Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Soma Textiles
Quarter-by-quarter operating performance
| Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 2.01 | 2.78 | 1.07 | 1.57 | 2.06 | 1.03 | 1.39 | 3.64 | 0.59 | 3.87 | 2.05 | 0.00 | 28.01 |
| Expenses + | 3.55 | 4.51 | 1.87 | 2.49 | 2.90 | 1.83 | 2.53 | 4.82 | 2.52 | 5.41 | 4.39 | 3.09 | 27.72 |
| Operating Profit | -1.54 | -1.73 | -0.80 | -0.92 | -0.84 | -0.80 | -1.14 | -1.18 | -1.93 | -1.54 | -2.34 | -3.09 | 0.29 |
| OPM % | -76.62% | -62.23% | -74.77% | -58.60% | -40.78% | -77.67% | -82.01% | -32.42% | -327.12% | -39.79% | -114.15% | 1.04% | |
| Other Income + | 132.90 | 1.41 | 1.48 | 1.76 | 1.88 | 23.18 | 2.48 | 69.49 | 1.70 | 0.98 | 6.17 | 2.58 | 1.68 |
| Interest | 0.18 | 0.23 | 0.20 | 0.18 | 0.12 | 0.00 | 0.04 | 0.04 | 0.03 | 0.06 | 0.06 | 0.04 | 0.00 |
| Depreciation | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.10 | 0.10 | 0.08 | 0.13 | 0.14 | 0.08 | 0.03 |
| Profit before tax | 131.10 | -0.63 | 0.40 | 0.58 | 0.84 | 22.30 | 1.20 | 68.17 | -0.34 | -0.75 | 3.63 | -0.63 | 1.94 |
| Tax % | 0.00% | 285.71% | 0.00% | 0.00% | 0.00% | 13.54% | 0.00% | 0.00% | 0.00% | -132.00% | 0.00% | 0.00% | 0.00% |
| Net Profit + | 131.10 | -2.43 | 0.40 | 0.58 | 0.84 | 19.28 | 1.20 | 68.17 | -0.34 | 0.24 | 3.63 | -0.63 | 1.94 |
| EPS in Rs | 39.69 | -0.74 | 0.12 | 0.18 | 0.25 | 5.84 | 0.36 | 20.64 | -0.10 | 0.07 | 1.10 | -0.19 | 0.59 |
Financials of Soma Textiles
Annual income statement trend
| Mar 2010 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 232.83 | 225.54 | 170.24 | 127.32 | 82.71 | 38.46 | 25.87 | 12.83 | 14.55 | 5.20 | 5.73 | 9.49 | 33.93 |
| Expenses + | 228.76 | 235.13 | 166.22 | 121.13 | 78.13 | 46.37 | 27.74 | 18.09 | 19.29 | 10.18 | 9.09 | 15.27 | 40.61 |
| Operating Profit | 4.07 | -9.59 | 4.02 | 6.19 | 4.58 | -7.91 | -1.87 | -5.26 | -4.74 | -4.98 | -3.36 | -5.78 | -6.68 |
| OPM % | 1.75% | -4.25% | 2.36% | 4.86% | 5.54% | -20.57% | -7.23% | -41.00% | -32.58% | -95.77% | -58.64% | -60.91% | -19.69% |
| Other Income + | -0.12 | 6.63 | 7.51 | 6.69 | 8.74 | 8.05 | 9.95 | -2.06 | 9.02 | 180.84 | 28.31 | 74.65 | 11.41 |
| Interest | 16.32 | 22.52 | 22.59 | 15.04 | 13.46 | 13.44 | 12.62 | 13.90 | 18.75 | 8.08 | 0.51 | 0.17 | 0.16 |
| Depreciation | 16.55 | 18.27 | 6.79 | 4.08 | 3.30 | 2.95 | 2.47 | 1.29 | 0.88 | 0.52 | 0.32 | 0.42 | 0.38 |
| Profit before tax | -28.92 | -43.75 | -17.85 | -6.24 | -3.44 | -16.25 | -7.01 | -22.51 | -15.35 | 167.26 | 24.12 | 68.28 | 4.19 |
| Tax % | -33.33% | -23.25% | -20.34% | 33.49% | 139.24% | 5.66% | -16.12% | -4.58% | 6.58% | 1.08% | 12.52% | -1.45% | |
| Net Profit + | -19.28 | -33.57 | -14.22 | -8.31 | -8.23 | -17.20 | -5.92 | -21.53 | -16.42 | 165.46 | 21.09 | 69.27 | 5.18 |
| EPS in Rs | -5.84 | -10.16 | -4.30 | -2.52 | -2.49 | -5.21 | -1.79 | -6.52 | -4.97 | 50.09 | 6.38 | 20.97 | 1.57 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Financials of Soma Textiles
Capital structure and asset base
| Mar 2010 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 33.23 | 33.23 | 33.23 | 33.23 | 33.23 | 33.23 | 33.23 | 33.23 | 33.23 | 33.23 | 33.23 | 33.23 | 33.23 |
| Reserves | 56.11 | -16.25 | -30.47 | -49.31 | -57.52 | -74.81 | -80.97 | -110.31 | -126.69 | 34.17 | 55.30 | 124.61 | 127.61 |
