Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Railtel Corporation of India Ltd
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 697 | 468 | 599 | 668 | 833 | 558 | 843 | 768 | 1,308 | 744 | 951 | 913 | 1,669 |
| Expenses + | 600 | 377 | 472 | 539 | 716 | 455 | 714 | 646 | 1,129 | 628 | 797 | 780 | 1,436 |
| Operating Profit | 98 | 90 | 127 | 130 | 117 | 103 | 129 | 121 | 180 | 116 | 154 | 133 | 233 |
| OPM % | 14% | 19% | 21% | 19% | 14% | 19% | 15% | 16% | 14% | 16% | 16% | 15% | 14% |
| Other Income + | 46 | -1 | 2 | -4 | 31 | 2 | 5 | 12 | 32 | 18 | -2 | 1 | 8 |
| Interest | 1 | 1 | 1 | 0 | 4 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Depreciation | 41 | 37 | 38 | 41 | 43 | 38 | 40 | 43 | 60 | 44 | 47 | 49 | 49 |
| Profit before tax | 102 | 51 | 90 | 84 | 102 | 67 | 94 | 90 | 151 | 89 | 105 | 85 | 190 |
| Tax % | 26% | 25% | 25% | 26% | 24% | 27% | 23% | 27% | 25% | 26% | 28% | 27% | 25% |
| Net Profit + | 75 | 38 | 68 | 62 | 78 | 49 | 73 | 65 | 113 | 66 | 76 | 62 | 142 |
| EPS in Rs | 2.34 | 1.20 | 2.12 | 1.94 | 2.42 | 1.52 | 2.26 | 2.03 | 3.53 | 2.06 | 2.37 | 1.94 | 4.42 |
Financials of Railtel Corporation of India Ltd
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 482 | 572 | 851 | 984 | 986 | 1,081 | 1,337 | 1,522 | 1,957 | 2,568 | 3,478 | 4,277 |
| Expenses + | 298 | 367 | 595 | 710 | 685 | 747 | 1,010 | 1,154 | 1,578 | 2,103 | 2,943 | 3,641 |
| Operating Profit | 184 | 206 | 256 | 273 | 301 | 333 | 328 | 368 | 379 | 464 | 535 | 636 |
| OPM % | 38% | 36% | 30% | 28% | 31% | 31% | 24% | 24% | 19% | 18% | 15% | 15% |
| Other Income + | 72 | 70 | 52 | 41 | -6 | -18 | 28 | 76 | 35 | 28 | 52 | 26 |
| Interest | 0 | 1 | 1 | 2 | 5 | 4 | 2 | 4 | 6 | 6 | 4 | 4 |
| Depreciation | 90 | 81 | 116 | 119 | 112 | 131 | 159 | 160 | 154 | 158 | 180 | 189 |
| Profit before tax | 166 | 194 | 191 | 194 | 179 | 181 | 195 | 280 | 254 | 328 | 402 | 470 |
| Tax % | 27% | 47% | 33% | 19% | 39% | 24% | 28% | 25% | 26% | 25% | 25% | 26% |
| Net Profit + | 121 | 102 | 128 | 156 | 110 | 138 | 140 | 208 | 188 | 246 | 300 | 346 |
| EPS in Rs | 3.77 | 3.18 | 3.99 | 4.87 | 3.42 | 4.31 | 4.37 | 6.49 | 5.87 | 7.67 | 9.34 | 10.79 |
| Dividend Payout % | 14% | 22% | 40% | 12% | 58% | 49% | 50% | 37% | 43% | 37% | 31% | 0% |
Financials of Railtel Corporation of India Ltd
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 321 | 321 | 321 | 321 | 321 | 321 | 321 | 321 | 321 | 321 | 321 | |
| Reserves | 763 | 838 | 928 | 963 | 1,040 | 1,082 | 1,195 | 1,328 | 1,506 | 1,679 | 1,941 | |
| Borrowings + | 0 | 0 | 0 | 1 | 43 | 0 | 32 | 42 | 46 | 45 | 64 | |
| Other Liabilities + | 1,126 | 1,155 | 1,010 | 870 | 852 | 1,213 | 1,212 | 1,658 | 2,177 | 3,117 | 3,505 | |
| Total Liabilities | 2,211 | 2,315 | 2,259 | 2,156 | 2,256 | 2,616 | 2,759 | 3,349 | 4,050 | 5,161 | 5,830 | |
| Fixed Assets + | 711 | 694 | 688 | 790 | 789 | 760 | 775 | 821 | 913 | 1,081 | 1,281 | |
| CWIP | 262 | 360 | 364 | 300 | 253 | 215 | 164 | 157 | 130 | 124 | 81 | |
| Investments | 10 | 0 | 10 | 17 | 10 | 10 | 40 | 40 | 90 | 39 | 0 | |
| Other Assets + | 1,228 | 1,261 | 1,197 | 1,049 | 1,204 | 1,632 | 1,781 | 2,330 | 2,916 | 3,917 | 4,468 | |
| Total Assets | 2,211 | 2,315 | 2,259 | 2,156 | 2,256 | 2,616 | 2,759 | 3,349 | 4,050 | 5,161 | 5,830 |
Financials of Railtel Corporation of India Ltd
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 154 | 374 | 258 | 284 | 556 | 255 | 316 | |||||
| Cash from Investing Activity + | -48 | -135 | -213 | -203 | -419 | -82 | -77 | |||||
| Cash from Financing Activity + | -62 | -110 | -104 | -79 | -77 | -113 | -150 | |||||
| Net Cash Flow | 43 | 130 | -59 | 3 | 60 | 60 | 89 | |||||
| Free Cash Flow | 76 | 294 | 142 | 107 | 347 | -70 | -10 | |||||
| CFO/OP | 57% | 128% | 83% | 83% | 126% | 55% | 56% |
Financials of Railtel Corporation of India Ltd
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 164 | 160 | 173 | 169 | 160 | 208 | 160 | 195 | 180 | 166 | 175 | |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 164 | 160 | 173 | 169 | 160 | 208 | 160 | 195 | 180 | 166 | 175 | |
| Working Capital Days | -66 | -91 | 1 | -17 | 15 | -6 | 7 | 50 | -21 | 30 | 34 | |
| ROCE % | 17% | 16% | 17% | 17% | 14% | 16% | 16% | 20% | 22% | 23% |