NMDC Q1 FY27 Share Price & Earnings Call Analysis
- Market cap
- ₹59,371 Cr
- P/E
- 7.95
- ROE
- 23.37%
- PEG
- 0.47
- Price to sales
- 1.85
- Debt to equity
- 0.19
- 52W high / low
- ₹96.0 / ₹66.3
- Sales growth (5Y)
- 15.85%
- EBITDA margin
- 28.79%
- Net profit margin
- 23.23%
- Promoter holding
- 60.79%
- Sales (last year)
- ₹32,127 Cr
NMDC is engaged in exploration and production of Iron Ore along with Diamond, production and sale of Sponge Iron and generation and sale of Wind Power.(Source : 202003 Annual Report Page No:119)
Guidance scorecard · Q1 FY27 call
What NMDC Ltd's management guided
and where it ranks in Minerals & Mining
Minerals & Mining
RevenueQ4 FY26 call
20–40%- NMDC targets to achieve 60 million tons production in FY27, up from 53 million tons in FY26.
- The company aims to reach 100 million tons of iron ore production by the end of the decade (2030).
- Expansion projects underway include Deposit 5 (from 12 to 20 million tons), Kirandul (to 30 million tons), Bacheli (to 35 million tons), and new mines Deposit 4 and Deposit 13 expected to add 7 million and 10+ million tons respectively.
- Coal mining ramps up with Tokisud (1 million tons) and Rohne (peak capacity 8 million tons expected in 1.5-2 years).
- NMDC expects EBITDA margins around 42-43% for FY27.
- Capex planned around INR6,000 crores in FY27, scaling up to INR9,000-10,000 crores annually over next 2-3 years to support capacity expansions.
2 more points from NMDC Ltd's call on revenue
Create a free account to keep reading this call
MarginsQ4 FY26 call
FlatSee what NMDC Ltd said on margins — free account, 30 seconds.
CapexQ4 FY26 call
Planned- FY27 Capex Guidance: Around INR 6,000 crores for the current year.
- Next 2-3 years Capex: Expected to be in the range of INR 7,000 - 10,000 crores per year.
- Total planned Capex: INR 40,000 to 50,000 crores over the next 3 years aimed at reaching 100 million tons production capacity.
- Major tenders: Expected awards worth INR 15,000 - 20,000 crores by end of this month or next, with peak execution starting next year.
- Strategic Investments Abroad: Aggressively pursuing acquisitions in critical minerals and rare earths overseas.
2 more points from NMDC Ltd's call on capex
Create a free account to keep reading this call
FundraisingQ4 FY26 call
None plannedSee what NMDC Ltd said on fundraising — free account, 30 seconds.
Order bookQ4 FY26 call
- There is a strong and ongoing "order pipeline" supporting capacity expansion and production ramp-up.
- Expansion projects are progressing with necessary approvals being obtained on time.
- Capex plans indicate large-scale investments (INR 6,000 crores in FY26 and increasing to INR 9,000-10,000 crores next years) for capacity enhancements supporting future orders.
2 more points from NMDC Ltd's call on the order book
Create a free account to keep reading this call
Ranges are what management guided for revenue growth and margins on the latest earnings call. Not investment advice, and not a forecast of returns.
Potential multibaggers · Q2 FY27
Potential multibaggers in Minerals & Mining
on management's own guidance
- 2
- Lloyds Metals & Energy LtdGood growth1
- Gravita IndiaGood growth3
Portfolio builder
Build your portfolio
from the top-ranked stocks
- 1. Pick 3–15 stocks
- 2. Choose large, mid or small cap and your sectors
- 3. Get a portfolio built from the rankings
Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.
