Prism Johnson Q1 FY27 Share Price & Earnings Call Analysis
- Market cap
- ₹4,907 Cr
- P/E
- 41.81
- ROE
- -5.41%
- PEG
- 8.03
- Price to sales
- 0.65
- Debt to equity
- 1.10
- 52W high / low
- ₹152 / ₹94.5
- Sales growth (5Y)
- 5.73%
- EBITDA margin
- 9.79%
- Net profit margin
- -1.68%
- Promoter holding
- 74.87%
- Sales (last year)
- ₹7,554 Cr
Prism Johnson Limited was incorporated in 1992 and is amongst the largest integrated building materials companies in India, with a wide range of products, namely cement, ready-mixed concrete, tiles, sanitaryware and bath fittings. [1]
Potential multibaggers · Q2 FY27
Potential multibaggers in Cement & Cement Products
on management's own guidance
- J K CementsGood growth2
- Strong growth1
- ACC LtdGood growth3
Portfolio builder
Build your portfolio
from the top-ranked stocks
- 1. Pick 3–15 stocks
- 2. Choose large, mid or small cap and your sectors
- 3. Get a portfolio built from the rankings
Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.
Peers
Cement & Cement Products companies ranked on guidance
| # | Company | Revenue guided | Margin guided | Market cap | P/E |
|---|---|---|---|---|---|
| 1 | 40%+ | Flat | ₹2.03L Cr | 35.4 | |
| 2 | J K Cements | 20–40% | Flat | ₹36,977 Cr | 37.4 |
| 3 | ACC Ltd | 20–40% | Flat | ₹21,630 Cr | 11.4 |
| 4 | 20–40% | Flat | ₹2,390 Cr | 12.2 | |
| 5 | 10–20% | Up 2%+ | ₹1,289 Cr | — | |
| 6 | 10–20% | Flat | ₹3.25L Cr | 36.6 |
Sign up free to see every company in the sector ranking and track Prism Johnson.
Pro shows every company guiding 40%+ revenue growth →Full Cement & Cement Products rankingFinancials of Prism Johnson
Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Prism Johnson
Quarterly Results
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 2,112 | 1,942 | 1,838 | 1,728 | 2,066 | 1,763 | 1,640 | 1,821 | 1,960 | 1,922 | 1,855 | 1,753 | 2,110 |
| Expenses + | 1,965 | 1,791 | 1,745 | 1,595 | 1,955 | 1,631 | 1,594 | 1,768 | 1,763 | 1,753 | 1,669 | 1,595 | 1,936 |
| Operating Profit | 147 | 152 | 92 | 134 | 111 | 132 | 46 | 52 | 197 | 168 | 186 | 158 | 175 |
| OPM % | 7% | 8% | 5% | 8% | 5% | 8% | 3% | 3% | 10% | 9% | 10% | 9% | 8% |
| Other Income + | 13 | 17 | 260 | 6 | 9 | 18 | 17 | 91 | 152 | 11 | 14 | 98 | -29 |
| Interest | 50 | 48 | 44 | 49 | 51 | 55 | 57 | 56 | 55 | 46 | 44 | 46 | 40 |
| Depreciation | 105 | 93 | 95 | 99 | 126 | 112 | 118 | 121 | 131 | 136 | 140 | 131 | 128 |
| Profit before tax | 6 | 27 | 214 | -9 | -58 | -16 | -112 | -34 | 163 | -3 | 16 | 79 | -23 |
| Tax % | 35% | 24% | 14% | 28% | -47% | 14% | -7% | -237% | 26% | 116% | 90% | 37% | -32% |
| Net Profit + | 4 | 21 | 183 | -11 | -30 | -18 | -104 | 46 | 121 | -6 | 2 | 50 | -16 |
| EPS in Rs | 0.14 | 0.36 | 3.63 | -0.07 | -0.32 | -0.15 | -1.78 | 0.96 | 2.57 | 0.05 | 0.06 | 1.21 | 0.13 |
Financials of Prism Johnson
