Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Pro Fin Capital
Quarter-by-quarter operating performance
| Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 5 | 4 | 6 | 4 | 6 | 6 | 9 | 7 | -32 | 9 | 11 | 43 | -8 |
| Expenses + | 1 | 5 | 1 | 1 | 1 | 8 | 4 | 1 | 2 | 9 | 6 | 25 | 9 |
| Operating Profit | 5 | -1 | 5 | 4 | 5 | -2 | 5 | 6 | -34 | -0 | 4 | 18 | -18 |
| OPM % | 89% | -30% | 89% | 87% | 90% | -33% | 52% | 93% | -3% | 38% | 42% | ||
| Other Income + | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 |
| Interest | 4 | -1 | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 1 | 1 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 0 | 3 | 1 | 1 | -5 | 2 | 3 | -36 | -3 | 3 | 19 | -18 |
| Tax % | 25% | 1,800% | 26% | 27% | 26% | -24% | 24% | 27% | 1% | -19% | 25% | 30% | -30% |
| Net Profit + | 0 | -0 | 2 | 1 | 1 | -4 | 1 | 2 | -37 | -2 | 3 | 13 | -12 |
| EPS in Rs | 0.00 | -0.00 | 0.03 | 0.01 | 0.01 | -0.06 | 0.02 | 0.04 | -0.62 | -0.04 | 0.04 | 0.23 | -0.21 |
Financials of Pro Fin Capital
Annual income statement trend
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 0.42 | 1.75 | 6.09 | 26.49 | 31.31 | 61.69 | 34.70 | 20.24 | 27.78 | 20.15 | 21.79 | 31.14 | 53.85 |
| Expenses + | 0.39 | 1.40 | 5.86 | 25.23 | 28.44 | 58.27 | 18.88 | 11.91 | 8.50 | 6.75 | 9.56 | 15.09 | 49.73 |
| Operating Profit | 0.03 | 0.35 | 0.23 | 1.26 | 2.87 | 3.42 | 15.82 | 8.33 | 19.28 | 13.40 | 12.23 | 16.05 | 4.12 |
| OPM % | 7.14% | 20.00% | 3.78% | 4.76% | 9.17% | 5.54% | 45.59% | 41.16% | 69.40% | 66.50% | 56.13% | 51.54% | 7.65% |
| Other Income + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.26 | 0.42 | 0.02 | 6.89 | 0.40 | 0.53 | 0.55 | 2.16 |
| Interest | 0.00 | 0.00 | 0.04 | 0.16 | 0.45 | 0.43 | 11.26 | 14.96 | 19.51 | 12.15 | 12.68 | 11.37 | 4.51 |
| Depreciation | 0.00 | 0.05 | 0.08 | 0.21 | 0.19 | 0.26 | 0.51 | 0.43 | 0.37 | 0.31 | 0.31 | 0.24 | 0.07 |
| Profit before tax | 0.03 | 0.30 | 0.11 | 0.89 | 2.23 | 2.99 | 4.47 | -7.04 | 6.29 | 1.34 | -0.23 | 4.99 | 1.70 |
| Tax % | 33.33% | 20.00% | 72.73% | 73.03% | 55.16% | 60.54% | 34.23% | 0.43% | 40.22% | 58.21% | 56.52% | 41.48% | |
| Net Profit + | 0.03 | 0.24 | 0.03 | 0.24 | 1.00 | 1.18 | 2.95 | -7.07 | 3.77 | 0.56 | -0.37 | 2.92 | 0.97 |
| EPS in Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.05 | -0.11 | 0.06 | 0.01 | -0.01 | 0.05 | 0.02 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 5.99% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financials of Pro Fin Capital
Capital structure and asset base
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.47 | 5.47 | 7.07 | 7.07 | 7.07 | 7.07 | 7.07 | 7.07 | 7.07 | 21.20 | 21.20 | 29.63 | 29.63 |
| Reserves | -1.22 | 8.31 | 16.84 | 17.21 | 18.54 | 20.16 | 23.77 | 16.70 | 31.51 | 18.11 | 7.66 | 40.83 | 56.75 |
| Borrowings + | 6.45 | 3.81 | 8.39 | 11.60 | 13.64 | 115.71 | 197.66 | 213.92 | 252.73 | 280.09 | 315.64 | 298.82 | 258.70 |
