Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Radiant Cash Management Services Ltd
Quarter-by-quarter operating performance
| Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 93 | 90 | 93 | 93 | 100 | 97 | 98 | 102 | 106 | 99 | 98 | 100 | 103 |
| Expenses + | 70 | 69 | 74 | 80 | 83 | 83 | 81 | 85 | 88 | 84 | 85 | 87 | 91 |
| Operating Profit | 23 | 20 | 19 | 13 | 17 | 14 | 17 | 18 | 17 | 15 | 14 | 13 | 12 |
| OPM % | 25% | 23% | 20% | 14% | 17% | 14% | 17% | 17% | 17% | 15% | 14% | 13% | 12% |
| Other Income + | 0 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 |
| Interest | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Profit before tax | 22 | 21 | 19 | 14 | 16 | 13 | 15 | 17 | 16 | 14 | 13 | 12 | 10 |
| Tax % | 24% | 25% | 26% | 26% | 26% | 28% | 28% | 27% | 26% | 26% | 26% | 21% | 4% |
| Net Profit + | 17 | 16 | 14 | 10 | 12 | 9 | 11 | 12 | 12 | 10 | 10 | 10 | 10 |
| EPS in Rs | 1.68 | 1.46 | 1.34 | 0.95 | 1.13 | 0.84 | 1.04 | 1.15 | 1.15 | 0.94 | 0.89 | 0.91 | 0.94 |
Financials of Radiant Cash Management Services Ltd
Annual income statement trend
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|
| Sales + | 195 | 221 | 248 | 222 | 286 | 355 | 385 | 405 | 400 |
| Expenses + | 161 | 168 | 182 | 160 | 209 | 250 | 302 | 317 | 347 |
| Operating Profit | 35 | 53 | 66 | 62 | 77 | 105 | 82 | 88 | 54 |
| OPM % | 18% | 24% | 27% | 28% | 27% | 30% | 21% | 22% | 13% |
| Other Income + | 2 | 2 | 4 | 2 | 1 | 3 | 6 | 6 | 9 |
| Interest | 24 | 16 | 17 | 16 | 22 | 19 | 20 | 24 | 4 |
| Depreciation | 3 | 2 | 2 | 3 | 4 | 4 | 6 | 8 | 9 |
| Profit before tax | 9 | 36 | 50 | 45 | 52 | 84 | 62 | 62 | 49 |
| Tax % | 40% | 31% | 27% | 28% | 27% | 26% | 26% | 26% | |
| Net Profit + | 5 | 25 | 36 | 32 | 38 | 63 | 45 | 46 | 39 |
| EPS in Rs | 51.32 | 225.39 | 328.80 | 316.39 | 3.77 | 5.88 | 4.26 | 4.28 | 3.68 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 556% | 34% | 59% | 58% |
Financials of Radiant Cash Management Services Ltd
Capital structure and asset base
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 1 | 1 | 10 | 11 | 11 | 11 | 11 |
| Reserves | 55 | 104 | 118 | 126 | 130 | 219 | 243 | 262 | 255 |
| Borrowings + | 20 | 18 | 21 | 14 | 29 | 29 | 33 | 96 | 124 |
| Other Liabilities + | 276 | 18 | 17 | 21 | 22 | 20 | 23 | 28 | 29 |
| Total Liabilities | 352 | 141 | 158 | 162 | 191 | 279 | 309 | 397 | 419 |
| Fixed Assets + | 8 | 5 | 8 | 11 | 14 | 13 | 34 | 32 | 29 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 0 | 0 |
| Investments | 0 | 33 | 28 | 0 | 0 | 0 | 11 | 11 | 11 |
| Other Assets + | 344 | 103 | 121 | 151 | 176 | 264 | 263 | 354 | 378 |
| Total Assets | 352 | 141 | 158 | 162 | 191 | 279 | 309 | 397 | 419 |
Financials of Radiant Cash Management Services Ltd
Operating, investing and financing cash movement
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 97 | 14 | 40 | 28 | 31 | 74 | 46 | 54 |
| Cash from Investing Activity + | 0 | -24 | 6 | 26 | -2 | -74 | 9 | -24 |
| Cash from Financing Activity + | -14 | 20 | -22 | -37 | -12 | 26 | -26 | 33 |
| Net Cash Flow | 84 | 10 | 24 | 16 | 16 | 27 | 29 | 63 |
| Free Cash Flow | 96 | 13 | 35 | 25 | 25 | 69 | 26 | 51 |
| CFO/OP | 292% | 41% | 89% | 58% | 61% | 90% | 78% | 80% |
Financials of Radiant Cash Management Services Ltd
Working capital efficiency and return ratios
| Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 70 | 88 | 79 | 115 | 100 | 72 | 73 | 67 |
| Inventory Days | ||||||||
| Days Payable | ||||||||
| Cash Conversion Cycle | 70 | 88 | 79 | 115 | 100 | 72 | 73 | 67 |
| Working Capital Days | -464 | 47 | 41 | 74 | 53 | 34 | 35 | -31 |
| ROCE % | 53% | 50% | 44% | 48% | 48% | 30% | 26% |