Radico Khaitan Q2 FY27 Share Price & Earnings Call Analysis
- Market cap
- ₹56,749 Cr
- P/E
- 79.85
- ROE
- 20.26%
- PEG
- 1.95
- Price to sales
- 9.12
- Debt to equity
- 0.15
- 52W high / low
- ₹4,733 / ₹2,541
- Sales growth (5Y)
- 20.52%
- EBITDA margin
- 18.27%
- Net profit margin
- 10.18%
- Promoter holding
- 40.18%
- Sales (last year)
- ₹6,228 Cr
Incorporated in the year 1943, Radico Khaitan is one of the most recognised IMFL (Indian Made Foreign Liquor) brands in India. [1]
Guidance scorecard · Q2 FY27 call
What Radico Khaitan Ltd's management guided
and where it ranks in Beverages
RevenueQ1 FY27 call
20–40%- The company expects over 25% volume growth in the Prestige & Above (P&A) category for FY27.
- Premium portfolio growth is targeted at 25% increase in sales value, on track to achieve this in FY27.
- Annual guidance for P&A growth has been raised from 20% to 25%.
- Magic Moments vodka shows strong month-on-month traction, supporting sustained growth.
- Expansion in travel retail outlets (from 50 to 100 airports) is ongoing, increasing brand presence.
- On-trade expansion with over 1,000 events planned for FY27 is being aggressively pursued.
- The company aims to sustain 20% EBITDA margin driven by premiumization and efficient operations.
2 more points from Radico Khaitan Ltd's call on revenue
Create a free account to keep reading this call
MarginsQ1 FY27 call
FlatSee what Radico Khaitan Ltd said on margins — free account, 30 seconds.
CapexQ1 FY27 call
None planned- Current capex for FY27 is estimated around Rs. 150 crores to Rs. 170 crores, mainly for maintenance, operational efficiencies, and capacity optimization.
- No immediate plans for expanding ENA (Extra Neutral Alcohol) production capacity as the industry is currently ENA surplus.
- Future capacity expansion will be considered only if the company is debt-free and the return on investment is attractive.
2 more points from Radico Khaitan Ltd's call on capex
Create a free account to keep reading this call
FundraisingQ1 FY27 call
None plannedSee what Radico Khaitan Ltd said on fundraising — free account, 30 seconds.
Order bookQ1 FY27 call
- The company reported strong volume growth and robust demand, with highest-ever quarterly volume of 10 million cases in Q1 FY27.
- There is mention of expanding distribution and a robust innovation pipeline, indicating ongoing order inflow.
- Premium & Above (P&A) portfolio volume grew 36%, suggesting good market traction.
Ranges are what management guided for revenue growth and margins on the latest earnings call. Not investment advice, and not a forecast of returns.
Potential multibaggers · Q2 FY27
Potential multibaggers in Beverages
on management's own guidance
- Varun BeveragesGood growth2
- Strong growth1
- FratelliVineyardGood growth3
Portfolio builder
Build your portfolio
from the top-ranked stocks
- 1. Pick 3–15 stocks
- 2. Choose large, mid or small cap and your sectors
- 3. Get a portfolio built from the rankings
Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.
Peers
Beverages companies ranked on guidance
| # | Company | Revenue guided | Margin guided | Market cap | P/E |
|---|---|---|---|---|---|
| 1 | 40%+ | Flat | ₹5,815 Cr | 41.4 | |
| 2 | Varun Beverages | 20–40% | Flat | ₹1.46L Cr | 43.0 |
| 3 | FratelliVineyard | 20–40% | Flat | ₹537 Cr | — |
| 4 | 10–20% | Up 2%+ | ₹19,866 Cr | 89.0 | |
| 5 | 10–20% | Up 2%+ | ₹13,672 Cr | 60.5 | |
| 6 | 10–20% | Flat | ₹31,771 Cr | 91.9 |
Sign up free to see every company in the sector ranking and track Radico Khaitan Ltd.
