Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Polysil Irrigati
Quarter-by-quarter operating performance
Financials of Polysil Irrigati
Annual income statement trend
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|
| Sales + | 39.39 | 54.19 | 37.61 | 43.88 | 44.42 | 13.86 | 20.52 |
| Expenses + | 36.60 | 51.13 | 34.76 | 39.26 | 38.86 | 12.90 | 20.11 |
| Operating Profit | 2.79 | 3.06 | 2.85 | 4.62 | 5.56 | 0.96 | 0.41 |
| OPM % | 7.08% | 5.65% | 7.58% | 10.53% | 12.52% | 6.93% | 2.00% |
| Other Income + | 0.06 | 0.13 | 0.05 | -0.22 | 0.10 | 0.25 | 0.77 |
| Interest | 0.83 | 1.14 | 1.49 | 1.49 | 1.92 | 1.84 | 1.83 |
| Depreciation | 1.20 | 1.01 | 0.73 | 0.53 | 0.72 | 0.71 | 0.70 |
| Profit before tax | 0.82 | 1.04 | 0.68 | 2.38 | 3.02 | -1.34 | -1.35 |
| Tax % | 39.02% | 37.50% | 50.00% | 63.87% | 31.46% | 38.06% | |
| Net Profit + | 0.50 | 0.65 | 0.34 | 0.87 | 2.07 | -1.85 | -1.81 |
| EPS in Rs | 111.11 | 142.86 | 74.73 | 0.88 | 1.83 | -1.63 | -2.22 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financials of Polysil Irrigati
Capital structure and asset base
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.45 | 0.46 | 0.46 | 9.90 | 11.34 | 11.34 | 22.51 |
| Reserves | 12.23 | 12.93 | 13.27 | 5.46 | 13.63 | 11.37 | 33.32 |
| Borrowings + | 12.36 | 11.05 | 14.95 | 15.47 | 16.70 | 16.51 | 25.59 |
| Other Liabilities + | 13.67 | 17.51 | 17.59 | 24.49 | 36.81 | 49.73 | 23.66 |
| Total Liabilities | 38.71 | 41.95 | 46.27 | 55.32 | 78.48 | 88.95 | 105.08 |
| Fixed Assets + | 7.21 | 6.80 | 8.26 | 9.35 | 8.70 | 7.99 | 8.06 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Assets + | 31.50 | 35.15 | 38.01 | 45.97 | 69.78 | 80.96 | 97.02 |
| Total Assets | 38.71 | 41.95 | 46.27 | 55.32 | 78.48 | 88.95 | 105.08 |
Financials of Polysil Irrigati
Operating, investing and financing cash movement
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 0.99 | -0.42 | -0.41 | 2.00 | -6.25 | 1.51 |
| Cash from Investing Activity + | -0.37 | -0.92 | -2.28 | -1.61 | -0.65 | 1.08 |
| Cash from Financing Activity + | -0.47 | 1.49 | 2.41 | -0.47 | 6.85 | -2.43 |
| Net Cash Flow | 0.15 | 0.15 | -0.28 | -0.08 | -0.06 | 0.16 |
| Free Cash Flow | 0.12 | -0.98 | -2.59 | 0.38 | -6.32 | 1.50 |
| CFO/OP | 52% | -5% | -8% | 57% | -97% | 117% |
Financials of Polysil Irrigati
Working capital efficiency and return ratios
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 114.16 | 122.12 | 210.60 | 233.82 | 390.39 | 1,112.12 |
| Inventory Days | 208.57 | 146.65 | 239.83 | 200.71 | 207.49 | 1,251.02 |
| Days Payable | 154.19 | 110.55 | 179.63 | 193.66 | 292.36 | 1,147.14 |
| Cash Conversion Cycle | 168.54 | 158.21 | 270.80 | 240.88 | 305.52 | 1,215.99 |
| Working Capital Days | 46.05 | 56.78 | 90.35 | 83.43 | 156.78 | 417.41 |
| ROCE % | 8.81% | 8.17% | 13.91% | 13.63% | 1.24% |
PAT growth seen with recent quarters growing by ~85% YoY, indicating strong earnings momentum. Key concall takeaways from Rathi Steel & Power Ltd's Q1 FY27…
SKP is steadily increasing capacity from about 80-100 tons earlier to around 1,800 tons now, operating at ~80% utilization (Page 20). Key concall takeaways…
Q1 FY27 showed strong profitability with EBITDA margin improving to 16.29% and net profit margin to 9.18%. Key concall takeaways from Mitsu Chem Plast Ltd's Q1…
Current capacity expansion planned for 300-350 crores revenue, further growth through organic or inorganic expansion. Key concall takeaways from Simplex…