148 | 69 | 71 |
| EPS in Rs | 5.52 | 5.52 | 5.82 | 5.78 | 5.68 | 5.53 | 6.27 | 6.47 | 5.94 | 6.48 | 16.39 | 7.69 | 7.83 |
Financials of Nirlon Ltd
Profit & Loss
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 239 | 289 | 288 | 291 | 299 | 310 | 317 | 384 | 573 | 603 | 636 | 669 |
| Expenses + | 55 | 65 | 66 | 69 | 72 | 78 | 80 | 86 | 114 | 126 | 133 | 148 |
| Operating Profit | 184 | 223 | 222 | 222 | 226 | 232 | 237 | 298 | 458 | 477 | 503 | 521 |
| OPM % | 77% | 77% | 77% | 76% | 76% | 75% | 75% | 78% | 80% | 79% | 79% | 78% |
| Other Income + | 9 | -2 | 5 | 1 | 1 | 0 | 2 | 2 | 3 | 4 | 8 | 14 |
| Interest | 76 | 72 | 78 | 66 | 70 | 32 | 14 | 35 | 126 | 123 | 117 | 108 |
| Depreciation | 69 | 80 | 71 | 72 | 59 | 53 | 49 | 75 | 103 | 56 | 56 | 56 |
| Profit before tax | 48 | 69 | 78 | 85 | 99 | 146 | 177 | 190 | 233 | 302 | 338 | 372 |
| Tax % | 32% | 37% | 35% | 35% | 36% | 25% | 28% | 42% | 32% | 32% | 36% | 7% |
| Net Profit + | 33 | 44 | 51 | 56 | 64 | 109 | 127 | 111 | 158 | 206 | 218 | 346 |
| EPS in Rs | 3.62 | 4.83 | 5.67 | 6.18 | 7.07 | 12.15 | 14.14 | 12.30 | 17.52 | 22.81 | 24.21 | 38.39 |
| Dividend Payout % | 21% | 16% | 13% | 12% | 11% | 6% | 57% | 211% | 148% | 114% | 107% | 39% |
Financials of Nirlon Ltd
Balance Sheet
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 |
| Reserves | 1,330 | 1,366 | 283 | 207 | 262 | 364 | 484 | 388 | 312 | 283 | 267 | 378 |
| Borrowings + | 715 | 663 | 608 | 611 | 853 | 989 | 978 | 1,178 | 1,145 | 1,146 | 1,146 | 1,147 |
| Other Liabilities + | 252 | 253 | 210 | 212 | 251 | 345 | 353 | 542 | 554 | 607 | 740 | 634 |
| Total Liabilities | 2,387 | 2,371 | 1,191 | 1,120 | 1,457 | 1,788 | 1,906 | 2,199 | 2,101 | 2,126 | 2,243 | 2,250 |
| Fixed Assets + | 2,299 | 2,251 | 1,026 | 835 | 791 | 741 | 705 | 1,986 | 1,932 | 1,910 | 1,870 | 1,832 |
| CWIP | 7 | 26 | 55 | 141 | 559 | 948 | 1,140 | 13 | 6 | 3 | 9 | 7 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets + | 80 | 94 | 109 | 143 | 106 | 99 | 60 | 200 | 163 | 214 | 364 | 411 |
| Total Assets | 2,387 | 2,371 | 1,191 | 1,120 | 1,457 | 1,788 | 1,906 | 2,199 | 2,101 | 2,126 | 2,243 | 2,250 |
Financials of Nirlon Ltd
Cash Flows
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 205 | 205 | 217 | 212 | 224 | 311 | 209 | 340 | 377 | 425 | 480 | 477 |
| Cash from Investing Activity + | -162 | -75 | -63 | -118 | -405 | -325 | -120 | -159 | -90 | -51 | -38 | -309 |
| Cash from Financing Activity + | -39 | -136 | -140 | -74 | 148 | 22 | -100 | -86 | -365 | -337 | -332 | -322 |
| Net Cash Flow | 4 | -6 | 14 | 20 | -33 | 8 | -10 | 95 | -79 | 37 | 110 | -154 |
| Free Cash Flow | 42 | 130 | 153 | 93 | -181 | -15 | 89 | 179 | 292 | 370 | 434 | 434 |
| CFO/OP | 118% | 99% | 105% | 105% | 111% | 147% | 102% | 124% | 94% | 101% | 107% | 106% |
Financials of Nirlon Ltd
Ratios
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 5 | 5 | 5 | 3 | 3 | 5 | 2 | 3 | 2 | 2 | 2 | 2 |
| Inventory Days | 0 | |||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 5 | 5 | 5 | 3 | 3 | 5 | 2 | 3 | 2 | 2 | 2 | 2 |
