Shree Tirupati Balajee Agro Trading Co. Share Price & Earnings Call Analysis

₹18.97-0.11% today
Market cap
₹155 Cr
P/E
16.78
ROE
3.68%
PEG
-1.37
Price to sales
0.27
Debt to equity
0.76
52W high / low
₹44.0 / ₹19.0
Sales growth (5Y)
10.79%
EBITDA margin
5.78%
Net profit margin
2.15%
Promoter holding
65.42%
Sales (last year)
₹584 Cr

Potential multibaggers · Q2 FY27

This quarter's potential multibaggers
on management's own guidance

  1. Strong growth
    2
  2. Strong growth
    1
  3. Strong growth
    3

Portfolio builder

Build your portfolio
from the top-ranked stocks

  1. 1. Pick 3–15 stocks
  2. 2. Choose large, mid or small cap and your sectors
  3. 3. Get a portfolio built from the rankings
Build my portfolio

Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.

Financials of Shree TirupatiBa

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of Shree TirupatiBa

Quarterly Results

Quarter-by-quarter operating performance

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
Sales +115.32157.20181.69143.52155.57142.66137.65125.41142.65170.94
Expenses +93.92148.37161.89127.92138.81126.10128.87114.92136.48164.92
Operating Profit21.408.8319.8015.6016.7616.568.7810.496.176.02
OPM %18.56%5.62%10.90%10.87%10.77%11.61%6.38%8.36%4.33%3.52%
Other Income +1.985.193.191.642.291.6110.215.263.602.42
Interest4.885.035.635.125.505.504.645.535.275.55
Depreciation1.292.441.901.512.171.922.181.891.621.82
Profit before tax17.216.5515.4610.6111.3810.7512.178.332.881.07
Tax %22.66%26.26%28.91%25.26%20.30%24.28%42.73%23.65%41.32%48.60%
Net Profit +13.304.8310.997.929.078.156.966.361.700.55
EPS in Rs1.470.721.410.970.870.750.690.630.260.01

Financials of Shree TirupatiBa

Profit & Loss

Annual income statement trend

Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025TTM
Sales +344444475540579577
Expenses +315413427478522545
Operating Profit293148625831
OPM %8%7%10%11%10%5%
Other Income +4103131621
Interest131618212121
Depreciation676788
Profit before tax151727474524
Tax %19%21%24%24%29%
Net Profit +121421363216
EPS in Rs81.7889.20140.854.383.111.59
Dividend Payout %0%0%0%0%0%

Financials of Shree TirupatiBa

Balance Sheet

Capital structure and asset base

Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025Sep 2025
Equity Capital111678282
Reserves8091109106212219
Borrowings +193241225245202217
Other Liabilities +755857999693
Total Liabilities349392392517591610
Fixed Assets +525853738679
CWIP914221600
Investments011112
Other Assets +287319316427503530
Total Assets349392392517591610

Financials of Shree TirupatiBa

Cash Flows

Operating, investing and financing cash movement

Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Cash from Operating Activity +-17-2237-26-40
Cash from Investing Activity +-27-6-7-1013
Cash from Financing Activity +2833-343230
Net Cash Flow-164-4-53
Free Cash Flow-38-4028-44-44
CFO/OP-46%-61%88%-24%-51%

Financials of Shree TirupatiBa

Ratios

Working capital efficiency and return ratios

Mar 2021Mar 2022Mar 2023Mar 2024Mar 2025
Debtor Days5040396366
Inventory Days292237238245284
Days Payable6820113330
Cash Conversion Cycle274256267275319
Working Capital Days686473100159
ROCE %10%12%17%13%