Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Sigma Solve
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 13.68 | 16.29 | 16.30 | 16.24 | 16.22 | 16.00 | 17.05 | 19.58 | 23.54 | 20.66 | 25.59 | 24.73 | 24.64 |
| Expenses + | 6.36 | 10.52 | 10.49 | 10.32 | 10.26 | 11.26 | 11.77 | 13.58 | 13.81 | 15.69 | 17.96 | 16.89 | 16.84 |
| Operating Profit | 7.32 | 5.77 | 5.81 | 5.92 | 5.96 | 4.74 | 5.28 | 6.00 | 9.73 | 4.97 | 7.63 | 7.84 | 7.80 |
| OPM % | 53.51% | 35.42% | 35.64% | 36.45% | 36.74% | 29.62% | 30.97% | 30.64% | 41.33% | 24.06% | 29.82% | 31.70% | 31.66% |
| Other Income + | 0.65 | 1.20 | 1.24 | 0.41 | 0.31 | 0.75 | 0.59 | 0.19 | -0.13 | 2.14 | 1.57 | 1.67 | -0.79 |
| Interest | 0.00 | 0.01 | 0.11 | 0.10 | 0.10 | 0.09 | 0.17 | 0.08 | 0.07 | 0.07 | 0.18 | 0.06 | 0.05 |
| Depreciation | 0.25 | 0.12 | 0.32 | 0.32 | 0.33 | 0.26 | 0.25 | 0.27 | 0.27 | 0.21 | 0.22 | 0.24 | 0.20 |
| Profit before tax | 7.72 | 6.84 | 6.62 | 5.91 | 5.84 | 5.14 | 5.45 | 5.84 | 9.26 | 6.83 | 8.80 | 9.21 | 6.76 |
| Tax % | 12.69% | 21.78% | 38.52% | 22.50% | 9.08% | 23.54% | 24.59% | 27.74% | 26.35% | 24.01% | 24.43% | 27.14% | 20.71% |
| Net Profit + | 6.73 | 5.35 | 4.07 | 4.59 | 5.32 | 3.93 | 4.11 | 4.23 | 6.82 | 5.19 | 6.66 | 6.71 | 5.37 |
| EPS in Rs | 0.40 | 0.35 | 0.26 | 0.45 | 0.52 | 0.38 | 0.40 | 0.41 | 0.66 | 0.50 | 0.65 | 0.65 | 0.52 |
Financials of Sigma Solve
Annual income statement trend
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales + | 10 | 21 | 41 | 56 | 65 | 76 | 96 |
| Expenses + | 9 | 14 | 26 | 33 | 42 | 50 | 67 |
| Operating Profit | 2 | 7 | 15 | 23 | 23 | 26 | 28 |
| OPM % | 18% | 35% | 37% | 41% | 35% | 34% | 30% |
| Other Income + | 1 | 0 | 1 | 1 | 4 | 1 | 5 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Profit before tax | 2 | 7 | 16 | 24 | 25 | 26 | 32 |
| Tax % | 10% | 29% | 12% | 22% | 23% | 26% | 24% |
| Net Profit + | 2 | 5 | 14 | 18 | 19 | 19 | 24 |
| EPS in Rs | 0.20 | 0.30 | 0.87 | 1.14 | 1.57 | 1.86 | 2.32 |
| Dividend Payout % | 0% | 7% | 2% | 4% | 3% | 3% | 0% |
Financials of Sigma Solve
Capital structure and asset base
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 3 | 4 | 4 | 10 | 10 | 10 | 10 |
| Reserves | 3 | 15 | 19 | 26 | 20 | 39 | 67 |
| Borrowings + | 3 | 1 | 0 | 4 | 5 | 4 | 2 |
| Other Liabilities + | 5 | 1 | 13 | 24 | 5 | 8 | 10 |
| Total Liabilities | 14 | 22 | 37 | 64 | 40 | 62 | 89 |
| Fixed Assets + | 0 | 1 | 1 | 1 | 8 | 7 | 6 |
| CWIP | 0 | 0 | 0 | 7 | 0 | 0 | 0 |
| Investments | 1 | 6 | 21 | 44 | 7 | 17 | 39 |
| Other Assets + | 12 | 15 | 15 | 13 | 25 | 38 | 44 |
| Total Assets | 14 | 22 | 37 | 64 | 40 | 62 | 89 |
Financials of Sigma Solve
Operating, investing and financing cash movement
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | -0 | 5 | 16 | 20 | 7 | 18 | 30 |
| Cash from Investing Activity + | 4 | -5 | -15 | -31 | 36 | -21 | -22 |
| Cash from Financing Activity + | 4 | 3 | -1 | 3 | -41 | -2 | -3 |
| Net Cash Flow | 8 | 3 | 1 | -7 | 3 | -5 | 6 |
| Free Cash Flow | 0 | 5 | 16 | 13 | 6 | 18 | 30 |
| CFO/OP | -11% | 101% | 123% | 105% | 73% | 84% | 131% |
Financials of Sigma Solve
Working capital efficiency and return ratios
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 142 | 62 | 29 | 35 | 82 | 100 | 70 |
| Inventory Days | 0 | ||||||
| Days Payable | |||||||
| Cash Conversion Cycle | 142 | 62 | 29 | 35 | 82 | 100 | 70 |
| Working Capital Days | 3 | 43 | 9 | -13 | 49 | 78 | 69 |
| ROCE % | 44% | 58% | 52% | 52% | 59% | 48% |