Sharda Cropchem Ltd Share Price ₹923 | P/E 12.8

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Sharda Cropchem Ltd

Quarter-by-quarter operating performance

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Sales +	1,482	638	581	632	1,312	785	777	929	1,829	985	929	1,289	2,065
Expenses +	1,164	697	560	563	1,057	708	687	815	1,525	770	796	1,048	1,578
Operating Profit	318	-59	21	69	255	77	90	115	303	215	133	241	487
OPM %	21%	-9%	4%	11%	19%	10%	12%	12%	17%	22%	14%	19%	24%
Other Income +	7	26	24	12	-2	19	25	1	25	32	29	21	22
Interest	2	1	5	1	0	1	0	0	0	1	0	0	0
Depreciation	68	70	74	69	54	65	69	69	72	78	76	83	87
Profit before tax	255	-105	-34	12	198	31	46	46	256	169	86	179	422
Tax %	22%	-15%	-18%	62%	28%	11%	7%	32%	20%	16%	13%	19%	24%
Net Profit +	199	-89	-28	5	143	27	42	31	204	143	74	145	319
EPS in Rs	22.04	-9.82	-3.06	0.51	15.90	3.02	4.70	3.45	22.56	15.83	8.24	16.09	35.32

Financials of Sharda Cropchem Ltd

Annual income statement trend

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Sales +	1,061	1,222	1,399	1,707	1,998	2,003	2,396	3,580	4,045	3,163	4,320	5,268
Expenses +	878	941	1,075	1,343	1,621	1,653	1,945	2,884	3,386	2,860	3,705	4,191
Operating Profit	183	281	324	364	376	350	450	696	659	303	615	1,076
OPM %	17%	23%	23%	21%	19%	17%	19%	19%	16%	10%	14%	20%
Other Income +	25	23	14	9	-22	-12	46	29	40	60	60	106
Interest	9	8	9	15	20	16	16	15	20	24	21	2
Depreciation	23	35	56	70	99	137	170	245	248	267	275	325
Profit before tax	175	261	272	287	235	185	309	464	431	72	378	856
Tax %	30%	33%	30%	34%	25%	11%	26%	25%	21%	56%	20%	20%
Net Profit +	123	175	190	191	176	165	229	349	342	32	304	681
EPS in Rs	13.63	19.41	21.11	21.14	19.55	18.25	25.40	38.71	37.90	3.53	33.74	75.47
Dividend Payout %	18%	21%	19%	19%	20%	22%	20%	16%	16%	85%	27%	20%

Financials of Sharda Cropchem Ltd

Capital structure and asset base

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	90	90	90	90	90	90	90	90	90	90	90	90
Reserves	564	715	870	1,045	1,194	1,313	1,524	1,822	2,142	2,147	2,410	3,046
Borrowings +	38	2	0	170	0	0	81	47	3	18	8	0
Other Liabilities +	354	522	686	914	914	940	1,163	1,779	2,108	1,773	2,205	2,644
Total Liabilities	1,047	1,329	1,646	2,219	2,198	2,343	2,858	3,738	4,343	4,028	4,713	5,780
Fixed Assets +	88	130	210	226	372	416	544	592	668	708	750	1,236
CWIP	149	210	232	360	220	161	131	212	204	283	291	0
Investments	95	90	61	22	212	116	83	134	32	159	294	361
Other Assets +	715	899	1,143	1,611	1,394	1,650	2,099	2,800	3,439	2,878	3,377	4,183
Total Assets	1,047	1,329	1,646	2,219	2,198	2,343	2,858	3,738	4,343	4,028	4,713	5,780

Financials of Sharda Cropchem Ltd

Operating, investing and financing cash movement

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity +	46	197	181	17	556	146	246	267	328	341	604	656
Cash from Investing Activity +	-19	-113	-104	-160	-351	-59	-282	-205	-112	-393	-496	-513
Cash from Financing Activity +	-24	-89	-38	132	-215	-60	43	-91	-97	-37	-68	-118
Net Cash Flow	3	-6	40	-11	-11	27	8	-29	120	-89	40	24
Free Cash Flow	-34	196	39	-185	413	-30	15	33	84	69	211	158
CFO/OP	58%	95%	73%	27%	169%	60%	68%	49%	60%	129%	103%	67%

Financials of Sharda Cropchem Ltd

Working capital efficiency and return ratios

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	156	185	175	191	148	180	177	157	165	173	165	166
Inventory Days	72	74	117	169	96	100	117	130	145	155	117	121
Days Payable	117	179	186	202	167	180	180	172	176	144	158	162
Cash Conversion Cycle	111	81	106	158	77	100	114	115	134	184	124	125
Working Capital Days	82	95	99	94	71	101	94	88	97	128	92	127
ROCE %	27%	36%	32%	27%	23%	18%	21%	26%	21%	4%	16%	30%