Pro Fin Capital Share Price & Earnings Call Analysis

Financials of Pro Fin Capital

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Pro Fin Capital

Quarterly Results

Quarter-by-quarter operating performance

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales +54646697-3291143-8
Expenses +15111841296259
Operating Profit5-1545-256-34-0418-18
OPM %89%-30%89%87%90%-33%52%93%-3%38%42%
Other Income +0000000000020
Interest4-133433333110
Depreciation0000000000000
Profit before tax00311-523-36-3319-18
Tax %25%1,800%26%27%26%-24%24%27%1%-19%25%30%-30%
Net Profit +0-0211-412-37-2313-12
EPS in Rs0.00-0.000.030.010.01-0.060.020.04-0.62-0.040.040.23-0.21

Financials of Pro Fin Capital

Profit & Loss

Annual income statement trend

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales +0.421.756.0926.4931.3161.6934.7020.2427.7820.1521.7931.1453.85
Expenses +0.391.405.8625.2328.4458.2718.8811.918.506.759.5615.0949.73
Operating Profit0.030.350.231.262.873.4215.828.3319.2813.4012.2316.054.12
OPM %7.14%20.00%3.78%4.76%9.17%5.54%45.59%41.16%69.40%66.50%56.13%51.54%7.65%
Other Income +0.000.000.000.000.000.260.420.026.890.400.530.552.16
Interest0.000.000.040.160.450.4311.2614.9619.5112.1512.6811.374.51
Depreciation0.000.050.080.210.190.260.510.430.370.310.310.240.07
Profit before tax0.030.300.110.892.232.994.47-7.046.291.34-0.234.991.70
Tax %33.33%20.00%72.73%73.03%55.16%60.54%34.23%0.43%40.22%58.21%56.52%41.48%
Net Profit +0.030.240.030.241.001.182.95-7.073.770.56-0.372.920.97
EPS in Rs0.000.000.000.000.020.020.05-0.110.060.01-0.010.050.02
Dividend Payout %0.00%0.00%0.00%0.00%0.00%5.99%0.00%0.00%0.00%0.00%0.00%0.00%

Financials of Pro Fin Capital

Balance Sheet

Capital structure and asset base

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital5.475.477.077.077.077.077.077.077.0721.2021.2029.6329.63
Reserves-1.228.3116.8417.2118.5420.1623.7716.7031.5118.117.6640.8356.75
Borrowings +6.453.818.3911.6013.64115.71197.66213.92252.73280.09315.64298.82258.70
Other Liabilities +0.0712.2317.2454.33105.2579.0042.5537.5415.3030.0317.957.2147.69
Total Liabilities10.7729.8249.5490.21144.50221.94271.05275.23306.61349.43362.45376.49392.77
Fixed Assets +0.010.270.180.620.426.005.505.0722.4322.1221.8021.5717.77
CWIP0.000.000.000.000.000.000.000.000.000.000.000.000.00
Investments0.004.154.154.154.404.4211.4411.475.215.215.215.215.21
Other Assets +10.7625.4045.2185.44139.68211.52254.11258.69278.97322.10335.44349.71369.79
Total Assets10.7729.8249.5490.21144.50221.94271.05275.23306.61349.43362.45376.49392.77

Financials of Pro Fin Capital

Cash Flows

Operating, investing and financing cash movement

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +-6.63-2.14-14.69-1.49-0.76-0.14-65.8111.60-18.11-15.37-12.31-9.78
Cash from Investing Activity +0.02-4.460.00-0.64-0.25-5.85-7.02-11.04-11.470.000.000.00
Cash from Financing Activity +6.666.6514.553.051.625.4871.140.5029.3815.2212.799.75
Net Cash Flow0.050.05-0.140.920.60-0.51-1.691.07-0.20-0.150.47-0.03
Free Cash Flow-6.61-2.45-14.69-2.13-0.76-5.98-65.810.60-18.11-15.37-12.31-9.78
CFO/OP-22,100%-571%-6,243%-53%3%20%-409%153%-85%-76%-93%-61%

Financials of Pro Fin Capital

Ratios

Working capital efficiency and return ratios

Mar 2014Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days95.600.000.000.000.350.000.000.360.000.000.000.00
Inventory Days90.0034.226.816.1522.80218.8181.11131.09258.0013.02
Days Payable6,090.001,289.67813.501,425.44288.43161.77281.93194.8372.000.00
Cash Conversion Cycle95.60-6,000.00-1,255.45-806.69-1,418.94-265.6357.04-200.46-63.74186.000.0013.02
Working Capital Days8,846.902,615.491,625.42394.21364.65-437.18-336.39-600.16-133.49-348.15-113.91-49.46
ROCE %0.41%2.12%0.60%3.08%7.13%3.75%8.47%3.40%9.75%4.42%3.75%4.58%

Others in Commercial Services & Supplies this season

  • Radiant Cash Management Services Ltd (Q1 FY27)

    Radiant Acemoney has a healthy order pipeline for the current and next quarters, with 60%-70% already in the order book. Key concall takeaways from Radiant…

  • Leap India Ltd (Q1 FY27)

    Movement Hire volumes grew 8% in Q1 FY27, moving from 711,000 to 766,000 pallets. Key concall takeaways from Leap India Ltd's Q1 FY27 earnings call — and how…

  • Creative Newtech Ltd (Q4 FY24)

    170 crores to Rs. Key concall takeaways from Creative Newtech Ltd's Q4 FY24 earnings call — and how it ranks against sector peers.

  • Creative Newtech Ltd (Q2 FY25)

    Long-term goal: Annual PAT growth of 30%-40%, improve EBIT margins, and achieve INR2,000 crores revenue with 4%-4.5% EBIT margin in future years. Key concall…

Compare:vs Redington Ltdvs eClerx Services Ltdvs Firstsource Solutions Ltd