Profit & Loss
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 5,654 | 5,223 | 5,012 | 5,508 | 6,194 | 5,956 | 5,587 | 6,306 | 7,361 | 7,427 | 7,310 | 7,381 |
| Expenses + | 5,293 | 4,873 | 4,651 | 5,057 | 5,586 | 5,409 | 4,958 | 5,829 | 6,987 | 6,930 | 6,885 | 6,687 |
| Operating Profit | 362 | 350 | 361 | 451 | 609 | 547 | 629 | 478 | 374 | 497 | 425 | 693 |
| OPM % | 6% | 7% | 7% | 8% | 10% | 9% | 11% | 8% | 5% | 7% | 6% | 9% |
| Other Income + | 92 | 144 | 93 | 67 | 18 | 23 | 37 | 109 | 35 | 292 | 293 | 84 |
| Interest | 296 | 286 | 221 | 232 | 226 | 258 | 217 | 193 | 197 | 201 | 230 | 177 |
| Depreciation | 165 | 184 | 192 | 184 | 200 | 251 | 293 | 310 | 390 | 414 | 483 | 531 |
| Profit before tax | -7 | 24 | 42 | 101 | 201 | 62 | 157 | 84 | -178 | 174 | 5 | 70 |
| Tax % | -167% | -6% | 66% | 45% | 46% | 119% | 10% | 48% | -11% | 7% | -900% | 57% |
| Net Profit + | 5 | 25 | 14 | 55 | 110 | -12 | 140 | 44 | -158 | 162 | 45 | 30 |
| EPS in Rs | 0.05 | 0.06 | -0.04 | 0.84 | 2.31 | 0.20 | 3.40 | 1.82 | -2.05 | 3.60 | 1.59 | 1.45 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 22% | 501% | 0% | 0% | 0% | 0% | 0% | 0% |
Financials of Prism Johnson
Balance Sheet
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 503 | 503 | 503 | 503 | 503 | 503 | 503 | 503 | 503 | 503 | 503 | 503 |
| Reserves | 551 | 495 | 492 | 534 | 623 | 576 | 738 | 820 | 703 | 886 | 975 | 1,025 |
| Borrowings + | 2,236 | 2,212 | 1,980 | 2,020 | 1,918 | 2,425 | 1,930 | 1,744 | 2,182 | 2,243 | 1,978 | 1,421 |
| Other Liabilities + | 1,559 | 1,777 | 1,893 | 2,084 | 2,358 | 2,569 | 2,994 | 3,381 | 3,158 | 3,449 | 3,853 | 4,383 |
| Total Liabilities | 4,849 | 4,988 | 4,869 | 5,142 | 5,402 | 6,073 | 6,166 | 6,448 | 6,547 | 7,081 | 7,309 | 7,333 |
| Fixed Assets + | 2,413 | 2,472 | 2,415 | 2,602 | 2,626 | 2,821 | 2,946 | 2,970 | 2,947 | 3,260 | 3,285 | 3,196 |
| CWIP | 72 | 69 | 136 | 100 | 124 | 259 | 132 | 204 | 240 | 141 | 141 | 44 |
| Investments | 218 | 280 | 339 | 411 | 485 | 523 | 731 | 834 | 911 | 980 | 1,114 | 147 |
| Other Assets + | 2,147 | 2,166 | 1,978 | 2,030 | 2,167 | 2,470 | 2,357 | 2,439 | 2,449 | 2,699 | 2,769 | 3,945 |
| Total Assets | 4,849 | 4,988 | 4,869 | 5,142 | 5,402 | 6,073 | 6,166 | 6,448 | 6,547 | 7,081 | 7,309 | 7,333 |
Financials of Prism Johnson
Cash Flows
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 199 | 462 | 676 | 587 | 654 | 667 | 1,281 | 573 | 592 | 473 | 737 | 503 |
| Cash from Investing Activity + | -57 | -110 | -236 | -407 | -330 | -657 | -265 | -320 | -320 | 72 | -239 | -180 |
| Cash from Financing Activity + | -108 | -328 | -461 | -180 | -325 | 65 | -806 | -342 | -267 | -371 | -527 | -244 |
| Net Cash Flow | 33 | 24 | -21 | 0 | -1 | 75 | 209 | -89 | 5 | 174 | -28 | 78 |
| Free Cash Flow | 29 | 249 | 488 | 252 | 390 | 298 | 1,094 | 221 | 241 | 519 | 526 | 326 |
