Prakash Pipes Ltd Share Price ₹269 | P/E 12.7

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Prakash Pipes Ltd

Quarter-by-quarter operating performance

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
Sales +	172	156	176	171	158	165	205	200	192	183	203	181	181
Expenses +	151	137	152	147	128	135	172	169	157	165	187	166	163
Operating Profit	21	19	23	24	30	30	33	31	36	18	16	15	18
OPM %	12%	12%	13%	14%	19%	18%	16%	16%	19%	10%	8%	8%	10%
Other Income +	1	0	1	5	4	5	5	5	1	1	2	1	-0
Interest	1	0	0	0	2	1	2	2	2	1	1	0	1
Depreciation	3	2	2	2	2	3	2	3	3	3	3	4	4
Profit before tax	18	17	22	27	30	31	34	32	31	15	14	12	13
Tax %	24%	-18%	15%	15%	23%	18%	25%	25%	27%	30%	26%	25%	25%
Net Profit +	13	20	18	23	23	25	25	24	23	10	10	9	10
EPS in Rs	5.61	8.26	7.72	9.48	9.67	10.60	10.62	10.16	9.66	4.30	4.31	3.91	4.23

Financials of Prakash Pipes Ltd

Annual income statement trend

	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
Sales +	0	341	385	476	617	709	669	780	749
Expenses +	0	302	347	418	539	626	562	659	682
Operating Profit	0	39	38	59	77	83	107	121	67
OPM %		11%	10%	12%	13%	12%	16%	16%	9%
Other Income +	0	5	4	2	3	22	16	9	4
Interest	0	0	2	2	2	3	4	7	3
Depreciation	0	5	6	8	11	12	10	11	14
Profit before tax	0	38	34	51	67	89	110	112	54
Tax %		25%	28%	30%	30%	20%	18%	26%
Net Profit +	0	29	25	36	47	71	90	83	40
EPS in Rs	0.00	28,550.00	12.12	14.97	19.57	29.81	37.48	34.74	16.75
Dividend Payout %		9%	10%	8%	6%	4%	5%	7%

Financials of Prakash Pipes Ltd

Capital structure and asset base

	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	0.01	20	20	24	24	24	24	24	24
Reserves	0	89	112	168	211	255	341	420	434
Borrowings +	0	0	5	2	5	10	40	39	13
Other Liabilities +	0	31	41	48	56	57	87	95	90
Total Liabilities	0	141	179	241	297	346	493	578	561
Fixed Assets +	0	43	55	77	101	68	71	127	130
CWIP	0	0	0	0	4	5	9	7	9
Investments	0	0	0	0	0	0	42	13	2
Other Assets +	0	97	124	164	191	273	371	431	420
Total Assets	0	141	179	241	297	346	493	578	561

Financials of Prakash Pipes Ltd

Operating, investing and financing cash movement

	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Cash from Operating Activity +	0	20	14	30	51	42	120	73
Cash from Investing Activity +	0	-20	-15	-33	-36	16	-46	-26
Cash from Financing Activity +	0	0	2	18	0	0	26	-10
Net Cash Flow	0	1	0	15	16	59	99	38
Free Cash Flow	0	0	-2	-4	14	54	100	15
CFO/OP		72%	58%	62%	81%	69%	121%	90%

Financials of Prakash Pipes Ltd

Working capital efficiency and return ratios

	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	34	41	34	35	39	41	41
Inventory Days	24	37		46	34	44	45
Days Payable	22	24		19	17	34	29
Cash Conversion Cycle	36	54	34	62	55	51	56
Working Capital Days	48	41	47	42	40	16	19
ROCE %	70%	29%	32%	32%	29%	29%	27%

Rathi Steel & Power Ltd (Q1 FY27)
PAT growth seen with recent quarters growing by ~85% YoY, indicating strong earnings momentum. Key concall takeaways from Rathi Steel & Power Ltd's Q1 FY27…
SKP Bearing Industries Ltd (Q1 FY27)
SKP is steadily increasing capacity from about 80-100 tons earlier to around 1,800 tons now, operating at ~80% utilization (Page 20). Key concall takeaways…
Mitsu Chem Plast Ltd (Q1 FY27)
Q1 FY27 showed strong profitability with EBITDA margin improving to 16.29% and net profit margin to 9.18%. Key concall takeaways from Mitsu Chem Plast Ltd's Q1…
Simplex Castings Ltd (Q1 FY27)
Current capacity expansion planned for 300-350 crores revenue, further growth through organic or inorganic expansion. Key concall takeaways from Simplex…

Prakash Pipes Ltd Share Price & Earnings Call Analysis