Pritika Engineering Components Ltd Q3 FY25 Share Price & Earnings Call Analysis

Financials of Pritika Engineering Components Ltd

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Pritika Engineering Components Ltd

Quarterly Results

Quarter-by-quarter operating performance

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Sales +20.8821.4922.7522.3420.7522.8731.9928.3034.2337.1740.6635.6948.36
Expenses +18.2418.7819.7519.0918.2719.2826.7523.7829.3231.7234.6630.4843.52
Operating Profit2.642.713.003.252.483.595.244.524.915.456.005.214.84
OPM %12.64%12.61%13.19%14.55%11.95%15.70%16.38%15.97%14.34%14.66%14.76%14.60%10.01%
Other Income +0.060.030.030.130.040.020.040.060.160.060.080.080.20
Interest0.880.781.001.041.121.291.501.351.291.431.641.531.55
Depreciation0.710.710.760.810.961.071.601.611.611.651.711.741.84
Profit before tax1.111.251.271.530.441.252.181.622.172.432.732.021.65
Tax %25.23%25.60%26.77%24.18%20.45%24.80%24.77%11.73%20.28%16.46%17.58%17.33%18.18%
Net Profit +0.830.930.921.160.350.941.641.431.732.032.251.671.36
EPS in Rs0.380.430.350.440.130.360.620.540.660.770.850.630.52

Financials of Pritika Engineering Components Ltd

Profit & Loss

Annual income statement trend

Mar 2023Mar 2024Mar 2025Mar 2026
Sales +8287117162
Expenses +727699140
Operating Profit10111822
OPM %13%13%16%13%
Other Income +0000
Interest4456
Depreciation3367
Profit before tax4479
Tax %18%25%20%17%
Net Profit +3367
EPS in Rs1.501.272.182.77
Dividend Payout %-0%-0%-0%-0%

Financials of Pritika Engineering Components Ltd

Balance Sheet

Capital structure and asset base

Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital11131313
Reserves16273240
Borrowings +33607198
Other Liabilities +36243974
Total Liabilities96124155226
Fixed Assets +468193126
CWIP90912
Investments-0-0-0-0
Other Assets +41435388
Total Assets96124155226

Financials of Pritika Engineering Components Ltd

Cash Flows

Operating, investing and financing cash movement

Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity +-6-72223
Cash from Investing Activity +-60-29-28-44
Cash from Financing Activity +7032521
Net Cash Flow4-3-00
Free Cash Flow-65-36-4-20
CFO/OP-59%-54%124%114%

Financials of Pritika Engineering Components Ltd

Ratios

Working capital efficiency and return ratios

Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days59494660
Inventory Days108136141136
Days Payable53404241
Cash Conversion Cycle114145145155
Working Capital Days31453240
ROCE %11%12%11%