Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Pros & Cons
Key positives and risks surfaced from the company insights section.
Financials of Shree TNB Polymers
Quarter-by-quarter operating performance
| Sales + |
| Expenses + |
| Operating Profit |
| OPM % |
| Other Income + |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| Net Profit + |
| EPS in Rs |
Financials of Shree TNB Polymers
Annual income statement trend
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Sales + | 172 | 208 | 176 | 198 |
| Expenses + | 161 | 193 | 160 | 178 |
| Operating Profit | 11 | 15 | 16 | 20 |
| OPM % | 6% | 7% | 9% | 10% |
| Other Income + | 0 | 0 | 0 | 0 |
| Interest | 4 | 6 | 6 | 6 |
| Depreciation | 3 | 3 | 3 | 4 |
| Profit before tax | 4 | 7 | 7 | 10 |
| Tax % | 50% | 24% | 20% | 30% |
| Net Profit + | 2 | 5 | 6 | 7 |
| EPS in Rs | ||||
| Dividend Payout % | 0% | 0% | 0% | 0% |
Financials of Shree TNB Polymers
Capital structure and asset base
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Equity Capital | 9 | 9 | 10 | 15 |
| Reserves | 20 | 25 | 38 | 40 |
| Borrowings + | 36 | 36 | 38 | 45 |
| Other Liabilities + | 41 | 35 | 40 | 45 |
| Total Liabilities | 105 | 105 | 127 | 145 |
| Fixed Assets + | 36 | 40 | 47 | 50 |
| CWIP | 6 | 0 | 0 | 2 |
| Investments | 0 | 0 | 0 | 0 |
| Other Assets + | 64 | 65 | 80 | 94 |
| Total Assets | 105 | 105 | 127 | 145 |
Financials of Shree TNB Polymers
Operating, investing and financing cash movement
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Cash from Operating Activity + | 8 | 7 | 4 | 9 |
| Cash from Investing Activity + | -16 | -2 | -10 | -9 |
| Cash from Financing Activity + | 8 | -5 | 6 | 0 |
| Net Cash Flow | 0 | -0 | -0 | 0 |
| Free Cash Flow | -9 | 5 | -6 | 1 |
| CFO/OP | 81% | 55% | 39% | 53% |
Financials of Shree TNB Polymers
Working capital efficiency and return ratios
| Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|
| Debtor Days | 44 | 62 | 87 | 94 |
| Inventory Days | 103 | 62 | 99 | 96 |
| Days Payable | 87 | 63 | 97 | 97 |
| Cash Conversion Cycle | 60 | 61 | 90 | 93 |
| Working Capital Days | 6 | 14 | 25 | 30 |
| ROCE % | 18% | 16% | 17% |