Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Precot
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 238 | 224 | 266 | 228 | 228 | 208 | 254 | 212 | 228 | 206 | 214 | 208 | 258 |
| Expenses + | 238 | 217 | 250 | 210 | 206 | 183 | 226 | 186 | 200 | 178 | 188 | 186 | 221 |
| Operating Profit | -0 | 7 | 16 | 18 | 23 | 25 | 28 | 26 | 28 | 29 | 25 | 22 | 37 |
| OPM % | -0% | 3% | 6% | 8% | 10% | 12% | 11% | 12% | 12% | 14% | 12% | 11% | 14% |
| Other Income + | 4 | 2 | -1 | 2 | 8 | 0 | 2 | -0 | -11 | 1 | 0 | 1 | 1 |
| Interest | 8 | 10 | 12 | 8 | 8 | 8 | 9 | 8 | 4 | 8 | 10 | 8 | 11 |
| Depreciation | 8 | 7 | 5 | 5 | 4 | 4 | 5 | 4 | 5 | 7 | 7 | 8 | 7 |
| Profit before tax | -13 | -7 | -1 | 6 | 18 | 13 | 14 | 13 | 8 | 15 | 9 | 8 | 18 |
| Tax % | -29% | -58% | 0% | -36% | 32% | 28% | 27% | 30% | 51% | 24% | 19% | 27% | 36% |
| Net Profit + | -9 | -3 | -1 | 9 | 12 | 9 | 11 | 9 | 4 | 11 | 7 | 6 | 12 |
| EPS in Rs | -7.42 | -2.58 | -0.90 | 7.34 | 10.12 | 7.83 | 8.76 | 7.69 | 3.12 | 9.42 | 5.86 | 4.82 | 9.78 |
Financials of Precot
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 747 | 684 | 679 | 709 | 790 | 726 | 665 | 993 | 954 | 841 | 868 | 886 |
| Expenses + | 725 | 654 | 650 | 687 | 732 | 677 | 571 | 803 | 923 | 768 | 755 | 773 |
| Operating Profit | 22 | 30 | 29 | 22 | 59 | 49 | 94 | 190 | 31 | 72 | 114 | 113 |
| OPM % | 3% | 4% | 4% | 3% | 7% | 7% | 14% | 19% | 3% | 9% | 13% | 13% |
| Other Income + | 17 | -8 | 25 | 47 | 6 | 11 | 6 | 6 | 7 | 2 | -15 | 3 |
| Interest | 35 | 39 | 44 | 42 | 42 | 40 | 34 | 30 | 39 | 34 | 31 | 37 |
| Depreciation | 37 | 38 | 34 | 33 | 31 | 33 | 33 | 33 | 33 | 20 | 19 | 29 |
| Profit before tax | -32 | -56 | -24 | -6 | -8 | -13 | 33 | 134 | -35 | 20 | 49 | 50 |
| Tax % | 1% | 0% | 0% | 0% | 0% | 28% | 0% | 21% | -25% | 14% | 33% | 28% |
| Net Profit + | -33 | -56 | -24 | -6 | -8 | -17 | 33 | 105 | -26 | 17 | 33 | 36 |
| EPS in Rs | -27.20 | -46.27 | -19.69 | -4.81 | -6.89 | -13.77 | 27.46 | 87.85 | -21.68 | 13.98 | 27.41 | 29.88 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 7% | 0% | 11% | 11% | 0% |
Financials of Precot
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 12 |
| Reserves | 122 | 66 | 337 | 331 | 324 | 298 | 330 | 432 | 394 | 406 | 436 | 469 |
| Borrowings + | 383 | 399 | 352 | 380 | 354 | 308 | 329 | 360 | 379 | 373 | 329 | 347 |
| Other Liabilities + | 56 | 70 | 110 | 101 | 97 | 113 | 87 | 129 | 122 | 163 | 161 | 104 |
| Total Liabilities | 573 | 547 | 811 | 824 | 787 | 732 | 758 | 933 | 907 | 954 | 939 | 932 |
| Fixed Assets + | 336 | 314 | 557 | 533 | 512 | 470 | 444 | 433 | 447 | 449 | 513 | 549 |
| CWIP | 1 | 1 | 5 | 1 | 2 | 1 | 3 | 32 | 3 | 56 | 4 | 5 |
| Investments | 16 | 16 | 16 | 17 | 18 | 11 | 11 | 12 | 9 | 15 | 11 | 13 |
| Other Assets + | 220 | 216 | 233 | 272 | 255 | 249 | 301 | 456 | 447 | 434 | 411 | 364 |
| Total Assets | 573 | 547 | 811 | 824 | 787 | 732 | 758 | 933 | 907 | 954 | 939 | 932 |
Financials of Precot
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 91 | 29 | 20 | 11 | 75 | 61 | 26 | 56 | 49 | 121 | 116 | 90 |
| Cash from Investing Activity + | 11 | -7 | 67 | 3 | -15 | 13 | -16 | -64 | -31 | -77 | -42 | -64 |
| Cash from Financing Activity + | -104 | -23 | -87 | -17 | -68 | -82 | -17 | 1 | -23 | -50 | -81 | -27 |
| Net Cash Flow | -2 | -1 | 0 | -3 | -8 | -8 | -7 | -7 | -5 | -6 | -7 | -1 |
| Free Cash Flow | 82 | 21 | 58 | 19 | 64 | 80 | 16 | -1 | 21 | 61 | 72 | 25 |
| CFO/OP | 417% | 94% | 66% | 50% | 129% | 125% | 28% | 40% | 180% | 162% | 103% | 87% |
Financials of Precot
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 20 | 25 | 26 | 38 | 37 | 45 | 56 | 51 | 45 | 57 | 48 | 56 |
| Inventory Days | 76 | 124 | 131 | 127 | 103 | 106 | 134 | 180 | 142 | 162 | 161 | 127 |
| Days Payable | 13 | 20 | 20 | 29 | 22 | 38 | 30 | 29 | 37 | 72 | 74 | 41 |
| Cash Conversion Cycle | 83 | 129 | 137 | 135 | 117 | 112 | 159 | 203 | 150 | 147 | 134 | 141 |
| Working Capital Days | -34 | -62 | -56 | -13 | -20 | -20 | -6 | 18 | 26 | 12 | 3 | 16 |
| ROCE % | -2% | -1% | 2% | -1% | 5% | 4% | 10% | 22% | 0% | 8% | 13% | 11% |
Utilization at the subsidiary’s Warangal facility is around 72% currently, with plans to increase to ~85% utilization soon. Key concall takeaways from Ganesha…
Maintenance capex typically amounts to about 5% to 10% of the gross block. Key concall takeaways from Kusumgar Ltd's Q1 FY27 earnings call — and how it ranks…
Profit after tax (PAT) margin improved significantly to 5.7% in Q1 FY27, nearly doubling year-on-year. Key concall takeaways from Welspun Living Ltd's Q1 FY27…
Quick commerce channel sales are growing rapidly, contributing 5% of total sales, with 59% Q1 growth. Key concall takeaways from Dollar Industries Ltd's Q1…