| Working Capital Days | -361 | -260 | -171 | -68 | -93 | -107 | -128 | -268 | -118 | -107 | -126 | -82 |
| ROCE % | 5% | 7% | 10% | 16% | 16% | 14% | 13% | 14% | 22% | 28% | 30% | 31% |
Guidance history
How Nirlon Ltd's guidance has moved, call by call
| Call | Revenue | Margins | Capex | Fundraising | Order book |
|---|---|---|---|---|---|
| Q1 FY27 call → | 0–10% | Flat | None planned | — | — |
| Q4 FY26 call → | 0–10% | Flat | None planned | — | — |
| Q3 FY26 call → | 0–10% | Flat | None planned | — | — |
What management guided on each call, newest first. Not investment advice, and not a forecast of returns.
Momentum score · price trend
71 out of 100 — Strengthening
Over the past year its share price has done better than most of the stocks we track.
| Period | Share price change | Better than … of 1,910 stocks |
|---|---|---|
| Last 12 months | +25.4% | 76% |
| Last 6 months | +10.5% | 67% |
| Last 3 months | +1.6% | 66% |
How we calculate it
“Better than 30%” means that over that period the share price did better than 30 out of every 100 stocks we track (1,910 Indian companies worth ₹500 Cr or more, with at least a year of prices).
The score weighs the longer periods more: 40% × 12-month + 40% × 6-month + 20% × 3-month. For Nirlon Ltd: 0.4 × 76 + 0.4 × 67 + 0.2 × 66 = 71.
Strengthening is 70 and above, Steady 40 to 70, Cooling below 40. Scores are recalculated every night after the market closes.
Full methodology →This describes only how the share price has moved up to 29 Oct 2026, compared with other stocks. It says nothing about the business, and it is not a prediction, a price target or a recommendation to buy or sell.
Continue your research
What Nirlon Ltd's management said in earlier quarters
- Q1 FY27 earnings call analysis →
- Q4 FY25 earnings call analysis →
- Q3 FY26 earnings call analysis →
- Q4 FY26 earnings call analysis →
- Q2 FY26 earnings call →
- Q1 FY26 earnings call →
- Q3 FY25 earnings call →
- Q2 FY25 earnings call →
- Q1 FY25 earnings call →
- Q4 FY24 earnings call →
- Q3 FY24 earnings call →
- Q2 FY24 earnings call →
Others in Commercial Services & Supplies this season
- Alldigi Tech Ltd (Q2 FY27)
Q2 FY27 revenue: ₹153.3 Cr, up 4.0% YoY (Page 19, 21, 20, 4) . Key investor presentation takeaways from Alldigi Tech Ltd's Q2 FY27 investor presentation — and h
- Firstsource Solutions Ltd (Q2 FY27)
Q2FY27 revenue: ₹28,256 million (US$296 million) . Key investor presentation takeaways from Firstsource Solutions Ltd's Q2 FY27 investor presentation — and how
- Tara Chand Infralogistic Solutions Ltd (Q2 FY27)
Q2FY27 revenue from operations: ₹831 Mn, up 27% YoY (Q2FY26: ₹657 Mn) [Page 10, 6] . Key investor presentation takeaways from Tara Chand Infralogistic Solutions
- Rockingdeals Circular Economy Ltd (Q2 FY27)
EBITDA for the quarter: Rs 120 crore, up 19% year-on-year. Key results statement takeaways from Rockingdeals Circular Economy Ltd's Q2 FY27 results statement —
