On Door Concepts Q3 FY26 Share Price & Earnings Call Analysis
- Market cap
- ₹170 Cr
- P/E
- 15.78
- ROE
- 10.25%
- PEG
- 0.02
- Price to sales
- 0.54
- Debt to equity
- 0.09
- 52W high / low
- ₹306 / ₹105
- Sales growth (5Y)
- 11.90%
- EBITDA margin
- 4.79%
- Net profit margin
- 3.36%
- Promoter holding
- 28.67%
- Sales (last year)
- ₹320 Cr
Potential multibaggers · Q2 FY27
Potential multibaggers in Retailing
on management's own guidance
- Strong growth2
- Strong growth1
- Urban CompanyGood growth3
Portfolio builder
Build your portfolio
from the top-ranked stocks
- 1. Pick 3–15 stocks
- 2. Choose large, mid or small cap and your sectors
- 3. Get a portfolio built from the rankings
Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.
Peers
Retailing companies ranked on guidance
| # | Company | Revenue guided | Margin guided | Market cap | P/E |
|---|---|---|---|---|---|
| 1 | 40%+ | Flat | ₹5,646 Cr | 50.3 | |
| 2 | 40%+ | Flat | ₹5,378 Cr | 32.8 | |
| 3 | Urban Company | 20–40% | Up 0–2% | ₹23,567 Cr | — |
| 4 | 20–40% | Up 0–2% | ₹6,863 Cr | 53.2 | |
| 5 | 20–40% | Up 0–2% | ₹799 Cr | 19.2 | |
| 6 | 20–40% | Flat | ₹3.32L Cr | 672.7 |
Sign up free to see every company in the sector ranking and track On Door Concepts.
Pro shows every company guiding 40%+ revenue growth →Full Retailing rankingFinancials of On Door Concepts
Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of On Door Concepts
Quarterly Results
Quarter-by-quarter operating performance
Financials of On Door Concepts
Profit & Loss
Annual income statement trend
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Sales + | 173 | 117 | 183 | 173 | 180 | 234 | 273 | 320 |
| Expenses + | 203 | 133 | 182 | 172 | 176 | 224 | 261 | 305 |
| Operating Profit | -30 | -16 | 1 | 1 | 4 | 10 | 12 | 15 |
| OPM % | -17% | -14% | 0% | 1% | 2% | 4% | 4% | 5% |
| Other Income + | 5 | 4 | 0 | 0 | 13 | -0 | 0 | 0 |
| Interest | 7 | 2 | 4 | 3 | 1 | 0 | 0 | 1 |
| Depreciation | 3 | 3 | 3 | 4 | 3 | 4 | 4 | 4 |
| Profit before tax | -35 | -18 | -5 | -6 | 13 | 5 | 8 | 11 |
| Tax % | -0% | -1% | -4% | -8% | 0% | -15% | -2% | -1% |
| Net Profit + | -35 | -18 | -5 | -5 | 13 | 6 | 8 | 11 |
| EPS in Rs | 10.73 | 13.77 | 19.08 | |||||
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Financials of On Door Concepts
Balance Sheet
Capital structure and asset base
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 2 | 2 | 2 | 4 | 6 | 6 | 6 |
| Reserves | -64 | -67 | -63 | -68 | 47 | 86 | 94 | 105 |
| Borrowings + | 66 | 108 | 112 | 112 | 1 | 1 | 11 | 10 |
| Other Liabilities + | 45 | 9 | 15 | 32 | 38 | 21 | 19 | 19 |
| Total Liabilities | 47 | 53 | 66 | 78 | 90 | 114 | 130 | 140 |
| Fixed Assets + | 29 | 28 | 31 | 36 | 48 | 47 | 47 | 48 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets + | 18 | 25 | 34 | 42 | 42 | 67 | 83 | 91 |
| Total Assets | 47 | 53 | 66 | 78 | 90 | 114 | 130 | 140 |
Financials of On Door Concepts
Cash Flows
Operating, investing and financing cash movement
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | -7 | -52 | -4 | 12 | 21 | -25 | 5 | |
| Cash from Investing Activity + | -5 | -2 | -7 | -8 | -14 | -4 | -9 | |
| Cash from Financing Activity + | 11 | 56 | 9 | -3 | -8 | 35 | -0 | |
| Net Cash Flow | -0 | 1 | -1 | 0 | 0 | 6 | -4 | |
| Free Cash Flow | -12 | -54 | -11 | 3 | 6 | -28 | 1 | |
| CFO/OP | 23% | 329% | -519% | 875% | 532% | -262% | 42% |
Financials of On Door Concepts
Ratios
Working capital efficiency and return ratios
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 7 | 4 | 2 | 4 | 23 | 25 | 22 | 21 |
| Inventory Days | 21 | 49 | 57 | 77 | 57 | 60 | 69 | 67 |
| Days Payable | 97 | 25 | 31 | 47 | 62 | 22 | 14 | 11 |
| Cash Conversion Cycle | -69 | 27 | 28 | 35 | 18 | 63 | 76 | 77 |
| Working Capital Days | -60 | 36 | 31 | 10 | 1 | 54 | 56 | 61 |
| ROCE % | -67% | -4% | -5% | 1% | 7% | 8% | 10% |
Continue your research
What On Door Concepts's management said in earlier quarters
Others in Retailing this season
- V-Mart Retail (Q2 FY27)
Q2 FY'27 Revenue from Operations:** ₹9,530 Mn, up 18% YoY (Page 6, 5) . Key investor presentation takeaways from V-Mart Retail Ltd's Q2 FY27 investor presentati
- V2 Retail (Q2 FY27)
Q2 FY27 Revenue from Operations: ₹905.6 Cr, up 28% YoY from ₹708.6 Cr in Q2 FY26 (Pages 9, 10) . Key investor presentation takeaways from V2 Retail Ltd's Q2 FY2
- RattanIndia Ent (Q2 FY27)
Q2 FY27 revenue: ₹1,974 crore, up from ₹1,806 crore in Q1 FY27 (sequential growth). Key investor presentation takeaways from RattanIndia Enterprises Ltd's Q2 FY
- Arvind Fashions (Q2 FY27)
Q2 FY27 Revenue from Operations: ₹1,559 crores, up 10.0% YoY from ₹1,418 crores in Q2 FY26 (Pages 24, 27, 8). Key investor presentation takeaways from Arvind Fa