Panorama Studios International Share Price & Earnings Call Analysis

₹57.71+1.33% today

Market cap: ₹1,504 Cr
P/E: 62.28
ROE: 7.59%
PEG: -2.48
Price to sales: 4.23
Debt to equity: 0.59
52W high / low: ₹186 / ₹32.4
Sales growth (5Y): 32.23%
EBITDA margin: 10.39%
Net profit margin: 3.24%
Promoter holding: 66.61%
Sales (last year): ₹355 Cr

All 12 ratios ↓

Potential multibaggers · Q2 FY27

This quarter's potential multibaggers
on management's own guidance

See all potential multibaggers Where does Panorama Studios rank?

Portfolio builder

Build your portfolio
from the top-ranked stocks

1. Pick 3–15 stocks
2. Choose large, mid or small cap and your sectors
3. Get a portfolio built from the rankings

Build my portfolio

Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.

Financials of Panorama Studios

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Panorama Studios

Quarterly Results

Quarter-by-quarter operating performance

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales +	195.73	58.73	71.05	52.04	33.15	283.36	35.59	82.14	33.88	212.54	136.35	77.86	29.47
Expenses +	151.33	49.93	66.73	40.92	28.36	243.08	31.70	74.45	29.90	168.09	128.77	75.37	28.01
Operating Profit	44.40	8.80	4.32	11.12	4.79	40.28	3.89	7.69	3.98	44.45	7.58	2.49	1.46
OPM %	22.68%	14.98%	6.08%	21.37%	14.45%	14.22%	10.93%	9.36%	11.75%	20.91%	5.56%	3.20%	4.95%
Other Income +	1.03	0.38	0.91	1.46	0.78	1.49	1.30	0.97	0.77	1.23	1.55	3.38	0.81
Interest	1.36	3.08	1.64	2.62	2.05	5.60	1.62	1.37	2.12	2.60	2.90	2.84	2.69
Depreciation	0.19	0.21	0.18	0.22	0.27	0.29	0.35	0.39	0.77	1.40	1.44	1.49	1.51
Profit before tax	43.88	5.89	3.41	9.74	3.25	35.88	3.22	6.90	1.86	41.68	4.79	1.54	-1.93
Tax %	25.32%	37.18%	31.96%	37.47%	29.54%	23.33%	25.16%	27.10%	30.11%	25.58%	26.93%	45.45%	-21.24%
Net Profit +	32.77	3.70	2.31	6.11	2.29	27.51	2.40	5.03	1.30	31.02	3.50	0.84	-1.52
EPS in Rs	1.53	0.29	0.19	0.14	0.16	1.18	0.15	0.25	0.09	1.21	0.21	0.08	-0.02

Financials of Panorama Studios

Profit & Loss

Annual income statement trend

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales +	23	314	76	83	371	440	364	456
Expenses +	20	303	64	87	319	379	304	400
Operating Profit	4	11	13	-4	53	61	60	56
OPM %	15%	3%	17%	-5%	14%	14%	16%	12%
Other Income +	2	1	1	10	5	5	4	7
Interest	2	1	2	6	8	12	8	11
Depreciation	0	0	0	0	1	1	3	6
Profit before tax	3	10	11	-1	49	52	54	46
Tax %	45%	24%	24%	21%	29%	27%	26%
Net Profit +	2	8	8	-1	35	38	40	34
EPS in Rs	0.10	0.32	0.38	0.03	1.71	1.63	1.69	1.48
Dividend Payout %	0%	0%	0%	0%	0%	4%	0%

Financials of Panorama Studios

Balance Sheet

Capital structure and asset base

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	5	8	8	12	12	13	14	15
Reserves	1	7	12	11	49	121	178	197
Borrowings +	20	26	26	74	38	33	78	84
Other Liabilities +	73	231	178	153	142	289	282	282
Total Liabilities	99	272	223	251	241	456	552	578
Fixed Assets +	26	25	24	13	14	5	49	48
CWIP	0	0	0	0	0	0	0	0
Investments	0	0	0	0	0	0	1	1
Other Assets +	73	247	199	238	227	451	502	530
Total Assets	99	272	223	251	241	456	552	578

Financials of Panorama Studios

Cash Flows

Operating, investing and financing cash movement

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	21	-9	5	-65	46	-8	-26
Cash from Investing Activity +	-26	0	-0	15	-3	-10	-32
Cash from Financing Activity +	5	9	-3	49	-39	22	53
Net Cash Flow	0	-0	2	-1	5	4	-4
Free Cash Flow	-5	-9	5	-49	45	-11	-68
CFO/OP	617%	-42%	79%	1,446%	98%	-5%	-38%

Financials of Panorama Studios

Ratios

Working capital efficiency and return ratios

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	180	16	444	212	28	75	78
Inventory Days	466	95	383	572
Days Payable	466	63	703	215
Cash Conversion Cycle	181	47	123	569	28	75	78
Working Capital Days	-258	-2	42	93	60	113	186
ROCE %		32%	26%	-3%	54%	46%	27%

Momentum score · price trend

81 out of 100 — Strengthening

Over the past year its share price has done better than most of the stocks we track.

Period	Share price change	Better than … of 1,910 stocks
Last 12 months	+11.7%	69%
Last 6 months	+43.6%	88%
Last 3 months	+24.0%	91%

How we calculate it

“Better than 30%” means that over that period the share price did better than 30 out of every 100 stocks we track (1,910 Indian companies worth ₹500 Cr or more, with at least a year of prices).

The score weighs the longer periods more: 40% × 12-month + 40% × 6-month + 20% × 3-month. For Panorama Studios: 0.4 × 69 + 0.4 × 88 + 0.2 × 91 = 81.

Strengthening is 70 and above, Steady 40 to 70, Cooling below 40. Scores are recalculated every night after the market closes.

Full methodology →

This describes only how the share price has moved up to 16 Oct 2026, compared with other stocks. It says nothing about the business, and it is not a prediction, a price target or a recommendation to buy or sell.