Polson Share Price ₹11,050 | P/E 25.9

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Polson

Quarter-by-quarter operating performance

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales +	16.55	19.89	29.66	22.25	20.29	24.18	24.70	21.16	22.59	24.84	23.55	21.56	22.12
Expenses +	13.59	16.25	24.76	18.57	16.16	21.09	20.70	17.48	18.91	21.18	19.81	18.01	18.43
Operating Profit	2.96	3.64	4.90	3.68	4.13	3.09	4.00	3.68	3.68	3.66	3.74	3.55	3.69
OPM %	17.89%	18.30%	16.52%	16.54%	20.35%	12.78%	16.19%	17.39%	16.29%	14.73%	15.88%	16.47%	16.68%
Other Income +	0.44	1.59	0.42	0.31	0.22	0.37	0.33	0.26	0.31	0.96	0.35	0.45	0.46
Interest	1.45	1.49	1.21	0.87	0.96	1.02	0.94	0.93	0.83	0.98	0.89	0.80	0.99
Depreciation	1.46	1.30	1.38	1.44	1.56	1.37	1.44	1.44	1.44	1.74	1.53	1.53	1.53
Profit before tax	0.49	2.44	2.73	1.68	1.83	1.07	1.95	1.57	1.72	1.90	1.67	1.67	1.63
Tax %	18.37%	30.33%	26.37%	26.79%	24.04%	49.53%	26.67%	27.39%	27.33%	26.84%	26.95%	26.95%	25.77%
Net Profit +	0.40	1.69	2.02	1.23	1.40	0.55	1.43	1.15	1.25	1.40	1.23	1.22	1.21
EPS in Rs	20.00	84.50	101.00	61.50	70.00	27.50	71.50	57.50	62.50	70.00	61.50	61.00	60.50

Financials of Polson

Annual income statement trend

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales +	97.00	103.27	103.94	108.28	105.77	108.94	96.70	88.61	97.53	83.86	96.39	93.28	92.07
Expenses +	84.67	90.89	88.84	89.17	87.22	92.74	80.11	72.97	81.97	69.58	80.50	78.27	77.43
Operating Profit	12.33	12.38	15.10	19.11	18.55	16.20	16.59	15.64	15.56	14.28	15.89	15.01	14.64
OPM %	12.71%	11.99%	14.53%	17.65%	17.54%	14.87%	17.16%	17.65%	15.95%	17.03%	16.49%	16.09%	15.90%
Other Income +	2.78	6.92	21.88	6.57	9.93	6.09	4.85	3.98	2.73	3.43	1.24	1.85	2.22
Interest	7.32	7.57	8.72	6.56	6.70	6.91	6.50	5.71	4.47	5.55	4.06	3.67	3.66
Depreciation	2.56	2.16	3.06	3.25	3.68	4.02	4.53	4.77	5.13	5.51	5.75	6.06	6.33
Profit before tax	5.23	9.57	25.20	15.87	18.10	11.36	10.41	9.14	8.69	6.65	7.32	7.13	6.87
Tax %	45.12%	31.66%	35.91%	34.85%	39.67%	12.50%	31.80%	6.67%	28.19%	27.37%	28.96%	26.79%
Net Profit +	2.87	6.55	16.15	10.33	10.91	9.93	7.10	8.53	6.23	4.83	5.20	5.23	5.06
EPS in Rs	143.50	327.50	807.50	516.50	545.50	496.50	355.00	426.50	311.50	241.50	260.00	261.50	253.00
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Financials of Polson

Capital structure and asset base

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	0.60	0.60	0.60	0.60	0.60	0.60	0.60	0.60	0.60	0.60	0.60	0.60	0.60
Reserves	38.79	45.31	61.45	69.06	80.10	90.04	95.63	104.17	110.59	115.58	121.03	126.01	128.22
Borrowings +	59.19	90.85	67.23	62.78	74.19	69.08	65.26	45.45	59.72	49.57	38.10	42.98	37.78
Other Liabilities +	18.47	43.30	24.91	31.44	24.95	22.12	22.37	21.32	21.14	15.19	20.55	19.12	23.48
Total Liabilities	117.05	180.06	154.19	163.88	179.84	181.84	183.86	171.54	192.05	180.94	180.28	188.71	190.08
Fixed Assets +	29.77	83.34	85.71	84.88	94.29	97.75	105.27	109.72	118.67	115.12	118.33	121.08	122.34
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	4.96	4.96	0.00	0.00	0.00	0.00	0.00	0.99	1.15	1.15	1.43	0.00	0.00
Other Assets +	82.32	91.76	68.48	79.00	85.55	84.09	78.59	60.83	72.23	64.67	60.52	67.63	67.74
Total Assets	117.05	180.06	154.19	163.88	179.84	181.84	183.86	171.54	192.05	180.94	180.28	188.71	190.08

Financials of Polson

Operating, investing and financing cash movement

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	13.19	19.12	35.09	19.35	6.13	11.15	31.73	22.41	1.54	12.17	25.38	17.20
Cash from Investing Activity +	-5.77	-45.87	-0.29	-8.67	-11.35	0.27	-21.92	3.31	-8.91	-0.07	-9.69	-18.66
Cash from Financing Activity +	-7.20	23.16	-33.55	-10.79	5.37	-11.92	-9.89	-25.01	10.08	-15.21	-15.24	1.67
Net Cash Flow	0.22	-3.59	1.25	-0.10	0.16	-0.49	-0.08	0.72	2.71	-3.11	0.45	0.21
Free Cash Flow	11.44	-36.66	29.63	17.97	4.28	3.52	20.24	13.28	-12.40	11.38	15.72	-3.09
CFO/OP	126%	177%	270%	137%	61%	94%	211%	158%	25%	94%	169%	126%

Financials of Polson

Working capital efficiency and return ratios

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	55.58	59.48	89.72	95.67	82.37	86.64	83.87	75.17	50.64	52.67	52.98	46.37
Inventory Days	97.42	68.25	18.30	50.26	131.51	126.27	84.58	71.96	254.06	255.70	177.87	152.43
Days Payable	72.00	79.58	74.81	93.64	97.67	82.96	99.13	134.17	109.11	51.48	90.77	86.16
Cash Conversion Cycle	81.00	48.15	33.22	52.28	116.21	129.95	69.32	12.97	195.59	256.89	140.07	112.64
Working Capital Days	56.67	-46.76	16.40	10.69	33.27	56.15	17.44	17.88	-14.45	23.94	14.65	30.72
ROCE %	13.13%	14.60%	14.34%	16.04%	13.42%	11.61%	10.54%	9.50%	8.13%	6.51%	7.04%	6.16%

Solar Industries India Ltd (Q1 FY27)
EBITDA margin improvement potential in explosive business to reach mid-teens (18-19% global benchmarks), with combined Solar-BME margins currently at 13-14%…
Sudarshan Chemical Industries Ltd (Q1 FY27)
The net debt has already been reduced significantly from Rs.922 Crores at acquisition to Rs.531 Crores. Key concall takeaways from Sudarshan Chemical…
Indo Borax & Chemicals Ltd (Q1 FY27)
250-260 crores in FY27 with about 20% EBITDA margin, growing at 11-12% annually in absolute terms. Key concall takeaways from Indo Borax & Chemicals Ltd's Q1…
SRF Ltd (Q1 FY27)
Chemicals business is guided for 15-20% growth in FY27, with a strong Q1 performance positioning the company to possibly hit the higher end of this range (Page…

Polson Share Price & Earnings Call Analysis