Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Shree Tirupati
Quarter-by-quarter operating performance
Financials of Shree Tirupati
Annual income statement trend
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 53 | 61 | 70 | 98 | 121 | 111 | 117 | 198 | 176 | 161 | 208 | 203 |
| Expenses + | 48 | 54 | 62 | 88 | 110 | 104 | 108 | 185 | 161 | 138 | 184 | 188 |
| Operating Profit | 6 | 6 | 7 | 11 | 11 | 7 | 10 | 13 | 15 | 23 | 25 | 15 |
| OPM % | 11% | 11% | 11% | 11% | 9% | 7% | 8% | 6% | 9% | 14% | 12% | 7% |
| Other Income + | 1 | 1 | 0 | -0 | -0 | 0 | 0 | 0 | 1 | 3 | 4 | 1 |
| Interest | 3 | 3 | 2 | 3 | 2 | 2 | 2 | 3 | 4 | 5 | 7 | 9 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 | 3 | 3 |
| Profit before tax | 3 | 3 | 4 | 6 | 7 | 4 | 6 | 9 | 11 | 18 | 19 | 4 |
| Tax % | 6% | 2% | 15% | 21% | 14% | 17% | 26% | 19% | 17% | 20% | 23% | 35% |
| Net Profit + | 2 | 3 | 3 | 5 | 6 | 4 | 5 | 7 | 9 | 14 | 14 | 3 |
| EPS in Rs | 39.41 | 54.59 | 49.90 | 4.98 | 6.19 | 3.53 | 4.71 | 6.91 | 8.86 | 13.93 | 14.19 | 2.89 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Financials of Shree Tirupati
Capital structure and asset base
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.62 | 0.62 | 0.62 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves | 11 | 14 | 17 | 23 | 29 | 33 | 38 | 45 | 53 | 67 | 82 | 85 |
| Borrowings + | 25 | 23 | 21 | 27 | 27 | 33 | 40 | 48 | 49 | 74 | 89 | 104 |
| Other Liabilities + | 3 | 5 | 2 | 5 | 9 | 6 | 5 | 10 | 6 | 8 | 16 | 11 |
| Total Liabilities | 39 | 42 | 41 | 65 | 76 | 82 | 92 | 113 | 118 | 159 | 198 | 210 |
| Fixed Assets + | 13 | 14 | 13 | 13 | 13 | 12 | 13 | 16 | 16 | 37 | 37 | 38 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 3 | 6 | 11 | 18 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets + | 26 | 28 | 28 | 52 | 62 | 67 | 73 | 86 | 85 | 122 | 161 | 171 |
| Total Assets | 39 | 42 | 41 | 65 | 76 | 82 | 92 | 113 | 118 | 159 | 198 | 210 |
Financials of Shree Tirupati
Operating, investing and financing cash movement
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 2 | 6 | 5 | -4 | 3 | 2 | 1 | 7 | 9 | -13 | -8 | -3 |
| Cash from Investing Activity + | -0 | -2 | -1 | -8 | -1 | -5 | -5 | -11 | -7 | -7 | -0 | -3 |
| Cash from Financing Activity + | -1 | -5 | -4 | 12 | -1 | 4 | 3 | 6 | -4 | 20 | 9 | 6 |
| Net Cash Flow | 1 | -1 | -0 | 0 | 0 | 1 | -2 | 2 | -2 | -0 | 0 | 0 |
| Free Cash Flow | 2 | 4 | 4 | -6 | 2 | -0 | -4 | -2 | 2 | -20 | -10 | -7 |
| CFO/OP | 41% | 90% | 73% | -26% | 28% | 37% | 23% | 67% | 68% | -47% | -14% | 4% |
Financials of Shree Tirupati
Working capital efficiency and return ratios
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 42 | 62 | 65 | 60 | 39 | 32 | 46 | 51 | 32 | 71 | 85 | 67 |
| Inventory Days | 102 | 86 | 72 | 71 | 102 | 118 | 141 | 88 | 123 | 173 | 173 | 190 |
| Days Payable | 6 | 7 | 9 | 12 | 32 | 17 | 9 | 12 | 2 | 7 | 26 | 15 |
| Cash Conversion Cycle | 138 | 141 | 128 | 119 | 109 | 133 | 177 | 127 | 153 | 237 | 233 | 242 |
| Working Capital Days | 152 | 43 | 42 | 57 | 69 | 69 | 78 | 50 | 82 | 103 | 114 | 122 |
| ROCE % | 18% | 17% | 16% | 19% | 15% | 9% | 10% | 12% | 13% | 17% | 16% | 7% |
PAT growth seen with recent quarters growing by ~85% YoY, indicating strong earnings momentum. Key concall takeaways from Rathi Steel & Power Ltd's Q1 FY27…
SKP is steadily increasing capacity from about 80-100 tons earlier to around 1,800 tons now, operating at ~80% utilization (Page 20). Key concall takeaways…
Q1 FY27 showed strong profitability with EBITDA margin improving to 16.29% and net profit margin to 9.18%. Key concall takeaways from Mitsu Chem Plast Ltd's Q1…
Current capacity expansion planned for 300-350 crores revenue, further growth through organic or inorganic expansion. Key concall takeaways from Simplex…