Peers
Minerals & Mining companies ranked on guidance
| # | Company | Revenue guided | Margin guided | Market cap | P/E |
|---|---|---|---|---|---|
| 1 | Lloyds Metals & Energy Ltd | 20–40% | Flat | ₹1.04L Cr | 21.9 |
| 2 | NMDCThis stock | 20–40% | Flat | ₹63,029 Cr | 8.4 |
| 3 | Gravita India | 20–40% | Flat | ₹10,919 Cr | 27.9 |
| 4 | 20–40% | Flat | ₹4,437 Cr | 10.8 | |
| 5 | 10–20% | Up 0–2% | ₹683 Cr | 10.0 | |
| 6 | 10–20% | Flat | ₹14,980 Cr | 26.3 |
Sign up free to see every company in the sector ranking and track NMDC Ltd.
Pro shows every company guiding 40%+ revenue growth →Full Minerals & Mining rankingNMDC Ltd announcements
All announcements →- Capex / expansionNotableNMDC commissions Rs 5,427 crore iron ore processing, slurry pipeline, pellet plant
Financials of NMDC Ltd
Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of NMDC Ltd
Quarterly Results
Quarter-by-quarter operating performance
| Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 3,720 | 5,851 | 5,395 | 4,014 | 5,410 | 6,489 | 5,414 | 4,919 | 6,568 | 7,005 | 6,739 | 6,378 | 7,611 |
| Expenses + | 2,579 | 3,689 | 3,401 | 2,824 | 3,403 | 4,388 | 3,074 | 3,533 | 4,196 | 4,953 | 4,260 | 4,385 | 5,467 |
| Operating Profit | 1,141 | 2,162 | 1,994 | 1,190 | 2,007 | 2,102 | 2,340 | 1,386 | 2,372 | 2,051 | 2,478 | 1,993 | 2,144 |
| OPM % | 31% | 37% | 37% | 30% | 37% | 32% | 43% | 28% | 36% | 29% | 37% | 31% | 28% |
| Other Income + | 205 | 1,228 | 294 | 321 | 84 | 389 | 365 | 361 | 375 | 492 | 300 | 383 | 372 |
| Interest | 30 | 12 | 6 | 19 | 32 | 21 | 23 | 29 | 61 | 65 | 27 | 8 | 35 |
| Depreciation | 84 | 93 | 69 | 89 | 82 | 111 | 74 | 103 | 103 | 141 | 109 | 110 | 107 |
| Profit before tax | 1,232 | 3,285 | 2,212 | 1,404 | 1,977 | 2,359 | 2,608 | 1,614 | 2,584 | 2,338 | 2,643 | 2,259 | 2,375 |
| Tax % | 27% | 31% | 25% | 27% | 26% | 40% | 25% | 26% | 27% | 37% | 26% | 26% | 26% |
| Net Profit + | 914 | 2,272 | 1,653 | 1,026 | 1,482 | 1,410 | 1,969 | 1,205 | 1,880 | 1,477 | 1,968 | 1,698 | 1,757 |
| EPS in Rs | 1.04 | 2.58 | 1.88 | 1.17 | 1.69 | 1.61 | 2.24 | 1.38 | 2.14 | 1.68 | 2.24 | 1.93 | 2.00 |
Financials of NMDC Ltd
Profit & Loss
Annual income statement trend
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 12,058 | 12,356 | 6,456 | 8,828 | 11,615 | 12,153 | 11,699 | 15,370 | 25,965 | 17,667 | 21,308 | 23,906 | 27,732 |
| Expenses + | 4,335 | 4,591 | 3,771 | 5,233 | 5,812 | 5,228 | 5,697 | 6,580 | 13,338 | 11,613 | 14,014 | 15,755 | 19,065 |
| Operating Profit | 7,723 | 7,765 | 2,685 | 3,595 | 5,803 | 6,925 | 6,003 | 8,790 | 12,626 | 6,054 | 7,294 | 8,150 | 8,667 |
| OPM % | 64% | 63% | 42% | 41% | 50% | 57% | 51% | 57% | 49% | 34% | 34% | 34% | 31% |
| Other Income + | 2,182 | 2,155 | 1,682 | 910 | 667 | 588 | 416 | 351 | 716 | 2,004 | 1,087 | 1,591 | 1,548 |
| Interest | 2 | 0 | 66 | 21 | 37 | 40 | 10 | 17 | 39 | 75 | 78 | 178 | 135 |
| Depreciation | 151 | 173 | 218 | 197 | 257 | 279 | 295 | 229 | 288 | 336 | 351 | 420 | 466 |