Pro shows every company guiding 40%+ revenue growth →Full Beverages rankingFinancials of Radico Khaitan Ltd
Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Shareholder Pattern
Radico Khaitan Ltd
Shareholding breakup across reporting periods.
| Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Promoters + | 40.26% | 40.26% | 40.26% | 40.24% | 40.24% | 40.23% | 40.23% | 40.21% | 40.21% | 40.20% | 40.19% | 40.18% |
| FIIs + | 19.01% | 18.58% | 18.82% | 18.60% | 17.71% | 16.95% | 17.77% | 18.00% | 19.82% | 17.63% | 18.20% | 19.43% |
| DIIs + | 23.99% | 24.72% | 24.47% | 24.70% | 25.56% | 26.77% | 25.96% | 25.48% | 24.03% | 27.35% | 28.08% | 27.17% |
| Public + | 16.75% | 16.45% | 16.44% | 16.45% | 16.48% | 16.04% | 16.03% | 16.31% | 15.96% | 14.82% | 13.51% | 13.22% |
| No. of Shareholders | 1,12,800 | 1,11,781 | 1,14,681 | 1,23,741 | 1,29,500 | 1,30,925 | 1,39,974 | 1,49,251 | 1,56,525 | 1,52,036 | 1,47,064 | 1,59,031 |
Financials of Radico Khaitan Ltd
Quarterly Results
Quarter-by-quarter operating performance
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 925 | 1,161 | 1,079 | 1,137 | 1,116 | 1,294 | 1,304 | 1,506 | 1,494 | 1,547 | 1,504 | 1,685 | 1,745 |
| Expenses + | 804 | 1,018 | 959 | 990 | 955 | 1,111 | 1,127 | 1,274 | 1,256 | 1,280 | 1,219 | 1,336 | 1,388 |
| Operating Profit | 121 | 143 | 120 | 147 | 162 | 183 | 178 | 232 | 238 | 267 | 284 | 349 | 357 |
| OPM % | 13% | 12% | 11% | 13% | 14% | 14% | 14% | 15% | 16% | 17% | 19% | 21% | 20% |
| Other Income + | 4 | 6 | 2 | 2 | 1 | 1 | 3 | -5 | 3 | -7 | 10 | 9 | 7 |
| Interest | 12 | 18 | 17 | 16 | 17 | 20 | 22 | 16 | 16 | 16 | 15 | 12 | 11 |
| Depreciation | 26 | 32 | 32 | 33 | 36 | 36 | 36 | 36 | 37 | 37 | 42 | 41 | 43 |
| Profit before tax | 86 | 99 | 74 | 100 | 110 | 129 | 123 | 175 | 187 | 206 | 237 | 305 | 309 |
| Tax % | 25% | 24% | 27% | 25% | 27% | 26% | 25% | 25% | 25% | 25% | 24% | 25% | 25% |
| Net Profit + | 65 | 75 | 54 | 75 | 81 | 95 | 92 | 131 | 140 | 155 | 179 | 230 | 232 |
| EPS in Rs | 4.85 | 5.62 | 4.03 | 5.64 | 6.03 | 7.14 | 6.88 | 9.75 | 10.42 | 11.57 | 13.40 | 17.14 | 17.34 |
Financials of Radico Khaitan Ltd
Profit & Loss
Annual income statement trend
| Mar 2007 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 580 | 1,643 | 1,657 | 1,797 | 2,063 | 2,395 | 2,374 | 2,859 | 3,133 | 4,106 | 4,843 | 6,037 | 6,480 |
| Expenses + | 499 | 1,452 | 1,444 | 1,526 | 1,713 | 2,023 | 1,965 | 2,457 | 2,775 | 3,599 | 4,169 | 5,015 | 5,222 |
| Operating Profit | 81 | 191 | 214 | 270 | 351 | 372 | 409 | 402 | 359 | 507 | 674 | 1,022 | 1,258 |
| OPM % | 14% | 12% | 13% | 15% | 17% | 16% | 17% | 14% | 11% | 12% | 14% | 17% | 19% |
| Other Income + | 30 | 41 | 18 | 27 | 13 | -15 | 14 | 7 | 25 | 15 | 5 | 1 | 19 |
| Interest | 39 | 85 | 81 | 69 | 36 | 32 | 22 | 13 | 22 | 60 | 74 | 65 | 55 |
| Depreciation | 16 | 43 | 42 | 41 | 42 | 53 | 54 | 65 | 71 | 114 | 140 | 153 | 164 |
