Samrat Forgings Share Price & Earnings Call Analysis

₹245.00-0.43% today
Market cap
₹123 Cr
P/E
26.75
ROE
11.23%
PEG
-7.71
Price to sales
0.62
Debt to equity
2.35
52W high / low
₹285 / ₹162
Sales growth (5Y)
11.66%
EBITDA margin
8.37%
Net profit margin
2.18%
Promoter holding
74.98%
Sales (last year)
₹201 Cr

Potential multibaggers · Q2 FY27

Potential multibaggers in Industrial Products
on management's own guidance

  1. Strong growth
    2
  2. Strong growth
    1
  3. 3

Portfolio builder

Build your portfolio
from the top-ranked stocks

  1. 1. Pick 3–15 stocks
  2. 2. Choose large, mid or small cap and your sectors
  3. 3. Get a portfolio built from the rankings
Build my portfolio

Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.

Peers

Industrial Products companies ranked on guidance

#CompanyRevenue guidedMargin guidedMarket capP/E
140%+Up 2%+₹448 Cr17.9
240%+Up 2%+₹413 Cr12.0
340%+Up 2%+₹324 Cr22.7
440%+Up 0–2%₹1,496 Cr32.8
540%+Up 0–2%₹1,079 Cr12.7
640%+Flat₹827 Cr21.4

Sign up free to see every company in the sector ranking and track Samrat Forgings.

Pro shows every company guiding 40%+ revenue growth →Full Industrial Products ranking

Financials of Samrat Forgings

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Samrat Forgings

Quarterly Results

Quarter-by-quarter operating performance

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales +39.6245.2343.6645.3433.5839.4545.1550.4743.8951.5650.5751.8049.78
Expenses +35.8041.7939.9341.1631.4636.4741.1445.3939.2947.8346.2848.1045.19
Operating Profit3.823.443.734.182.122.984.015.084.603.734.293.704.59
OPM %9.64%7.61%8.54%9.22%6.31%7.55%8.88%10.07%10.48%7.23%8.48%7.14%9.22%
Other Income +0.090.210.140.090.250.450.150.230.020.270.200.480.55
Interest1.231.471.491.801.181.531.621.621.802.031.921.781.84
Depreciation0.840.820.860.950.920.910.930.971.061.091.161.191.19
Profit before tax1.841.361.521.520.270.991.612.721.760.881.411.212.11
Tax %32.07%21.32%6.58%47.37%55.56%34.34%16.77%31.25%34.09%17.05%25.53%32.23%29.38%
Net Profit +1.241.071.410.800.110.641.341.871.160.731.050.811.49
EPS in Rs2.482.142.821.600.221.282.683.742.321.462.101.622.98

Financials of Samrat Forgings

Profit & Loss

Annual income statement trend

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales +676670809681116138179161189204
Expenses +636063728872105125164148172187
Operating Profit566888111215131716
OPM %7%10%9%9%8%10%10%9%8%8%9%8%
Other Income +200000000112
Interest444455655678
Depreciation222233333445
Profit before tax001210357476
Tax %77%24%33%26%14%84%25%31%30%31%27%
Net Profit +000110245354
EPS in Rs0.200.601.002.582.020.084.507.129.785.9410.208.16
Dividend Payout %0%0%0%0%0%0%0%0%0%0%0%

Financials of Samrat Forgings

Balance Sheet

Capital structure and asset base

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital555555555555
Reserves9910111212151824273234
Borrowings +282825353741454962788989
Other Liabilities +232526283029333337415555
Total Liabilities65676679848798105127151180183
Fixed Assets +232222233032293450537374
CWIP000400003191620
Investments000000000000
Other Assets +424544525456697174799189
Total Assets65676679848798105127151180183

Financials of Samrat Forgings

Cash Flows

Operating, investing and financing cash movement

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +5242109411161720
Cash from Investing Activity +-1-2-2-9-5-4-0-7-23-21-21
Cash from Financing Activity +-4-0-26-5-5-4-4831
Net Cash Flow0-00000001-0-0
Free Cash Flow302-65544-7-4-2
CFO/OP117%28%66%33%126%113%38%96%114%143%118%

Financials of Samrat Forgings

Ratios

Working capital efficiency and return ratios

Mar 2015Mar 2016Mar 2017Mar 2018Mar 2019Mar 2020Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days5264535744506649484846
Inventory Days296327324353319391250239172240247
Days Payable176218211206188227153131113152176
Cash Conversion Cycle173174166204175215163157107135117
Working Capital Days106108-14-2-282624146-2
ROCE %10%11%13%11%10%14%15%15%10%12%

Others in Industrial Products this season

  • Cosmo First (Q2 FY27)

    Q2 FY27 Net Revenue: ₹1,388 Cr, +51% YoY (vs ₹919 Cr in Q2 FY26) [Page 10, 3] . Key investor presentation takeaways from Cosmo First Ltd's Q2 FY27 investor pres

  • Inox India Ltd (Q2 FY27)

    Q2 FY27 revenue: ₹467 Cr, up 26.6% YoY from ₹369 Cr in Q2 FY26 (Page 20). Key investor presentation takeaways from Inox India Ltd's Q2 FY27 investor presentatio

  • Subros Ltd (Q2 FY27)

    1,198.90 Cr. Key investor presentation takeaways from Subros Ltd's Q2 FY27 investor presentation — and how it ranks against sector peers.

  • Graphite India (Q2 FY27)

    826 Crores, up 13.3% year-on-year (YoY) (Page 4, 9, 14) . Key investor presentation takeaways from Graphite India Ltd's Q2 FY27 investor presentation — and how