Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Sh. Rama Multi.
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 47.05 | 43.85 | 43.77 | 43.47 | 46.61 | 42.98 | 52.80 | 52.90 | 59.16 | 55.35 | 62.02 | 59.85 | 62.46 |
| Expenses + | 41.52 | 40.72 | 39.98 | 39.86 | 42.01 | 37.65 | 45.48 | 45.29 | 48.38 | 44.21 | 51.52 | 49.92 | 53.57 |
| Operating Profit | 5.53 | 3.13 | 3.79 | 3.61 | 4.60 | 5.33 | 7.32 | 7.61 | 10.78 | 11.14 | 10.50 | 9.93 | 8.89 |
| OPM % | 11.75% | 7.14% | 8.66% | 8.30% | 9.87% | 12.40% | 13.86% | 14.39% | 18.22% | 20.13% | 16.93% | 16.59% | 14.23% |
| Other Income + | 0.10 | 0.55 | 0.46 | 0.01 | 0.39 | 0.33 | 0.24 | 0.17 | 0.19 | 1.50 | 1.70 | 0.45 | 0.14 |
| Interest | 0.34 | 0.35 | 0.26 | 0.07 | 0.15 | 0.05 | 0.30 | 0.47 | 0.54 | 0.37 | 0.21 | 0.20 | 0.26 |
| Depreciation | 1.51 | 1.38 | 1.43 | 1.45 | 1.49 | 1.41 | 1.98 | 2.05 | 3.34 | 2.40 | 2.44 | 2.39 | 2.38 |
| Profit before tax | 3.78 | 1.95 | 2.56 | 2.10 | 3.35 | 4.20 | 5.28 | 5.26 | 7.09 | 9.87 | 9.55 | 7.79 | 6.39 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -416.22% | 25.53% | 24.82% | 29.01% | 26.13% |
| Net Profit + | 3.78 | 1.95 | 2.56 | 2.11 | 3.35 | 4.20 | 5.29 | 5.26 | 36.60 | 7.35 | 7.17 | 5.53 | 4.72 |
| EPS in Rs | 0.28 | 0.15 | 0.19 | 0.16 | 0.25 | 0.31 | 0.40 | 0.39 | 2.74 | 0.55 | 0.54 | 0.41 | 0.35 |
Financials of Sh. Rama Multi.
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 108 | 107 | 121 | 122 | 117 | 131 | 136 | 150 | 196 | 178 | 208 | 240 |
| Expenses + | 99 | 92 | 107 | 112 | 109 | 114 | 124 | 148 | 182 | 163 | 176 | 199 |
| Operating Profit | 9 | 15 | 14 | 11 | 8 | 17 | 12 | 2 | 15 | 15 | 32 | 40 |
| OPM % | 8% | 14% | 12% | 9% | 7% | 13% | 9% | 1% | 7% | 9% | 15% | 17% |
| Other Income + | 3 | 15 | 1 | 1 | 0 | 5 | 0 | 0 | 0 | 1 | 0 | 4 |
| Interest | 6 | 7 | 7 | 5 | 4 | 3 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 16 | 14 | 12 | 11 | 9 | 9 | 8 | 7 | 6 | 6 | 9 | 10 |
| Profit before tax | -11 | 9 | -4 | -4 | -4 | 11 | 3 | -5 | 7 | 10 | 22 | 34 |
| Tax % | -24% | -20% | -40% | -37% | -32% | -97% | 0% | 0% | 29% | 0% | -135% | 26% |
| Net Profit + | -8 | 11 | -2 | -3 | -3 | 21 | 3 | -5 | 5 | 10 | 51 | 25 |
| EPS in Rs | 0.26 | -0.37 | 0.38 | 0.75 | 3.85 | 1.86 | ||||||
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Financials of Sh. Rama Multi.
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 32 | 67 | 67 | 67 |
| Reserves | -31 | -21 | -23 | -25 | -28 | -7 | -4 | -7 | -2 | 36 | 86 | 111 |
| Borrowings + | 153 | 132 | 124 | 108 | 105 | 77 | 70 | 79 | 82 | 12 | 39 | 22 |
| Other Liabilities + | 30 | 28 | 29 | 26 | 36 | 19 | 18 | 22 | 21 | 24 | 22 | 28 |
| Total Liabilities | 184 | 172 | 161 | 140 | 145 | 121 | 116 | 126 | 133 | 138 | 214 | 228 |
| Fixed Assets + | 109 | 97 | 89 | 78 | 75 | 67 | 60 | 54 | 50 | 47 | 71 | 82 |
| CWIP | 1 | 3 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 17 | 1 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets + | 74 | 72 | 71 | 62 | 69 | 54 | 56 | 72 | 84 | 90 | 126 | 145 |
| Total Assets | 184 | 172 | 161 | 140 | 145 | 121 | 116 | 126 | 133 | 138 | 214 | 228 |
Financials of Sh. Rama Multi.
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 16 | 8 | 17 | 9 | 13 | 15 | 1 | -11 | 3 | 21 | 20 | 32 |
| Cash from Investing Activity + | -2 | 4 | -1 | 10 | -7 | 13 | -1 | 2 | -4 | -11 | -47 | -7 |
| Cash from Financing Activity + | -4 | -14 | -16 | -20 | -6 | -28 | 0 | 9 | 2 | -8 | 25 | -18 |
| Net Cash Flow | 9 | -2 | 0 | -1 | -0 | 0 | -0 | 0 | 1 | 2 | -2 | 8 |
| Free Cash Flow | 12 | 5 | 15 | 8 | 4 | 30 | -0 | -11 | -1 | 10 | -18 | 18 |
| CFO/OP | 175% | 53% | 119% | 87% | 161% | 88% | 7% | -541% | 14% | 138% | 62% | 69% |
Financials of Sh. Rama Multi.
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 60 | 80 | 79 | 78 | 72 | 52 | 63 | 68 | 70 | 87 | 89 | 89 |
| Inventory Days | 132 | 149 | 114 | 115 | 146 | 138 | 101 | 120 | 100 | 99 | 97 | 116 |
| Days Payable | 44 | 57 | 58 | 51 | 78 | 66 | 56 | 48 | 40 | 53 | 51 | 56 |
| Cash Conversion Cycle | 149 | 172 | 135 | 142 | 140 | 125 | 107 | 140 | 130 | 133 | 134 | 149 |
| Working Capital Days | 102 | 73 | 49 | 75 | 43 | 65 | 90 | 82 | 81 | 97 | 79 | 105 |
| ROCE % | -3% | 2% | 2% | 0% | -1% | 8% | 4% | -4% | 8% | 9% | 15% | 18% |
PAT growth seen with recent quarters growing by ~85% YoY, indicating strong earnings momentum. Key concall takeaways from Rathi Steel & Power Ltd's Q1 FY27…
SKP is steadily increasing capacity from about 80-100 tons earlier to around 1,800 tons now, operating at ~80% utilization (Page 20). Key concall takeaways…
Q1 FY27 showed strong profitability with EBITDA margin improving to 16.29% and net profit margin to 9.18%. Key concall takeaways from Mitsu Chem Plast Ltd's Q1…
Current capacity expansion planned for 300-350 crores revenue, further growth through organic or inorganic expansion. Key concall takeaways from Simplex…