Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Saraswati Saree
Quarter-by-quarter operating performance
| Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 129.38 | 130.32 | 122.80 | 130.37 | 164.75 | 182.14 | 136.35 | 144.77 | 208.39 | 144.47 | 133.53 |
| Expenses + | 123.40 | 119.68 | 116.62 | 122.52 | 152.42 | 169.32 | 127.19 | 135.80 | 194.33 | 139.73 | 129.30 |
| Operating Profit | 5.98 | 10.64 | 6.18 | 7.85 | 12.33 | 12.82 | 9.16 | 8.97 | 14.06 | 4.74 | 4.23 |
| OPM % | 4.62% | 8.16% | 5.03% | 6.02% | 7.48% | 7.04% | 6.72% | 6.20% | 6.75% | 3.28% | 3.17% |
| Other Income + | 0.30 | 0.61 | 0.42 | 0.85 | 1.02 | 1.47 | 1.06 | 1.15 | 1.63 | 1.18 | 1.84 |
| Interest | 0.56 | 0.63 | 0.64 | 0.65 | 0.40 | 0.95 | -0.95 | 0.26 | 0.28 | 0.24 | 0.22 |
| Depreciation | 0.22 | 0.23 | 0.28 | 0.20 | 0.23 | 2.93 | 1.33 | 1.27 | 1.42 | 1.45 | 1.47 |
| Profit before tax | 5.50 | 10.39 | 5.68 | 7.85 | 12.72 | 10.41 | 9.84 | 8.59 | 13.99 | 4.23 | 4.38 |
| Tax % | 22.55% | 25.12% | 25.18% | 22.29% | 24.76% | 24.30% | 28.66% | 26.08% | 24.87% | 24.35% | 23.74% |
| Net Profit + | 4.27 | 7.79 | 4.26 | 6.10 | 9.57 | 7.88 | 7.03 | 6.35 | 10.51 | 3.21 | 3.34 |
| EPS in Rs | 1.29 | 2.35 | 1.29 | 1.84 | 2.42 | 1.99 | 1.78 | 1.60 | 2.65 | 0.81 | 0.84 |
Financials of Saraswati Saree
Annual income statement trend
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales + | 0 | 543 | 592 | 602 | 604 | 631 |
| Expenses + | 0 | 522 | 558 | 561 | 560 | 599 |
| Operating Profit | 0 | 21 | 34 | 40 | 43 | 32 |
| OPM % | 4% | 6% | 7% | 7% | 5% | |
| Other Income + | 0 | 1 | 2 | 2 | 4 | 6 |
| Interest | 0 | 4 | 4 | 2 | 2 | 1 |
| Depreciation | 0 | 1 | 1 | 1 | 5 | 6 |
| Profit before tax | 0 | 16 | 31 | 39 | 41 | 31 |
| Tax % | 25% | 26% | 25% | 25% | 25% | |
| Net Profit + | 0 | 12 | 23 | 30 | 31 | 23 |
| EPS in Rs | 0.00 | 1,231.00 | 2,297.00 | 8.92 | 7.72 | 5.91 |
| Dividend Payout % | 0% | 0% | 0% | 29% | 0% |
Financials of Saraswati Saree
Capital structure and asset base
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.10 | 0.10 | 0.10 | 33 | 40 | 40 |
| Reserves | 0 | 12 | 35 | 32 | 138 | 155 |
| Borrowings + | 0 | 67 | 41 | 43 | 15 | 1 |
| Other Liabilities + | 0 | 91 | 112 | 98 | 97 | 92 |
| Total Liabilities | 0 | 170 | 189 | 206 | 290 | 287 |
| Fixed Assets + | 0 | 3 | 3 | 3 | 7 | 7 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 4 | 4 | 8 | 8 |
| Other Assets + | 0 | 167 | 182 | 199 | 275 | 272 |
| Total Assets | 0 | 170 | 189 | 206 | 290 | 287 |
Financials of Saraswati Saree
Operating, investing and financing cash movement
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 0 | -40 | 35 | -9 | 2 | |
| Cash from Investing Activity + | 0 | -4 | -4 | -0 | -8 | |
| Cash from Financing Activity + | 0 | 61 | -29 | -0 | 42 | |
| Net Cash Flow | 0 | 17 | 2 | -9 | 37 | |
| Free Cash Flow | 0 | -44 | 34 | -9 | -3 | |
| CFO/OP | -170% | 127% | 4% | 29% |
Financials of Saraswati Saree
Working capital efficiency and return ratios
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 46 | 40 | 46 | 51 | 42 | |
| Inventory Days | 56 | 64 | 74 | 86 | 78 | |
| Days Payable | 65 | 75 | 65 | 63 | 56 | |
| Cash Conversion Cycle | 37 | 30 | 54 | 74 | 63 | |
| Working Capital Days | -5 | 6 | 29 | 71 | 104 | |
| ROCE % | 53% | 45% | 45% | 29% | 17% |
Utilization at the subsidiary’s Warangal facility is around 72% currently, with plans to increase to ~85% utilization soon. Key concall takeaways from Ganesha…
Maintenance capex typically amounts to about 5% to 10% of the gross block. Key concall takeaways from Kusumgar Ltd's Q1 FY27 earnings call — and how it ranks…
Profit after tax (PAT) margin improved significantly to 5.7% in Q1 FY27, nearly doubling year-on-year. Key concall takeaways from Welspun Living Ltd's Q1 FY27…
Quick commerce channel sales are growing rapidly, contributing 5% of total sales, with 59% Q1 growth. Key concall takeaways from Dollar Industries Ltd's Q1…