| Other Liabilities + | 0.07 | 12.23 | 17.24 | 54.33 | 105.25 | 79.00 | 42.55 | 37.54 | 15.30 | 30.03 | 17.95 | 7.21 | 47.69 |
| Total Liabilities | 10.77 | 29.82 | 49.54 | 90.21 | 144.50 | 221.94 | 271.05 | 275.23 | 306.61 | 349.43 | 362.45 | 376.49 | 392.77 |
| Fixed Assets + | 0.01 | 0.27 | 0.18 | 0.62 | 0.42 | 6.00 | 5.50 | 5.07 | 22.43 | 22.12 | 21.80 | 21.57 | 17.77 |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 4.15 | 4.15 | 4.15 | 4.40 | 4.42 | 11.44 | 11.47 | 5.21 | 5.21 | 5.21 | 5.21 | 5.21 |
| Other Assets + | 10.76 | 25.40 | 45.21 | 85.44 | 139.68 | 211.52 | 254.11 | 258.69 | 278.97 | 322.10 | 335.44 | 349.71 | 369.79 |
| Total Assets | 10.77 | 29.82 | 49.54 | 90.21 | 144.50 | 221.94 | 271.05 | 275.23 | 306.61 | 349.43 | 362.45 | 376.49 | 392.77 |
Financials of Pro Fin Capital
Operating, investing and financing cash movement
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | -6.63 | -2.14 | -14.69 | -1.49 | -0.76 | -0.14 | -65.81 | 11.60 | -18.11 | -15.37 | -12.31 | -9.78 |
| Cash from Investing Activity + | 0.02 | -4.46 | 0.00 | -0.64 | -0.25 | -5.85 | -7.02 | -11.04 | -11.47 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activity + | 6.66 | 6.65 | 14.55 | 3.05 | 1.62 | 5.48 | 71.14 | 0.50 | 29.38 | 15.22 | 12.79 | 9.75 |
| Net Cash Flow | 0.05 | 0.05 | -0.14 | 0.92 | 0.60 | -0.51 | -1.69 | 1.07 | -0.20 | -0.15 | 0.47 | -0.03 |
| Free Cash Flow | -6.61 | -2.45 | -14.69 | -2.13 | -0.76 | -5.98 | -65.81 | 0.60 | -18.11 | -15.37 | -12.31 | -9.78 |
| CFO/OP | -22,100% | -571% | -6,243% | -53% | 3% | 20% | -409% | 153% | -85% | -76% | -93% | -61% |
Financials of Pro Fin Capital
Working capital efficiency and return ratios
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 95.60 | 0.00 | 0.00 | 0.00 | 0.35 | 0.00 | 0.00 | 0.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventory Days | 90.00 | 34.22 | 6.81 | 6.15 | 22.80 | 218.81 | 81.11 | 131.09 | 258.00 | 13.02 | ||
| Days Payable | 6,090.00 | 1,289.67 | 813.50 | 1,425.44 | 288.43 | 161.77 | 281.93 | 194.83 | 72.00 | 0.00 | ||
| Cash Conversion Cycle | 95.60 | -6,000.00 | -1,255.45 | -806.69 | -1,418.94 | -265.63 | 57.04 | -200.46 | -63.74 | 186.00 | 0.00 | 13.02 |
| Working Capital Days | 8,846.90 | 2,615.49 | 1,625.42 | 394.21 | 364.65 | -437.18 | -336.39 | -600.16 | -133.49 | -348.15 | -113.91 | -49.46 |
| ROCE % | 0.41% | 2.12% | 0.60% | 3.08% | 7.13% | 3.75% | 8.47% | 3.40% | 9.75% | 4.42% | 3.75% | 4.58% |
Radiant Acemoney has a healthy order pipeline for the current and next quarters, with 60%-70% already in the order book. Key concall takeaways from Radiant…
Movement Hire volumes grew 8% in Q1 FY27, moving from 711,000 to 766,000 pallets. Key concall takeaways from Leap India Ltd's Q1 FY27 earnings call — and how…
170 crores to Rs. Key concall takeaways from Creative Newtech Ltd's Q4 FY24 earnings call — and how it ranks against sector peers.
Long-term goal: Annual PAT growth of 30%-40%, improve EBIT margins, and achieve INR2,000 crores revenue with 4%-4.5% EBIT margin in future years. Key concall…