| Profit before tax | 57 | 103 | 109 | 188 | 286 | 273 | 347 | 332 | 291 | 348 | 465 | 805 | 1,058 |
| Tax % | 20% | 24% | 26% | 34% | 34% | 17% | 24% | 25% | 24% | 25% | 26% | 25% | |
| Net Profit + | 45 | 78 | 80 | 124 | 194 | 229 | 277 | 263 | 220 | 262 | 346 | 604 | 796 |
| EPS in Rs | 0.94 | 5.87 | 6.03 | 9.30 | 14.55 | 17.16 | 20.75 | 19.69 | 16.48 | 19.61 | 25.83 | 45.14 | 59.45 |
| Dividend Payout % | 11% | 14% | 13% | 11% | 8% | 12% | 12% | 15% | 18% | 15% | 15% | 20% |
Financials of Radico Khaitan Ltd
Balance Sheet
Capital structure and asset base
| Mar 2007 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | Sep 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 19 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 |
| Reserves | 166 | 951 | 1,018 | 1,130 | 1,309 | 1,516 | 1,766 | 2,000 | 2,181 | 2,413 | 2,727 | 3,289 | 3,643 |
| Borrowings + | 690 | 960 | 799 | 592 | 337 | 400 | 288 | 202 | 754 | 818 | 750 | 498 | 394 |
| Other Liabilities + | 133 | 390 | 392 | 498 | 581 | 540 | 543 | 555 | 762 | 846 | 1,163 | 1,181 | 1,431 |
| Total Liabilities | 1,007 | 2,327 | 2,235 | 2,247 | 2,253 | 2,483 | 2,624 | 2,784 | 3,724 | 4,104 | 4,668 | 4,995 | 5,496 |
| Fixed Assets + | 285 | 729 | 704 | 685 | 714 | 743 | 810 | 821 | 1,234 | 1,700 | 1,811 | 1,910 | 1,906 |
| CWIP | 44 | 2 | 2 | 20 | 16 | 18 | 38 | 30 | 327 | 54 | 23 | 76 | 174 |
| Investments | 10 | 220 | 220 | 220 | 176 | 178 | 184 | 175 | 191 | 198 | 198 | 240 | 245 |
| Other Assets + | 668 | 1,376 | 1,309 | 1,321 | 1,347 | 1,543 | 1,592 | 1,757 | 1,971 | 2,152 | 2,635 | 2,769 | 3,170 |
| Total Assets | 1,007 | 2,327 | 2,235 | 2,247 | 2,253 | 2,483 | 2,624 | 2,784 | 3,724 | 4,104 | 4,668 | 4,995 | 5,496 |
Financials of Radico Khaitan Ltd
Cash Flows
Operating, investing and financing cash movement
| Mar 2007 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | -36 | 250 | 316 | 309 | 60 | 370 | 222 | 239 | 166 | 363 | 743 | |
| Cash from Investing Activity + | 81 | 5 | -21 | -7 | -67 | -76 | -108 | -705 | -226 | -171 | -266 | |
| Cash from Financing Activity + | -87 | -234 | -293 | -226 | 9 | -183 | -134 | 487 | 24 | -237 | -446 | |
| Net Cash Flow | -42 | 21 | 2 | 76 | 2 | 111 | -20 | 21 | -36 | -46 | 30 | |
| Free Cash Flow | -4 | 232 | 272 | 237 | -20 | 241 | 86 | -466 | -60 | 189 | 504 | |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | -8% | 124% | 130% | 110% | 39% | 109% | 78% | 87% | 47% | 67% | 90% |
Financials of Radico Khaitan Ltd
Ratios
Working capital efficiency and return ratios
| Mar 2007 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 96 | 136 | 137 | 128 | 114 | 125 | 107 | 96 | 96 | 87 | 89 | 72 |
| Inventory Days | 155 | 113 | 199 | 231 | 270 | 209 | 283 | 234 | 292 | 211 | 246 | 221 |
| Days Payable | 160 | 72 | 0 | 159 | 183 | 148 | 151 | 102 | 112 | 123 | 148 | 117 |
| Cash Conversion Cycle | 91 | 176 | 336 | 201 | 201 | 187 | 239 | 228 | 277 | 175 | 187 | 177 |
