Pritika Engineer Q3 FY25 Share Price & Earnings Call Analysis

Financials of Pritika Engineer

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Pritika Engineer

Quarterly Results

Quarter-by-quarter operating performance

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Sales +20.8821.4922.7522.3420.7522.8731.9928.3034.2337.1740.6635.6948.36
Expenses +18.2418.7819.7519.0918.2719.2826.7523.7829.3231.7234.6630.4843.52
Operating Profit2.642.713.003.252.483.595.244.524.915.456.005.214.84
OPM %12.64%12.61%13.19%14.55%11.95%15.70%16.38%15.97%14.34%14.66%14.76%14.60%10.01%
Other Income +0.060.030.030.130.040.020.040.060.160.060.080.080.20
Interest0.880.781.001.041.121.291.501.351.291.431.641.531.55
Depreciation0.710.710.760.810.961.071.601.611.611.651.711.741.84
Profit before tax1.111.251.271.530.441.252.181.622.172.432.732.021.65
Tax %25.23%25.60%26.77%24.18%20.45%24.80%24.77%11.73%20.28%16.46%17.58%17.33%18.18%
Net Profit +0.830.930.921.160.350.941.641.431.732.032.251.671.36
EPS in Rs0.380.430.350.440.130.360.620.540.660.770.850.630.52

Financials of Pritika Engineer

Profit & Loss

Annual income statement trend

Mar 2023Mar 2024Mar 2025Mar 2026
Sales +8287117162
Expenses +727699140
Operating Profit10111822
OPM %13%13%16%13%
Other Income +0000
Interest4456
Depreciation3367
Profit before tax4479
Tax %18%25%20%17%
Net Profit +3367
EPS in Rs1.501.272.182.77
Dividend Payout %-0%-0%-0%-0%

Financials of Pritika Engineer

Balance Sheet

Capital structure and asset base

Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital11131313
Reserves16273240
Borrowings +33607198
Other Liabilities +36243974
Total Liabilities96124155226
Fixed Assets +468193126
CWIP90912
Investments-0-0-0-0
Other Assets +41435388
Total Assets96124155226

Financials of Pritika Engineer

Cash Flows

Operating, investing and financing cash movement

Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity +-6-72223
Cash from Investing Activity +-60-29-28-44
Cash from Financing Activity +7032521
Net Cash Flow4-3-00
Free Cash Flow-65-36-4-20
CFO/OP-59%-54%124%114%

Financials of Pritika Engineer

Ratios

Working capital efficiency and return ratios

Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days59494660
Inventory Days108136141136
Days Payable53404241
Cash Conversion Cycle114145145155
Working Capital Days31453240
ROCE %11%12%11%