Pansari Developers Share Price & Earnings Call Analysis

₹270.10+1.22% today
Market cap
₹471 Cr
P/E
23.89
ROE
3.16%
PEG
0.73
Price to sales
5.07
Debt to equity
0.65
52W high / low
₹365 / ₹240
Sales growth (5Y)
21.17%
EBITDA margin
13.94%
Net profit margin
4.84%
Promoter holding
73.88%
Sales (last year)
₹93 Cr

Incorporated in 1996, Pansari Developers Ltd is in the business of construction and real estate development of residential and commercial projects[1]

Potential multibaggers · Q2 FY27

Potential multibaggers in Realty
on management's own guidance

  1. SobhaGood growth
    2
  2. Strong growth
    1
  3. Man InfraGood growth
    3

Portfolio builder

Build your portfolio
from the top-ranked stocks

  1. 1. Pick 3–15 stocks
  2. 2. Choose large, mid or small cap and your sectors
  3. 3. Get a portfolio built from the rankings
Build my portfolio

Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.

Peers

Realty companies ranked on guidance

#CompanyRevenue guidedMargin guidedMarket capP/E
140%+Flat₹12,022 Cr41.0
2Sobha20–40%Up 2%+₹12,032 Cr63.0
3Man Infra20–40%Up 2%+₹4,311 Cr19.2
420–40%Up 2%+₹1,091 Cr11.9
520–40%Flat₹1.04L Cr23.8
620–40%Flat₹59,882 Cr22.6

Sign up free to see every company in the sector ranking and track Pansari Developers.

Pro shows every company guiding 40%+ revenue growth →Full Realty ranking

Financials of Pansari Developers

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Pansari Developers

Quarterly Results

Quarter-by-quarter operating performance

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales +5.448.584.558.046.0130.2212.227.6321.3018.6817.7427.5737.21
Expenses +4.227.423.366.044.7126.9411.485.2915.4511.9312.1023.5331.75
Operating Profit1.221.161.192.001.303.280.742.345.856.755.644.045.46
OPM %22.43%13.52%26.15%24.88%21.63%10.85%6.06%30.67%27.46%36.13%31.79%14.65%14.67%
Other Income +0.040.160.540.601.331.092.170.842.582.291.172.101.51
Interest0.090.060.551.111.221.260.801.002.791.470.850.590.68
Depreciation0.460.480.500.440.450.450.590.992.970.210.710.590.56
Profit before tax0.710.780.681.050.962.661.521.192.677.365.254.965.73
Tax %35.21%23.08%29.41%20.95%14.58%22.56%1.97%21.01%21.35%26.90%20.95%34.48%26.00%
Net Profit +0.460.610.480.830.822.071.490.942.115.394.143.264.24
EPS in Rs0.260.350.280.480.471.190.850.541.213.092.371.872.43

Financials of Pansari Developers

Profit & Loss

Annual income statement trend

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales +1073610353660235640101
Expenses +6413828275318492779
Operating Profit43232798571322
OPM %43%45%58%55%18%21%25%13%20%13%32%22%
Other Income +211341101557
Interest111223411444
Depreciation000111122232
Profit before tax63242455361023
Tax %9%19%24%22%21%27%24%25%26%16%25%
Net Profit +5313234425817
EPS in Rs23.6012.360.711.851.121.582.162.091.152.994.309.76
Dividend Payout %0%0%0%0%0%0%0%0%0%0%0%

Financials of Pansari Developers

Balance Sheet

Capital structure and asset base

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Equity Capital22171717171717171717
Reserves38383538404293102104109117
Borrowings +10175964707462548186101
Other Liabilities +547174829674734784114175
Total Liabilities104129185201223208246220287327411
Fixed Assets +11122325327775749392
CWIP00000000000
Investments1111000139999
Other Assets +92116173178198175166137203225310
Total Assets104129185201223208246220287327411

Financials of Pansari Developers

Cash Flows

Operating, investing and financing cash movement

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +1-15-299452010-2211-16
Cash from Investing Activity +-09-22-11-4-5-40-5-105
Cash from Financing Activity +-17512-10-15-1127011
Net Cash Flow11-100-01-1-02-0
Free Cash Flow1-16-29-54-61910-23-0-18
CFO/OP109%-510%-1,686%286%283%79%228%144%-438%167%-110%

Financials of Pansari Developers

Ratios

Working capital efficiency and return ratios

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days76217963242248395914599365
Inventory Days1,917764
Days Payable2410
Cash Conversion Cycle76217963242248391,952768599365
Working Capital Days1,9532,8735,0962,4512,086553502240584133299
ROCE %7%3%5%4%5%6%4%2%5%6%
19out of 100

Momentum score · price trend

19 out of 100 — Cooling

Over the past year its share price has done worse than most of the stocks we track.

PeriodShare price changeBetter than … of 1,910 stocks
Last 12 months−0.5%54%
Last 6 months+1.1%31%
Last 3 months−16.1%20%

The price is 28.8% below its all-time high of ₹365.3 (21 Jul 2026). Stocks more than 20% below their peak have their score halved, so 38 became 19.

How we calculate it

“Better than 30%” means that over that period the share price did better than 30 out of every 100 stocks we track (1,910 Indian companies worth ₹500 Cr or more, with at least a year of prices).

The score weighs the longer periods more: 40% × 12-month + 40% × 6-month + 20% × 3-month. For Pansari Developers: 0.4 × 54 + 0.4 × 31 + 0.2 × 20 = 38, halved to 19 because the price is more than 20% below its all-time high.

Strengthening is 70 and above, Steady 40 to 70, Cooling below 40. Scores are recalculated every night after the market closes.

Full methodology →

This describes only how the share price has moved up to 1 Oct 2026, compared with other stocks. It says nothing about the business, and it is not a prediction, a price target or a recommendation to buy or sell.

Others in Realty this season

  • Kolte Patil Developers (Q2 FY27)

    1,019 Cr, up 52% YoY (from Rs. Key investor presentation takeaways from Kolte Patil Developers Ltd's Q2 FY27 investor presentation — and how it ranks against se

  • Nexus Select (Q2 FY27)

    Q2 FY27 Revenue from Operations: INR 675 Cr (Page 28) . Key investor presentation takeaways from Nexus Select Trust's Q2 FY27 investor presentation — and how it

  • Vascon Engineers (Q2 FY27)

    251.18 Cr vs. Key investor presentation takeaways from Vascon Engineers Ltd's Q2 FY27 investor presentation — and how it ranks against sector peers.

  • Knowledge Realty Trust (Q2 FY27)

    Revenue from Operations for Q2 FY27: ₹12,725 million, up 13% YoY from ₹11,238 million in Q2 FY26 (Page 45). Key investor presentation takeaways from Knowledge R