Shri Balaji Valve Components Q4 FY26 Share Price & Earnings Call Analysis
- Market cap
- ₹107 Cr
- P/E
- 12.95
- ROE
- 17.05%
- PEG
- 1.50
- Price to sales
- 1.12
- Debt to equity
- 0.43
- 52W high / low
- ₹152 / ₹61.0
- Sales growth (5Y)
- 43.07%
- EBITDA margin
- 16.43%
- Net profit margin
- 8.56%
- Promoter holding
- 73.53%
- Sales (last year)
- ₹97 Cr
Guidance scorecard · Q4 FY26 call
What Shri Balaji's management guided
RevenueQ4 FY26 call
20–40%- The company aims for revenue growth of around 20-25% or possibly higher in FY27 and beyond.
- Current plant capacity allows for revenue up to approximately Rs. 140 crore, with plans to improve efficiency for higher volumes without immediate major capex.
- Growth will be driven by a mix of volume expansion, shift toward higher-margin and more complex products, and project-based orders.
- Export revenue, currently at about 26%, is expected to increase as rupee depreciation helps competitiveness.
- The order pipeline looks promising with an expected uprise in orders after market stabilization.
2 more points from Shri Balaji's call on revenue
Create a free account to keep reading this call
MarginsQ4 FY26 call
FlatSee what Shri Balaji said on margins — free account, 30 seconds.
CapexQ4 FY26 call
Planned- Overall, capex is aimed at enhancing capacity and quality within existing infrastructure with potential for brownfield expansion as volume grows.
FundraisingQ4 FY26 call
None plannedSee what Shri Balaji said on fundraising — free account, 30 seconds.
Order bookQ4 FY26 call
- Current order book stands at approximately 20-22% of last year's revenue.
- Order book fulfillment timeline is typically short-term, around 6 to 10 weeks.
- The company sees a good pipeline and expects stability in the order flow in the coming weeks.
- Orders have picked up after tariff relaxations, contributing to recent revenue growth.
- Significant ongoing orders include repeat business from a German customer with commitments of around $1 million annually.
2 more points from Shri Balaji's call on the order book
Create a free account to keep reading this call
Ranges are what management guided for revenue growth and margins on the latest earnings call. Not investment advice, and not a forecast of returns.
Potential multibaggers · Q2 FY27
This quarter's potential multibaggers
on management's own guidance
- Strong growth2
- Strong growth1
- Strong growth3
Portfolio builder
Build your portfolio
from the top-ranked stocks
- 1. Pick 3–15 stocks
- 2. Choose large, mid or small cap and your sectors
- 3. Get a portfolio built from the rankings
Ranks describe management commentary on revenue and margin from the latest earnings call. Not investment advice.
Financials of Shri Balaji
Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Shri Balaji
Quarterly Results
Quarter-by-quarter operating performance
Financials of Shri Balaji
Profit & Loss
Annual income statement trend
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Sales + | 16.15 | 38.85 | 62.32 | 82.56 | 81.01 | 96.81 |
| Expenses + | 15.64 | 36.01 | 51.05 | 68.29 | 68.30 | 81.07 |
| Operating Profit | 0.51 | 2.84 | 11.27 | 14.27 | 12.71 | 15.74 |
| OPM % | 3.16% | 7.31% | 18.08% | 17.28% | 15.69% | 16.26% |
| Other Income + | 0.02 | 0.21 | 0.67 | 0.57 | 1.36 | 1.53 |
| Interest | 0.26 | 0.42 | 1.36 | 1.53 | 1.57 | 1.39 |
| Depreciation | 0.28 | 0.53 | 1.90 | 2.09 | 3.69 | 4.39 |
| Profit before tax | -0.01 | 2.10 | 8.68 | 11.22 | 8.81 | 11.49 |
| Tax % | 200.00% | 26.67% | 25.23% | 25.76% | 26.22% | 25.50% |
| Net Profit + | -0.03 | 1.53 | 6.48 | 8.33 | 6.50 | 8.56 |
| EPS in Rs | -30.00 | 1,530.00 | 6,480.00 | 10.21 | 7.97 | 10.49 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financials of Shri Balaji
Balance Sheet
Capital structure and asset base
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Equity Capital | 0.01 | 0.01 | 0.01 | 8.16 | 8.16 | 8.16 |
| Reserves | -0.06 | 1.48 | 7.95 | 29.68 | 36.18 | 44.74 |
| Borrowings + | 14.00 | 28.00 | 28.78 | 30.76 | 23.96 | 22.95 |
| Other Liabilities + | 3.63 | 10.25 | 13.53 | 15.91 | 9.41 | 20.88 |
| Total Liabilities | 17.58 | 39.74 | 50.27 | 84.51 | 77.71 | 96.73 |
| Fixed Assets + | 4.44 | 5.26 | 15.67 | 23.04 | 31.05 | 39.14 |
| CWIP | 0.79 | 8.58 | 1.70 | 1.32 | 0.86 | 6.36 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.50 |
| Other Assets + | 12.35 | 25.90 | 32.90 | 60.15 | 45.80 | 49.73 |
| Total Assets | 17.58 | 39.74 | 50.27 | 84.51 | 77.71 | 96.73 |
Financials of Shri Balaji
Cash Flows
Operating, investing and financing cash movement
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Cash from Operating Activity + | -7.60 | -3.32 | 5.69 | -5.32 | 21.19 | 18.68 |
| Cash from Investing Activity + | -2.76 | -8.93 | -4.87 | -11.72 | -13.38 | -19.01 |
| Cash from Financing Activity + | 10.37 | 13.58 | -0.58 | 22.05 | -8.38 | -2.38 |
| Net Cash Flow | 0.01 | 1.33 | 0.25 | 5.01 | -0.57 | -2.72 |
| Free Cash Flow | -10.38 | -12.44 | 0.26 | -17.29 | 6.84 | 0.71 |
| CFO/OP | -1,463% | -99% | 72% | -21% | 185% | 135% |
Financials of Shri Balaji
Ratios
Working capital efficiency and return ratios
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|
| Debtor Days | 163.40 | 139.42 | 105.01 | 134.62 | 110.93 | 105.49 |
| Inventory Days | 124.66 | 94.74 | 82.76 | 87.40 | 59.32 | 76.70 |
| Days Payable | 104.82 | 123.99 | 93.62 | 76.91 | 41.58 | 97.49 |
| Cash Conversion Cycle | 183.24 | 110.17 | 94.15 | 145.12 | 128.67 | 84.70 |
| Working Capital Days | 93.34 | 28.19 | 33.50 | 103.54 | 100.75 | 60.85 |
| ROCE % | 11.60% | 30.32% | 24.11% | 15.16% | 17.87% |
Guidance history
How Shri Balaji's guidance has moved, call by call
| Call | Revenue | Margins | Capex | Fundraising | Order book |
|---|---|---|---|---|---|
| Q4 FY26 call → | 20–40% | Flat | Planned | None planned | — |
| Q3 FY26 call → | 10–20% | Flat | Planned | — | Rising |
| Q2 FY25 call → | 10–20% | Flat | Planned | — | Rising |
What management guided on each call, newest first. Not investment advice, and not a forecast of returns.
