Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of RAJRILTD
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 110 | 153 | 180 | 195 | 217 | 202 | 212 | 229 | 206 | 260 | 319 | 305 | 295 |
| Expenses + | 109 | 151 | 172 | 185 | 210 | 199 | 210 | 216 | 195 | 245 | 304 | 289 | 279 |
| Operating Profit | 2 | 2 | 8 | 10 | 7 | 3 | 2 | 13 | 11 | 15 | 16 | 17 | 16 |
| OPM % | 1% | 1% | 4% | 5% | 3% | 2% | 1% | 6% | 5% | 6% | 5% | 5% | 5% |
| Other Income + | -0 | 3 | 1 | 1 | 1 | 1 | 1 | 0 | 3 | 0 | 3 | 1 | 1 |
| Interest | 1 | 2 | 2 | 3 | 4 | 4 | 4 | 3 | 3 | 4 | 4 | 5 | 5 |
| Depreciation | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 5 | 5 |
| Profit before tax | -3 | 0 | 4 | 5 | 0 | -3 | -4 | 7 | 7 | 7 | 10 | 7 | 8 |
| Tax % | -5% | -16% | -1% | 62% | 598% | 39% | 6% | -11% | -80% | 18% | 19% | 21% | -86% |
| Net Profit + | -3 | 0 | 4 | 2 | -2 | -3 | -4 | 8 | 13 | 6 | 8 | 6 | 14 |
| EPS in Rs | -0.05 | 0.01 | 0.07 | 0.04 | -0.04 | -0.06 | -0.08 | 0.15 | 0.24 | 0.11 | 0.14 | 0.11 | 0.25 |
Financials of RAJRILTD
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 184 | 452 | 274 | 76 | 18 | 0 | 0 | 0 | 137 | 745 | 849 | 1,180 |
| Expenses + | 186 | 603 | 293 | 92 | 30 | 1 | 0 | 2 | 135 | 718 | 820 | 1,116 |
| Operating Profit | -3 | -151 | -19 | -16 | -12 | -1 | -0 | -2 | 2 | 27 | 30 | 64 |
| OPM % | -1% | -34% | -7% | -21% | -65% | 1% | 4% | 3% | 5% | |||
| Other Income + | 8 | 2 | 2 | 0 | 0 | 3 | 1 | 671 | 0 | 5 | 5 | 5 |
| Interest | 71 | 89 | 2 | 0 | 0 | 0 | 0 | 0 | 1 | 11 | 14 | 18 |
| Depreciation | 42 | 49 | 48 | 37 | 37 | 36 | 36 | 28 | 13 | 11 | 12 | 18 |
| Profit before tax | -108 | -287 | -66 | -53 | -48 | -34 | -35 | 641 | -13 | 10 | 8 | 32 |
| Tax % | -31% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -1% | 59% | -67% | -5% |
| Net Profit + | -75 | -287 | -66 | -53 | -48 | -34 | -35 | 641 | -12 | 4 | 14 | 34 |
| EPS in Rs | -2.81 | -8.27 | -1.91 | -1.52 | -1.39 | -0.98 | -1.00 | 2,807.32 | -0.22 | 0.07 | 0.25 | 0.61 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Financials of RAJRILTD
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 27 | 35 | 35 | 35 | 35 | 35 | 35 | 0.23 | 56 | 56 | 56 | 56 |
| Reserves | -51 | -404 | -471 | -523 | -572 | -605 | -640 | 100 | 49 | 28 | 42 | 101 |
| Borrowings + | 708 | 727 | 719 | 718 | 714 | 709 | 709 | 0 | 125 | 201 | 262 | 222 |
| Other Liabilities + | 39 | 79 | 59 | 56 | 53 | 52 | 52 | 2 | 82 | 136 | 140 | 219 |
| Total Liabilities | 724 | 436 | 342 | 285 | 230 | 191 | 155 | 102 | 311 | 421 | 500 | 598 |
| Fixed Assets + | 369 | 320 | 274 | 237 | 198 | 161 | 126 | 89 | 138 | 219 | 212 | 342 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 8 | 3 | 101 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 |
| Other Assets + | 355 | 116 | 68 | 48 | 32 | 30 | 30 | 8 | 165 | 199 | 186 | 230 |
| Total Assets | 724 | 436 | 342 | 285 | 230 | 191 | 155 | 102 | 311 | 421 | 500 | 598 |
Financials of RAJRILTD
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | -45 | -4 | 7 | -1 | -2 | 0 | 0 | -5 | -75 | 79 | 37 | 119 |
| Cash from Investing Activity + | -24 | 22 | 0 | 1 | 2 | 4 | 0 | -6 | -65 | -111 | -83 | -83 |
| Cash from Financing Activity + | 59 | -17 | -6 | -1 | -0 | -4 | 0 | 11 | 140 | 39 | 47 | -32 |
| Net Cash Flow | -9 | 0 | 1 | -1 | -0 | 0 | 0 | 0 | 0 | 7 | 1 | 4 |
| Free Cash Flow | -53 | -5 | 7 | -1 | -2 | 4 | 0 | -11 | -139 | -10 | -68 | 71 |
| CFO/OP | 1,773% | -0% | -40% | 10% | 16% | -1% | -9% | 203% | -4,210% | 291% | 125% | 187% |
Financials of RAJRILTD
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 285 | 24 | 28 | 108 | 336 | 61 | 18 | 12 | 9 | |||
| Inventory Days | 222 | 43 | 30 | 35 | 14 | 248 | 62 | 57 | 46 | |||
| Days Payable | 80 | 23 | 10 | 19 | 30 | 249 | 76 | 68 | 82 | |||
| Cash Conversion Cycle | 428 | 44 | 48 | 124 | 319 | 60 | 4 | 1 | -26 | |||
| Working Capital Days | 88 | -185 | -457 | -3,427 | -14,506 | -28 | -22 | -19 | -19 | |||
| ROCE % | -6% | -38% | -20% | -20% | -24% | -24% | -29% | -30% | -7% | 7% | 7% | 14% |
Utilization at the subsidiary’s Warangal facility is around 72% currently, with plans to increase to ~85% utilization soon. Key concall takeaways from Ganesha…
Maintenance capex typically amounts to about 5% to 10% of the gross block. Key concall takeaways from Kusumgar Ltd's Q1 FY27 earnings call — and how it ranks…
Profit after tax (PAT) margin improved significantly to 5.7% in Q1 FY27, nearly doubling year-on-year. Key concall takeaways from Welspun Living Ltd's Q1 FY27…
Quick commerce channel sales are growing rapidly, contributing 5% of total sales, with 59% Q1 growth. Key concall takeaways from Dollar Industries Ltd's Q1…