South. Magnesium Share Price & Earnings Call Analysis

Financials of South. Magnesium

Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.

Financials of South. Magnesium

Quarterly Results

Quarter-by-quarter operating performance

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
Sales +	1.80	1.38	2.56	2.88	2.65	5.95	3.93	1.74	0.81	0.22	1.66	0.58	0.90
Expenses +	0.74	0.74	1.37	1.42	1.68	3.60	2.55	1.36	1.01	0.37	1.40	0.68	0.91
Operating Profit	1.06	0.64	1.19	1.46	0.97	2.35	1.38	0.38	-0.20	-0.15	0.26	-0.10	-0.01
OPM %	58.89%	46.38%	46.48%	50.69%	36.60%	39.50%	35.11%	21.84%	-24.69%	-68.18%	15.66%	-17.24%	-1.11%
Other Income +	0.05	0.04	0.11	0.09	0.10	0.05	0.15	0.16	0.20	0.11	0.13	0.15	0.25
Interest	0.00	0.01	0.03	0.03	0.03	0.01	0.00	0.05	0.08	0.08	0.10	0.10	0.09
Depreciation	0.01	0.01	0.01	0.01	0.02	0.02	0.02	0.02	0.02	0.01	0.01	0.01	0.01
Profit before tax	1.10	0.66	1.26	1.51	1.02	2.37	1.51	0.47	-0.10	-0.13	0.28	-0.06	0.14
Tax %	33.64%	27.27%	27.78%	21.85%	24.51%	25.32%	25.17%	27.66%	-20.00%	-23.08%	25.00%	-16.67%	64.29%
Net Profit +	0.73	0.48	0.91	1.18	0.76	1.78	1.14	0.35	-0.07	-0.10	0.21	-0.04	0.06
EPS in Rs	2.43	1.60	3.03	3.93	2.53	5.93	3.80	1.17	-0.23	-0.33	0.70	-0.13	0.20

Financials of South. Magnesium

Profit & Loss

Annual income statement trend

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Sales +	5.46	3.22	6.32	1.54	4.42	1.59	2.01	2.34	8.57	9.47	12.43	3.36
Expenses +	2.83	1.70	3.39	2.21	2.63	1.79	1.97	1.72	3.72	5.21	8.52	3.34
Operating Profit	2.63	1.52	2.93	-0.67	1.79	-0.20	0.04	0.62	4.85	4.26	3.91	0.02
OPM %	48.17%	47.20%	46.36%	-43.51%	40.50%	-12.58%	1.99%	26.50%	56.59%	44.98%	31.46%	0.60%
Other Income +	0.83	0.03	0.07	-0.29	0.05	0.03	0.03	0.04	0.09	0.34	0.57	0.64
Interest	0.07	0.09	0.08	0.09	0.08	0.08	0.09	0.06	0.01	0.10	0.15	0.38
Depreciation	0.02	0.02	0.02	0.05	0.07	0.09	0.10	0.10	0.05	0.05	0.06	0.04
Profit before tax	3.37	1.44	2.90	-1.10	1.69	-0.34	-0.12	0.50	4.88	4.45	4.27	0.24
Tax %	3.26%	34.72%	34.83%	-1.82%	18.93%	-35.29%	-16.67%	22.00%	27.87%	25.17%	25.06%	45.83%
Net Profit +	3.26	0.94	1.90	-1.08	1.37	-0.23	-0.09	0.40	3.53	3.33	3.20	0.13
EPS in Rs	10.87	3.13	6.33	-3.60	4.57	-0.77	-0.30	1.33	11.77	11.10	10.67	0.43
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Financials of South. Magnesium