| Working Capital Days | 221 | 36 | 20 | 44 | 76 | 85 | 104 | 109 | 75 | 67 | 72 | 71 |
| ROCE % | 14% | 10% | 14% | 19% | 18% | 18% | 16% | 12% | 13% | 16% | 24% |
Guidance history
How Radico Khaitan Ltd's guidance has moved, call by call
| Call | Revenue | Margins | Capex | Fundraising | Order book |
|---|---|---|---|---|---|
| Q1 FY27 call → | 20–40% | Flat | None planned | None planned | — |
| Q4 FY26 call → | 20–40% | Up 0–2% | Planned | None planned | — |
| Q3 FY26 call → | 10–20% | Flat | Planned | None planned | — |
| Q2 FY26 call → | 20–40% | Up 0–2% | None planned | — | — |
What management guided on each call, newest first. Not investment advice, and not a forecast of returns.
Momentum score · price trend
74 out of 100 — Strengthening
Over the past year its share price has done better than most of the stocks we track.
| Period | Share price change | Better than … of 1,910 stocks |
|---|---|---|
| Last 12 months | +33.8% | 80% |
| Last 6 months | +23.7% | 77% |
| Last 3 months | −3.0% | 58% |
How we calculate it
“Better than 30%” means that over that period the share price did better than 30 out of every 100 stocks we track (1,910 Indian companies worth ₹500 Cr or more, with at least a year of prices).
The score weighs the longer periods more: 40% × 12-month + 40% × 6-month + 20% × 3-month. For Radico Khaitan Ltd: 0.4 × 80 + 0.4 × 77 + 0.2 × 58 = 74.
Strengthening is 70 and above, Steady 40 to 70, Cooling below 40. Scores are recalculated every night after the market closes.
Full methodology →This describes only how the share price has moved up to 29 Oct 2026, compared with other stocks. It says nothing about the business, and it is not a prediction, a price target or a recommendation to buy or sell.
Continue your research
What Radico Khaitan Ltd's management said in earlier quarters
- Q2 FY27 earnings call analysis →
- Q2 FY26 earnings call analysis →
- Q1 FY27 earnings call analysis →
- Q4 FY26 earnings call analysis →
- Q3 FY25 earnings call →
- Q2 FY25 earnings call →
- Q1 FY25 earnings call →
- Q4 FY24 earnings call →
- Q3 FY24 earnings call →
- Q2 FY24 earnings call →
- Q1 FY24 earnings call →
- Q4 FY23 earnings call →
Others in Beverages this season
- Globus Spirits Ltd (Q2 FY27)
Q2 FY27 Revenue from Operations: INR 7,624 Mn, up 15% YoY (Page 9, Page 6) . Key investor presentation takeaways from Globus Spirits Ltd's Q2 FY27 investor pres
- Varun Beverages Ltd (Q2 FY27)
Q3 CY2026 consolidated sales volume: 354.4 million cases, up 28.7% YoY (Q3 CY2025: 275.3 million cases) . Key investor presentation takeaways from Varun Beverag
- Allied Blenders (Q3 FY26)
Post UK FTA**: Opportunity to enter and profitably participate in the value Scotch segment (about 50% of luxury segment volumes), currently untapped. Key…
- Suraj Industries Ltd (Q1 FY27)
Revenue from operations for Q1FY27: Rs 73 Cr (Page 24) . Key investor presentation takeaways from Suraj Industries Ltd's Q1 FY27 investor presentation — and how