| Profit before tax | 9,753 | 9,747 | 4,084 | 4,287 | 6,176 | 7,194 | 6,114 | 8,896 | 13,016 | 7,646 | 7,952 | 9,143 | 9,614 |
| Tax % | 34% | 34% | 34% | 40% | 38% | 36% | 41% | 30% | 27% | 28% | 30% | 28% | |
| Net Profit + | 6,371 | 6,351 | 2,544 | 2,543 | 3,808 | 4,617 | 3,573 | 6,277 | 9,429 | 5,601 | 5,567 | 6,520 | 6,900 |
| EPS in Rs | 5.36 | 5.34 | 2.14 | 2.68 | 4.01 | 5.03 | 3.89 | 7.14 | 10.72 | 6.37 | 6.34 | 7.43 | 7.85 |
| Dividend Payout % | 53% | 53% | 171% | 64% | 36% | 37% | 45% | 36% | 46% | 35% | 38% | 44% |
Financials of NMDC Ltd
Balance Sheet
Capital structure and asset base
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 396 | 396 | 396 | 316 | 316 | 306 | 306 | 293 | 293 | 293 | 293 | 879 | 879 |
| Reserves | 29,550 | 31,870 | 28,784 | 22,266 | 24,101 | 25,738 | 27,367 | 29,591 | 17,725 | 22,328 | 25,363 | 28,817 | 31,578 |
| Borrowings + | 0 | 0 | 1,497 | 0 | 500 | 364 | 566 | 2,000 | 1,800 | 2,128 | 3,359 | 4,276 | 3,640 |
| Other Liabilities + | 1,497 | 2,197 | 2,079 | 3,201 | 3,774 | 3,483 | 3,056 | 5,045 | 5,094 | 5,204 | 6,646 | 7,035 | 6,380 |
| Total Liabilities | 31,444 | 34,464 | 32,756 | 25,784 | 28,691 | 29,891 | 31,294 | 36,930 | 24,912 | 29,953 | 35,661 | 41,007 | 42,477 |
| Fixed Assets + | 1,366 | 1,468 | 2,058 | 2,095 | 3,457 | 3,512 | 3,810 | 3,933 | 3,662 | 3,199 | 3,377 | 5,038 | 5,074 |
| CWIP | 5,297 | 7,801 | 9,747 | 11,855 | 12,545 | 13,819 | 15,530 | 17,158 | 1,333 | 1,998 | 3,235 | 4,737 | 5,309 |
| Investments | 219 | 319 | 592 | 612 | 673 | 859 | 910 | 875 | 895 | 940 | 956 | 978 | 1,203 |
| Other Assets + | 24,561 | 24,876 | 20,359 | 11,221 | 12,016 | 11,701 | 11,045 | 14,964 | 19,022 | 23,816 | 28,094 | 30,253 | 30,890 |
| Total Assets | 31,444 | 34,464 | 32,756 | 25,784 | 28,691 | 29,891 | 31,294 | 36,930 | 24,912 | 29,953 | 35,661 | 41,007 | 42,477 |
Financials of NMDC Ltd
Cash Flows
Operating, investing and financing cash movement
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 3,734 | 3,999 | 2,502 | 2,109 | 3,376 | 4,002 | 2,126 | 7,266 | 6,942 | 1,838 | 7,394 | 1,894 |
| Cash from Investing Activity + | 3,444 | -517 | 3,645 | 5,171 | -1,865 | -789 | -313 | -4,316 | -3,214 | 202 | -6,076 | 306 |
| Cash from Financing Activity + | -5,801 | -3,449 | -6,290 | -7,249 | -1,557 | -3,201 | -1,753 | -2,591 | -4,067 | -2,067 | -1,302 | -2,225 |
| Net Cash Flow | 1,376 | 33 | -144 | 31 | -46 | 11 | 60 | 359 | -339 | -28 | 16 | -25 |
| Free Cash Flow | 1,437 | 1,185 | -1,073 | -211 | 1,318 | 1,996 | -278 | 5,644 | 5,743 | 590 | 5,547 | -1,336 |
| CFO/OP | 95% | 91% | 157% | 102% | 99% | 95% | 73% | 111% | 89% | 65% | 126% | 54% |
Financials of NMDC Ltd
Ratios
Working capital efficiency and return ratios
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 44 | 52 | 45 | 43 | 46 | 43 | 69 | 51 | 42 | 90 | 60 | 118 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 44 | 52 | 45 | 43 | 46 | 43 | 69 | 51 | 42 | 90 | 60 | 118 |