| Borrowings + | 184.22 | 183.58 | 160.55 | 123.13 | 115.94 | 113.88 | 112.33 | 118.22 | 115.99 | 17.28 | 1.62 | 2.90 | 0.30 |
| Other Liabilities + | 51.34 | 31.90 | 66.91 | 53.19 | 72.80 | 82.51 | 99.44 | 112.43 | 129.78 | 2.24 | 21.35 | 0.98 | 2.98 |
| Total Liabilities | 324.90 | 232.46 | 230.22 | 160.24 | 164.45 | 154.81 | 164.03 | 153.57 | 152.31 | 86.92 | 111.50 | 161.72 | 164.12 |
| Fixed Assets + | 135.93 | 48.53 | 39.82 | 29.92 | 27.88 | 24.76 | 19.04 | 16.83 | 11.10 | 2.88 | 3.17 | 5.11 | 0.94 |
| CWIP | 0.08 | 0.06 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.42 | 0.43 | 0.44 | 2.48 | 2.56 | 2.25 | 1.88 | 1.84 | 1.99 | 24.80 | 93.23 | 98.40 |
| Other Assets + | 188.89 | 183.45 | 189.97 | 129.88 | 134.09 | 127.48 | 142.74 | 134.86 | 139.37 | 82.05 | 83.53 | 63.38 | 64.78 |
| Total Assets | 324.90 | 232.46 | 230.22 | 160.24 | 164.45 | 154.81 | 164.03 | 153.57 | 152.31 | 86.92 | 111.50 | 161.72 | 164.12 |
Financials of Soma Textiles
Operating, investing and financing cash movement
| Mar 2010 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | -2.27 | 50.33 | 15.62 | 24.96 | 13.35 | -17.91 | -6.24 | -6.06 | 33.10 | 170.23 | 25.93 | -5.96 |
| Cash from Investing Activity + | -3.66 | 2.47 | 2.26 | 9.26 | 4.74 | 6.50 | 8.71 | 6.13 | 9.62 | 20.26 | 3.54 | -0.54 |
| Cash from Financing Activity + | 2.46 | -54.89 | -7.75 | -42.82 | -2.21 | -2.47 | -1.94 | -2.29 | -2.92 | -232.59 | -18.17 | -3.65 |
| Net Cash Flow | -3.47 | -2.09 | 10.13 | -8.61 | 15.88 | -13.88 | 0.52 | -2.22 | 39.80 | -42.09 | 11.30 | -10.15 |
| Free Cash Flow | -6.45 | 52.38 | 17.63 | 30.40 | 16.09 | -15.39 | -2.42 | -5.14 | 39.34 | 178.31 | 46.80 | 60.12 |
| CFO/OP | -56% | -525% | 390% | 402% | 291% | 226% | 334% | 115% | -707% | -3,422% | -772% | 103% |
Financials of Soma Textiles
Working capital efficiency and return ratios
| Mar 2010 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 165.75 | 31.30 | 37.89 | 13.93 | 10.64 | 1.99 | 0.71 | 9.67 | 2.01 | 131.96 | 109.56 | 116.15 |
| Inventory Days | 152.84 | 81.31 | 77.19 | 49.90 | 161.03 | 56.58 | 122.35 | 229.93 | 56.36 | 0.00 | 0.00 | 0.00 |
| Days Payable | 112.47 | 43.13 | 59.32 | 13.35 | 148.76 | 86.22 | 178.79 | 136.67 | 23.62 | |||
| Cash Conversion Cycle | 206.12 | 69.47 | 55.76 | 50.49 | 22.90 | -27.65 | -55.73 | 102.93 | 34.75 | 131.96 | 109.56 | 116.15 |
| Working Capital Days | 202.61 | -176.04 | -22.58 | -106.53 | -247.08 | -732.66 | -1,299.58 | -2,829.25 | -3,362.77 | 68.79 | -1,097.55 | 146.54 |
| ROCE % | -1.35% | -0.65% | 2.39% | 3.00% | -12.74% | -5.80% | -11.67% | -0.44% | 11.04% | 2.51% | -1.74% |
Utilization at the subsidiary’s Warangal facility is around 72% currently, with plans to increase to ~85% utilization soon. Key concall takeaways from Ganesha…
Maintenance capex typically amounts to about 5% to 10% of the gross block. Key concall takeaways from Kusumgar Ltd's Q1 FY27 earnings call — and how it ranks…
Profit after tax (PAT) margin improved significantly to 5.7% in Q1 FY27, nearly doubling year-on-year. Key concall takeaways from Welspun Living Ltd's Q1 FY27…
Quick commerce channel sales are growing rapidly, contributing 5% of total sales, with 59% Q1 growth. Key concall takeaways from Dollar Industries Ltd's Q1…