Arthneeti

Samor Reality Share Price & Earnings Call Analysis

₹16.47+2.17% today
Market cap
₹186 Cr
ROE
-10.99%
Debt to equity
0.40
52W high / low
₹127 / ₹16.1
Promoter holding
63.28%

Samor Reality Ltd is an Ahmedabad-focused real-estate developer, incorporated in 2020 by converting the Samor Reality partnership formed in 2014. It develops residential /commercial property and holds project inventory, land/investment property, financial investments and a 75% profit-share interest in The Leela by Samor partnership firm.

Potential multibaggers · Q2 FY27

Potential multibaggers in Realty
on management's own guidance

  1. SobhaGood growth
    2
  2. Strong growth
    1
  3. Man InfraGood growth
    3
See all potential multibaggersWhere does Samor Reality rank?

Portfolio builder

Build your portfolio
from the top-ranked stocks

  1. 1. Pick 3–15 stocks
  2. 2. Choose large, mid or small cap and your sectors
  3. 3. Get a portfolio built from the rankings
Build my portfolio

Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.

Peers

Realty companies ranked on guidance

#CompanyRevenue guidedMargin guidedMarket capP/E
140%+Flat₹12,022 Cr41.0
2Sobha20–40%Up 2%+₹12,032 Cr63.0
3Man Infra20–40%Up 2%+₹4,311 Cr19.2
420–40%Up 2%+₹1,091 Cr11.9
520–40%Flat₹1.04L Cr23.8
620–40%Flat₹59,882 Cr22.6

Sign up free to see every company in the sector ranking and track Samor Reality.

Pro shows every company guiding 40%+ revenue growth →Full Realty ranking

Financials of Samor Reality

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Samor Reality

Quarterly Results

Quarter-by-quarter operating performance

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales +0.000.000.000.000.000.000.000.000.000.000.000.00
Expenses +0.220.41-0.23-0.32-0.06-0.57-0.82-0.84-1.54-0.82-1.23-0.92
Operating Profit-0.22-0.410.230.320.060.570.820.841.540.821.230.92
OPM %
Other Income +0.060.010.030.060.020.000.000.000.000.000.000.20
Interest0.150.290.270.450.280.720.870.902.000.951.320.99
Depreciation0.000.000.010.010.010.010.010.010.010.010.010.01
Profit before tax-0.31-0.69-0.02-0.08-0.21-0.16-0.06-0.07-0.47-0.14-0.100.12
Tax %0.00%-20.29%0.00%62.50%-128.57%-193.75%350.00%0.00%0.00%7.14%100.00%16.67%
Net Profit +-0.31-0.56-0.01-0.120.060.16-0.26-0.07-0.46-0.15-0.200.10
EPS in Rs-0.14-0.26-0.00-0.060.030.07-0.12-0.03-0.20-0.07-0.090.04

Financials of Samor Reality

Profit & Loss

Annual income statement trend

Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales +8.301.069.6417.3212.410.060.000.00
Expenses +8.101.159.5017.2112.32-0.62-4.07-4.51
Operating Profit0.20-0.090.140.110.090.684.074.51
OPM %2.41%-8.49%1.45%0.64%0.73%1,133.33%
Other Income +0.030.020.000.060.070.12-0.290.20
Interest0.000.000.000.010.331.294.495.26
Depreciation0.000.000.000.000.010.020.030.04
Profit before tax0.23-0.070.140.16-0.18-0.51-0.74-0.59
Tax %47.83%28.57%28.57%25.00%22.22%-43.14%-14.86%
Net Profit +0.11-0.090.100.11-0.23-0.30-0.63-0.71
EPS in Rs0.070.05-0.11-0.14-0.28-0.32
Dividend Payout %0.00%0.00%0.00%0.00%0.00%0.00%0.00%

Financials of Samor Reality

Balance Sheet

Capital structure and asset base

Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital0.003.004.3010.7521.5022.6022.60
Reserves0.000.106.9816.4727.2138.5846.91
Borrowings +0.000.000.289.2024.0040.9525.16
Other Liabilities +0.360.420.225.9913.7423.3431.41
Total Liabilities0.363.5211.7842.4186.45125.47126.08
Fixed Assets +0.000.010.028.5810.1510.1810.60
CWIP0.000.000.000.000.000.000.00
Investments0.000.000.001.8317.6530.399.62
Other Assets +0.363.5111.7632.0058.6584.90105.86
Total Assets0.363.5211.7842.4186.45125.47126.08

Financials of Samor Reality

Cash Flows

Operating, investing and financing cash movement

Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +0.92-2.26-8.15-12.90-28.88-24.68
Cash from Investing Activity +0.17-0.010.04-10.28-6.02-0.90
Cash from Financing Activity +-1.023.008.3324.7233.5124.82
Net Cash Flow0.070.730.221.54-1.40-0.76
Free Cash Flow0.94-2.27-8.16-12.85-28.88-24.74
CFO/OP-989%-1,607%-7,382%-14,244%-4,231%-599%

Financials of Samor Reality

Ratios

Working capital efficiency and return ratios

Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days0.0021.588.227.940.00
Inventory Days8.20227.02881.27
Days Payable14.442.64107.71
Cash Conversion Cycle0.0015.34232.60781.500.00
Working Capital Days-27.5513.63216.43604.41291,513.33
ROCE %9.03%2.32%0.63%1.43%4.62%

Continue your research

Others in Realty this season

  • Kolte Patil Developers (Q2 FY27)

    1,019 Cr, up 52% YoY (from Rs. Key investor presentation takeaways from Kolte Patil Developers Ltd's Q2 FY27 investor presentation — and how it ranks against se

  • Nexus Select (Q2 FY27)

    Q2 FY27 Revenue from Operations: INR 675 Cr (Page 28) . Key investor presentation takeaways from Nexus Select Trust's Q2 FY27 investor presentation — and how it

  • Vascon Engineers (Q2 FY27)

    251.18 Cr vs. Key investor presentation takeaways from Vascon Engineers Ltd's Q2 FY27 investor presentation — and how it ranks against sector peers.

  • Knowledge Realty Trust (Q2 FY27)

    Revenue from Operations for Q2 FY27: ₹12,725 million, up 13% YoY from ₹11,238 million in Q2 FY26 (Page 45). Key investor presentation takeaways from Knowledge R

Compare:vs DLFvs Lodha Developersvs Phoenix Mills