| Working Capital Days | 116 | 101 | 7 | 3 | -4 | 9 | 53 | -16 | 30 | 94 | 9 | 55 |
| ROCE % | 34% | 32% | 14% | 16% | 25% | 28% | 23% | 30% | 50% | 29% | 31% | 30% |
Guidance history
How NMDC Ltd's guidance has moved, call by call
| Call | Revenue | Margins | Capex | Fundraising | Order book |
|---|---|---|---|---|---|
| Q4 FY26 call → | 20–40% | Flat | Planned | None planned | — |
| Q4 FY25 call → | 20–40% | Up 2%+ | Planned | Planned | — |
What management guided on each call, newest first. Not investment advice, and not a forecast of returns.
Momentum score · price trend
13 out of 100 — Cooling
Over the past year its share price has done worse than most of the stocks we track.
| Period | Share price change | Better than … of 1,910 stocks |
|---|---|---|
| Last 12 months | −11.9% | 47% |
| Last 6 months | −25.3% | 12% |
| Last 3 months | −20.6% | 15% |
The price is 50.9% below its all-time high of ₹137.42 (22 Jan 2010). Stocks more than 20% below their peak have their score halved, so 26 became 13.
How we calculate it
“Better than 30%” means that over that period the share price did better than 30 out of every 100 stocks we track (1,910 Indian companies worth ₹500 Cr or more, with at least a year of prices).
The score weighs the longer periods more: 40% × 12-month + 40% × 6-month + 20% × 3-month. For NMDC Ltd: 0.4 × 47 + 0.4 × 12 + 0.2 × 15 = 26, halved to 13 because the price is more than 20% below its all-time high.
Strengthening is 70 and above, Steady 40 to 70, Cooling below 40. Scores are recalculated every night after the market closes.
Full methodology →This describes only how the share price has moved up to 29 Oct 2026, compared with other stocks. It says nothing about the business, and it is not a prediction, a price target or a recommendation to buy or sell.
Continue your research
What NMDC Ltd's management said in earlier quarters
- Q2 FY26 earnings call analysis →
- Q3 FY26 earnings call analysis →
- Q1 FY27 earnings call analysis →
- Q1 FY26 earnings call analysis →
- Q3 FY25 earnings call →
- Q1 FY25 earnings call →
- Q4 FY24 earnings call →
- Q3 FY24 earnings call →
- Q2 FY24 earnings call →
- Q1 FY24 earnings call →
- Q4 FY23 earnings call →
- Q3 FY23 earnings call →
Others in Minerals & Mining this season
- MOIL (Q4 FY18)
650.57 Cr (2016-17) to Rs. Key concall takeaways from MOIL Ltd's Q4 FY18 earnings call — and how it ranks against sector peers.
- Ashapura Minechem Ltd (Q1 FY27)
Capex of approximately INR 200 crores is planned in India for product development and business expansion. Key concall takeaways from Ashapura Minechem Ltd's Q1…
- Gravita India (Q1 FY27)
Revenue grew 42% YoY in Q1 FY27 due to better capacity utilization and value-added product mix. Key concall takeaways from Gravita India's Q1 FY27 earnings…
- Lloyds Metals & Energy Ltd (Q1 FY27)
Margin expansion driven by value-added product mix (41% revenue contribution) and efficiency gains like slurry pipeline and green logistics. Key concall…
