Shree Tirupati Balajee Agro Trading Co. Share Price & Earnings Call Analysis
₹18.97-0.11% today
- Market cap
- ₹155 Cr
- P/E
- 16.78
- ROE
- 3.68%
- PEG
- -1.37
- Price to sales
- 0.27
- Debt to equity
- 0.76
- 52W high / low
- ₹44.0 / ₹19.0
- Sales growth (5Y)
- 10.79%
- EBITDA margin
- 5.78%
- Net profit margin
- 2.15%
- Promoter holding
- 65.42%
- Sales (last year)
- ₹584 Cr
Potential multibaggers · Q2 FY27
This quarter's potential multibaggers
on management's own guidance
- Strong growth2
- Strong growth1
- Strong growth3
Portfolio builder
Build your portfolio
from the top-ranked stocks
- 1. Pick 3–15 stocks
- 2. Choose large, mid or small cap and your sectors
- 3. Get a portfolio built from the rankings
Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.
Financials of Shree TirupatiBa
Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Shree TirupatiBa
Quarterly Results
Quarter-by-quarter operating performance
| Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 115.32 | 157.20 | 181.69 | 143.52 | 155.57 | 142.66 | 137.65 | 125.41 | 142.65 | 170.94 |
| Expenses + | 93.92 | 148.37 | 161.89 | 127.92 | 138.81 | 126.10 | 128.87 | 114.92 | 136.48 | 164.92 |
| Operating Profit | 21.40 | 8.83 | 19.80 | 15.60 | 16.76 | 16.56 | 8.78 | 10.49 | 6.17 | 6.02 |
| OPM % | 18.56% | 5.62% | 10.90% | 10.87% | 10.77% | 11.61% | 6.38% | 8.36% | 4.33% | 3.52% |
| Other Income + | 1.98 | 5.19 | 3.19 | 1.64 | 2.29 | 1.61 | 10.21 | 5.26 | 3.60 | 2.42 |
| Interest | 4.88 | 5.03 | 5.63 | 5.12 | 5.50 | 5.50 | 4.64 | 5.53 | 5.27 | 5.55 |
| Depreciation | 1.29 | 2.44 | 1.90 | 1.51 | 2.17 | 1.92 | 2.18 | 1.89 | 1.62 | 1.82 |
| Profit before tax | 17.21 | 6.55 | 15.46 | 10.61 | 11.38 | 10.75 | 12.17 | 8.33 | 2.88 | 1.07 |
| Tax % | 22.66% | 26.26% | 28.91% | 25.26% | 20.30% | 24.28% | 42.73% | 23.65% | 41.32% | 48.60% |
| Net Profit + | 13.30 | 4.83 | 10.99 | 7.92 | 9.07 | 8.15 | 6.96 | 6.36 | 1.70 | 0.55 |
| EPS in Rs | 1.47 | 0.72 | 1.41 | 0.97 | 0.87 | 0.75 | 0.69 | 0.63 | 0.26 | 0.01 |
Financials of Shree TirupatiBa
Profit & Loss
Annual income statement trend
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|
| Sales + | 344 | 444 | 475 | 540 | 579 | 577 |
| Expenses + | 315 | 413 | 427 | 478 | 522 | 545 |
| Operating Profit | 29 | 31 | 48 | 62 | 58 | 31 |
| OPM % | 8% | 7% | 10% | 11% | 10% | 5% |
| Other Income + | 4 | 10 | 3 | 13 | 16 | 21 |
| Interest | 13 | 16 | 18 | 21 | 21 | 21 |
| Depreciation | 6 | 7 | 6 | 7 | 8 | 8 |
| Profit before tax | 15 | 17 | 27 | 47 | 45 | 24 |
| Tax % | 19% | 21% | 24% | 24% | 29% | |
| Net Profit + | 12 | 14 | 21 | 36 | 32 | 16 |
| EPS in Rs | 81.78 | 89.20 | 140.85 | 4.38 | 3.11 | 1.59 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
Financials of Shree TirupatiBa
Balance Sheet
Capital structure and asset base
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 1 | 67 | 82 | 82 |
| Reserves | 80 | 91 | 109 | 106 | 212 | 219 |
| Borrowings + | 193 | 241 | 225 | 245 | 202 | 217 |
| Other Liabilities + | 75 | 58 | 57 | 99 | 96 | 93 |
| Total Liabilities | 349 | 392 | 392 | 517 | 591 | 610 |
| Fixed Assets + | 52 | 58 | 53 | 73 | 86 | 79 |
| CWIP | 9 | 14 | 22 | 16 | 0 | 0 |
| Investments | 0 | 1 | 1 | 1 | 1 | 2 |
| Other Assets + | 287 | 319 | 316 | 427 | 503 | 530 |
| Total Assets | 349 | 392 | 392 | 517 | 591 | 610 |
Financials of Shree TirupatiBa
Cash Flows
Operating, investing and financing cash movement
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Cash from Operating Activity + | -17 | -22 | 37 | -26 | -40 |
| Cash from Investing Activity + | -27 | -6 | -7 | -10 | 13 |
| Cash from Financing Activity + | 28 | 33 | -34 | 32 | 30 |
| Net Cash Flow | -16 | 4 | -4 | -5 | 3 |
| Free Cash Flow | -38 | -40 | 28 | -44 | -44 |
| CFO/OP | -46% | -61% | 88% | -24% | -51% |
Financials of Shree TirupatiBa
Ratios
Working capital efficiency and return ratios
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 50 | 40 | 39 | 63 | 66 |
| Inventory Days | 292 | 237 | 238 | 245 | 284 |
| Days Payable | 68 | 20 | 11 | 33 | 30 |
| Cash Conversion Cycle | 274 | 256 | 267 | 275 | 319 |
| Working Capital Days | 68 | 64 | 73 | 100 | 159 |
| ROCE % | 10% | 12% | 17% | 13% |
