Rotographics (I) Share Price & Earnings Call Analysis

Financials of Rotographics (I)

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Rotographics (I)

Quarterly Results

Quarter-by-quarter operating performance

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
Sales +0.110.380.000.000.000.000.000.000.8110.4312.2510.088.45
Expenses +0.080.380.030.030.050.010.050.010.5910.4112.0410.118.76
Operating Profit0.030.00-0.03-0.03-0.05-0.01-0.05-0.010.220.020.21-0.03-0.31
OPM %27.27%0.00%27.16%0.19%1.71%-0.30%-3.67%
Other Income +0.010.010.010.010.010.000.010.010.000.240.290.290.53
Interest0.000.000.000.000.000.000.000.000.000.000.000.000.01
Depreciation0.000.000.000.000.000.000.000.000.000.000.000.000.03
Profit before tax0.040.01-0.02-0.02-0.04-0.01-0.040.000.220.260.500.260.18
Tax %0.00%0.00%0.00%0.00%-25.00%0.00%0.00%22.73%26.92%24.00%15.38%66.67%
Net Profit +0.040.01-0.02-0.02-0.03-0.01-0.040.000.170.200.370.220.07
EPS in Rs0.110.03-0.06-0.06-0.08-0.03-0.110.000.470.150.280.170.05

Financials of Rotographics (I)

Profit & Loss

Annual income statement trend

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Sales +0.751.001.200.210.140.150.150.150.110.380.8141.22
Expenses +0.730.981.210.180.140.130.140.150.180.500.6741.32
Operating Profit0.020.02-0.010.030.000.020.010.00-0.07-0.120.14-0.10
OPM %2.67%2.00%-0.83%14.29%0.00%13.33%6.67%0.00%-63.64%-31.58%17.28%-0.24%
Other Income +0.000.000.030.000.020.000.010.020.090.050.031.35
Interest0.000.000.000.000.000.000.000.000.000.000.000.01
Depreciation0.010.010.010.010.000.000.000.000.000.000.000.03
Profit before tax0.010.010.010.020.020.020.020.020.02-0.070.171.21
Tax %0.00%0.00%0.00%50.00%0.00%0.00%0.00%50.00%0.00%-14.29%29.41%27.27%
Net Profit +0.010.010.010.020.010.010.010.010.02-0.060.110.88
EPS in Rs0.030.030.030.060.030.030.030.030.06-0.170.310.67
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Financials of Rotographics (I)

Balance Sheet

Capital structure and asset base

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Equity Capital3.753.603.603.603.603.603.603.603.603.603.6013.15
Reserves-0.22-0.09-0.08-0.06-0.05-0.03-0.02-0.010.01-0.050.501.90
Borrowings +0.070.130.090.060.040.040.040.030.030.030.040.00
Other Liabilities +0.330.330.960.090.060.040.110.090.060.040.671.82
Total Liabilities3.933.974.573.693.653.653.733.713.703.624.8116.87
Fixed Assets +0.040.010.010.010.000.000.000.000.000.000.000.72
CWIP0.000.000.000.000.000.000.000.000.000.000.000.00
Investments0.000.000.000.000.000.000.000.000.000.010.010.01
Other Assets +3.893.964.563.683.653.653.733.713.703.614.8016.14
Total Assets3.933.974.573.693.653.653.733.713.703.624.8116.87

Financials of Rotographics (I)

Cash Flows

Operating, investing and financing cash movement

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Cash from Operating Activity +0.03-0.140.31-0.030.000.03-0.08-0.030.04-0.040.53
Cash from Investing Activity +0.00-0.01-0.260.020.030.030.030.030.03-0.050.05
Cash from Financing Activity +-0.020.07-0.04-0.03-0.020.000.04-0.010.000.000.45
Net Cash Flow0.02-0.090.00-0.030.010.05-0.01-0.020.07-0.091.03
Free Cash Flow0.03-0.150.31-0.030.000.03-0.08-0.030.04-0.040.53
CFO/OP150%-700%-3,100%-67%150%-800%-57%33%379%

Financials of Rotographics (I)

Ratios

Working capital efficiency and return ratios

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Mar 2026
Debtor Days24.3318.25219.00156.43234.64316.33438.00413.670.000.0090.126.91
Inventory Days11.2320.980.000.000.000.000.000.00
Days Payable28.08113.28
Cash Conversion Cycle7.49-74.05219.00156.43234.64316.33438.00413.670.000.0090.126.91
Working Capital Days1,674.131,288.45-6.08382.38677.86681.33535.33511.0033.1828.82-193.770.35
ROCE %0.28%0.28%0.28%0.55%0.56%0.56%0.55%0.55%0.55%-1.94%6.22%12.71%

Others in Commercial Services & Supplies this season

  • Radiant Cash Management Services Ltd (Q1 FY27)

    Radiant Acemoney has a healthy order pipeline for the current and next quarters, with 60%-70% already in the order book. Key concall takeaways from Radiant…

  • Leap India Ltd (Q1 FY27)

    Movement Hire volumes grew 8% in Q1 FY27, moving from 711,000 to 766,000 pallets. Key concall takeaways from Leap India Ltd's Q1 FY27 earnings call — and how…

  • Creative Newtech Ltd (Q4 FY24)

    170 crores to Rs. Key concall takeaways from Creative Newtech Ltd's Q4 FY24 earnings call — and how it ranks against sector peers.

  • Creative Newtech Ltd (Q2 FY25)

    Long-term goal: Annual PAT growth of 30%-40%, improve EBIT margins, and achieve INR2,000 crores revenue with 4%-4.5% EBIT margin in future years. Key concall…

Compare:vs Redington Ltdvs eClerx Services Ltdvs Firstsource Solutions Ltd