Nitiraj Engineers Ltd Share Price ₹187

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Nitiraj Engineers Ltd

Quarter-by-quarter operating performance

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales +	11.36	11.37	11.71	15.91	20.25	52.58	4.27	12.56	37.08	22.61	10.54	16.39	11.31
Expenses +	10.28	10.40	9.91	13.15	16.68	42.32	5.89	11.86	27.47	21.86	10.52	13.68	10.20
Operating Profit	1.08	0.97	1.80	2.76	3.57	10.26	-1.62	0.70	9.61	0.75	0.02	2.71	1.11
OPM %	9.51%	8.53%	15.37%	17.35%	17.63%	19.51%	-37.94%	5.57%	25.92%	3.32%	0.19%	16.53%	9.81%
Other Income +	0.00	0.17	0.23	0.09	0.17	0.50	0.26	0.21	0.09	0.35	0.36	0.40	0.34
Interest	0.08	0.04	0.05	0.00	0.01	0.02	0.03	0.01	0.07	0.10	0.00	0.03	0.01
Depreciation	0.92	0.96	0.81	0.85	0.87	0.83	0.81	0.86	0.93	0.91	0.81	0.91	0.92
Profit before tax	0.08	0.14	1.17	2.00	2.86	9.91	-2.20	0.04	8.70	0.09	-0.43	2.17	0.52
Tax %	-250.00%	214.29%	24.79%	20.00%	25.17%	25.13%	-25.00%	50.00%	25.17%	155.56%	-25.58%	25.35%	23.08%
Net Profit +	0.28	-0.17	0.87	1.61	2.14	7.42	-1.65	0.02	6.51	-0.06	-0.32	1.63	0.39
EPS in Rs	0.27	-0.17	0.85	1.57	2.09	7.24	-1.61	0.02	6.35	-0.06	-0.31	1.59	0.38

Financials of Nitiraj Engineers Ltd

Annual income statement trend

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales +	41.02	43.51	61.06	58.84	38.80	53.88	47.86	53.40	39.63	46.08	100.44	76.52	60.85
Expenses +	35.33	37.36	52.48	50.89	35.02	45.17	44.26	45.29	37.83	42.54	82.05	67.09	56.26
Operating Profit	5.69	6.15	8.58	7.95	3.78	8.71	3.60	8.11	1.80	3.54	18.39	9.43	4.59
OPM %	13.87%	14.13%	14.05%	13.51%	9.74%	16.17%	7.52%	15.19%	4.54%	7.68%	18.31%	12.32%	7.54%
Other Income +	0.16	0.36	0.15	0.31	2.26	1.14	1.88	0.23	-2.62	0.28	1.00	0.91	1.45
Interest	0.05	0.30	0.74	0.51	0.05	0.11	0.45	0.28	0.50	0.32	0.09	0.20	0.14
Depreciation	0.57	0.67	0.95	0.90	1.75	1.26	1.42	3.09	3.13	3.68	3.36	3.51	3.55
Profit before tax	5.23	5.54	7.04	6.85	4.24	8.48	3.61	4.97	-4.45	-0.18	15.94	6.63	2.35
Tax %	25.62%	24.55%	23.86%	32.85%	27.59%	28.54%	28.25%	26.76%	-24.72%	105.56%	24.47%	27.15%
Net Profit +	3.89	4.18	5.36	4.60	3.07	6.07	2.59	3.63	-3.36	-0.37	12.04	4.83	1.64
EPS in Rs	29.92	32.15	7.15	4.47	2.98	5.89	2.53	3.54	-3.28	-0.36	11.75	4.71	1.60
Dividend Payout %	0.00%	0.00%	0.00%	3.57%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	12.77%	31.83%

Financials of Nitiraj Engineers Ltd

Capital structure and asset base

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	1.00	1.00	6.00	8.20	8.20	8.20	10.25	10.25	10.25	10.25	10.25	10.25	10.25
Reserves	22.87	27.06	25.63	49.42	52.61	58.68	59.22	61.39	57.97	57.33	69.41	72.56	73.87
Borrowings +	0.25	2.02	7.19	0.00	0.00	0.00	5.35	0.62	3.97	3.20	0.23	0.02	0.02
Other Liabilities +	8.58	6.98	6.33	7.55	3.28	5.99	3.89	7.25	5.56	9.04	10.63	10.17	9.95
Total Liabilities	32.70	37.06	45.15	65.17	64.09	72.87	78.71	79.51	77.75	79.82	90.52	93.00	94.09
Fixed Assets +	11.62	12.20	8.73	10.80	12.50	26.80	33.45	28.10	36.31	33.60	32.58	35.16	40.50
CWIP	0.00	0.50	0.00	0.00	0.00	0.00	4.08	11.15	1.60	1.60	1.60	1.86	0.00
Investments	0.01	0.01	1.01	22.01	24.69	2.01	2.01	2.39	2.46	1.49	12.30	18.72	4.27
Other Assets +	21.07	24.35	35.41	32.36	26.90	44.06	39.17	37.87	37.38	43.13	44.04	37.26	49.32
Total Assets	32.70	37.06	45.15	65.17	64.09	72.87	78.71	79.51	77.75	79.82	90.52	93.00	94.09

Financials of Nitiraj Engineers Ltd

Operating, investing and financing cash movement

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	5.69	-2.94	-4.29	-4.96	-2.80	15.86	9.90	1.54	1.45	0.71	17.87	14.20
Cash from Investing Activity +	-1.25	-1.76	-0.80	-2.97	-3.33	-15.61	-10.90	-4.01	-5.69	0.50	-12.84	-12.44
Cash from Financing Activity +	-1.02	1.48	5.17	14.82	0.00	-0.06	4.62	-0.46	2.96	-1.19	-3.20	-1.83
Net Cash Flow	3.42	-3.21	0.07	6.90	-6.14	0.19	3.62	-2.93	-1.28	0.02	1.84	-0.08
Free Cash Flow	4.44	-4.70	-5.09	-7.59	-5.09	1.51	0.42	-2.47	-3.45	-0.12	15.54	7.86
CFO/OP	122%	-16%	-50%	-62%	-74%	182%	275%	25%	141%	20%	108%	160%

Financials of Nitiraj Engineers Ltd

Working capital efficiency and return ratios

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	61.57	52.09	62.23	33.62	39.42	104.19	74.13	60.35	75.98	51.64	46.48	32.25
Inventory Days	116.02	217.39	264.20	158.45	223.01	239.67	198.70	175.08	260.16	340.96	112.77	161.51
Days Payable	49.62	26.50	84.29	104.66	53.95	79.62	48.31	29.56	16.66	38.34	16.49	20.25
Cash Conversion Cycle	127.97	242.98	242.13	87.41	208.47	264.25	224.51	205.87	319.49	354.26	142.76	173.51
Working Capital Days	64.78	112.24	100.55	61.97	147.03	188.12	118.90	170.61	206.12	182.34	90.20	92.68
ROCE %	23.30%	21.55%	22.58%	15.26%	7.26%	12.77%	4.43%	7.14%	-1.23%	0.45%	21.00%	7.96%

Nitiraj Engineers Ltd Q3 FY25 Share Price & Earnings Call Analysis