Balance Sheet

Capital structure and asset base

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	3.00	3.00	3.00	3.00	3.00	3.00	3.00	3.00	3.00	3.00	3.00	3.00
Reserves	-3.34	-2.39	-0.50	-1.58	-0.21	-0.44	-0.54	-0.14	3.39	6.72	9.92	10.05
Borrowings +	2.34	1.83	1.22	1.40	0.55	0.72	1.35	1.15	0.19	2.44	3.29	4.67
Other Liabilities +	0.37	0.88	2.37	0.73	0.48	0.21	0.15	0.39	1.02	0.84	3.42	0.28
Total Liabilities	2.37	3.32	6.09	3.55	3.82	3.49	3.96	4.40	7.60	13.00	19.63	18.00
Fixed Assets +	0.34	0.32	0.31	0.49	0.42	0.55	0.47	0.39	0.38	0.36	0.30	0.23
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other Assets +	2.03	3.00	5.78	3.06	3.40	2.94	3.49	4.01	7.22	12.64	19.33	17.77
Total Assets	2.37	3.32	6.09	3.55	3.82	3.49	3.96	4.40	7.60	13.00	19.63	18.00

Financials of South. Magnesium

Cash Flows

Operating, investing and financing cash movement

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Cash from Operating Activity +	1.11	0.50	1.00	0.07	1.07	-0.26	0.16	0.40	1.76	-3.08	4.73	-4.69
Cash from Investing Activity +	0.69	0.01	0.03	-0.22	-0.09	0.15	-0.72	-0.14	0.05	0.11	-5.45	3.69
Cash from Financing Activity +	-1.59	-0.61	-0.69	0.09	-0.93	0.09	0.54	-0.25	-0.98	2.16	0.70	0.99
Net Cash Flow	0.22	-0.10	0.34	-0.06	0.04	-0.01	-0.03	0.01	0.83	-0.81	-0.02	-0.01
Free Cash Flow	1.79	0.49	0.99	-0.15	1.07	-0.49	0.14	0.39	1.72	-3.12	4.73	-4.67
CFO/OP	42%	36%	52%	-31%	76%	100%	375%	65%	50%	-43%	158%	-22,100%

Financials of South. Magnesium

Ratios

Working capital efficiency and return ratios

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	54.15	115.62	69.88	52.14	21.47	22.96	19.98	32.76	26.83	119.10	15.56	35.85
Inventory Days	136.66	669.17	465.86	647.30	568.61	1,355.71	843.82	1,126.74	326.13	570.63	559.59	1,416.55
Days Payable	0.00	0.00	100.86	28.52	0.00	0.00	23.55	0.00	0.00	0.00	127.23	0.00
Cash Conversion Cycle	190.81	784.79	434.88	670.93	590.08	1,378.67	840.24	1,159.50	352.97	689.73	447.92	1,452.40
Working Capital Days	-57.49	20.40	123.01	191.98	165.98	449.94	199.75	221.50	69.00	209.29	123.92	410.62
ROCE %	230.70%	68.92%	96.75%	-20.80%	57.47%	-7.85%	-0.85%	14.32%	92.35%	48.56%	31.16%	3.65%

Others in Minerals & Mining this season

MOIL (Q4 FY18)
650.57 Cr (2016-17) to Rs. Key concall takeaways from MOIL Ltd's Q4 FY18 earnings call — and how it ranks against sector peers.
NMDC Ltd (Q2 FY26)
Iron Ore Production: 107.16 LT (10% increase YoY from 97.27 LT) . Key concall takeaways from NMDC Ltd's Q2 FY26 earnings call — and how it ranks against sector…
NMDC Ltd (Q3 FY26)
Iron Ore Production: 146.84 LT, +10% . Key concall takeaways from NMDC Ltd's Q3 FY26 earnings call — and how it ranks against sector peers.
NMDC Ltd (Q1 FY27)
Iron Ore Production: 119.94 LT to 151.17 LT, up 26% . Key concall takeaways from NMDC Ltd's Q1 FY27 earnings call — and how it ranks against sector peers.

Compare:vs Lloyds Metals & Energy Ltd vs NMDC Ltd vs G M D C