| CFO/OP | 56% | 135% | 192% | 139% | 116% | 130% | 206% | 117% | 155% | 103% | 155% | 78% |
Financials of Prism Johnson
Ratios
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 38 | 43 | 46 | 44 | 43 | 44 | 41 | 36 | 34 | 34 | 42 | 39 |
| Inventory Days | 116 | 119 | 111 | 110 | 131 | 137 | 112 | 142 | 114 | 121 | 121 | 94 |
| Days Payable | 127 | 130 | 141 | 122 | 142 | 143 | 183 | 200 | 146 | 151 | 159 | 140 |
| Cash Conversion Cycle | 26 | 32 | 15 | 32 | 31 | 38 | -29 | -23 | 2 | 3 | 4 | -7 |
| Working Capital Days | -10 | -20 | -46 | -49 | -37 | -49 | -62 | -56 | -70 | -68 | -67 | 39 |
| ROCE % | 7% | 8% | 8% | 10% | 13% | 9% | 11% | 8% | 1% | 3% | 2% | 6% |
Momentum score · price trend
10 out of 100 — Cooling
Over the past year its share price has done worse than most of the stocks we track.
| Period | Share price change | Better than … of 1,910 stocks |
|---|---|---|
| Last 12 months | −35.7% | 16% |
| Last 6 months | −27.1% | 11% |
| Last 3 months | −10.2% | 44% |
The price is 55.4% below its all-time high of ₹219.05 (20 Sept 2024). Stocks more than 20% below their peak have their score halved, so 19 became 10.
How we calculate it
“Better than 30%” means that over that period the share price did better than 30 out of every 100 stocks we track (1,910 Indian companies worth ₹500 Cr or more, with at least a year of prices).
The score weighs the longer periods more: 40% × 12-month + 40% × 6-month + 20% × 3-month. For Prism Johnson: 0.4 × 16 + 0.4 × 11 + 0.2 × 44 = 19, halved to 10 because the price is more than 20% below its all-time high.
Strengthening is 70 and above, Steady 40 to 70, Cooling below 40. Scores are recalculated every night after the market closes.
Full methodology →This describes only how the share price has moved up to 2 Nov 2026, compared with other stocks. It says nothing about the business, and it is not a prediction, a price target or a recommendation to buy or sell.
Continue your research
What Prism Johnson's management said in earlier quarters
Others in Cement & Cement Products this season
- Birla Corporation (Q2 FY27)
For the quarter ended 30th September 2026, standalone revenue from operations was ₹1,381.33 crore, up from ₹1,229.40 crore in Q3 FY25, a year-on-year increase…
- Andhra Cements Ltd (Q2 FY27)
Revenue from operations for the quarter ended September 30, 2026: ₹16,598 lakhs . Key results statement takeaways from Andhra Cements Ltd's Q2 FY27 results stat
- HeidelbergCement India (Q2 FY27)
Revenue for the quarter ended September 30, 2026 was ₹5,678 million, an 11.0% increase year-on-year (YoY) from ₹5,117 million in Q2 2025. Key results statement
- Ambuja Cements (Q2 FY27)
7,000 crores, with INR 3,000 . Key concall takeaways from Ambuja Cements Ltd's Q2 FY27 earnings call — and how it ranks against sector peers.
