Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of Stanley Lifestyles Ltd
Quarter-by-quarter operating performance
| Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 96.90 | 95.90 | 110.10 | 107.30 | 119.20 | 100.70 | 103.00 | 109.70 | 112.80 | 108.70 | 105.40 | 103.80 | 101.40 |
| Expenses + | 84.10 | 79.90 | 89.00 | 86.70 | 92.10 | 80.60 | 84.50 | 89.20 | 90.10 | 86.20 | 80.60 | 90.80 | 86.30 |
| Operating Profit | 12.80 | 16.00 | 21.10 | 20.60 | 27.10 | 20.10 | 18.50 | 20.50 | 22.70 | 22.50 | 24.80 | 13.00 | 15.10 |
| OPM % | 13.21% | 16.68% | 19.16% | 19.20% | 22.73% | 19.96% | 17.96% | 18.69% | 20.12% | 20.70% | 23.53% | 12.52% | 14.89% |
| Other Income + | 5.70 | 2.00 | 4.40 | 2.60 | 2.30 | 1.70 | 5.60 | 5.70 | 4.20 | 4.60 | 5.10 | 3.60 | 6.20 |
| Interest | 4.10 | 4.40 | 5.00 | 4.90 | 4.80 | 5.30 | 4.60 | 4.10 | 4.20 | 4.90 | 7.50 | 6.90 | 6.30 |
| Depreciation | 6.00 | 8.90 | 9.00 | 9.90 | 10.40 | 10.70 | 10.70 | 11.10 | 11.90 | 11.80 | 14.30 | 11.20 | 14.40 |
| Profit before tax | 8.40 | 4.70 | 11.50 | 8.40 | 14.20 | 5.80 | 8.80 | 11.00 | 10.80 | 10.40 | 8.10 | -1.50 | 0.60 |
| Tax % | 35.71% | 25.53% | 24.35% | 23.81% | 27.46% | 34.48% | 35.23% | 19.09% | 0.00% | 25.00% | 25.93% | -86.67% | 200.00% |
| Net Profit + | 5.40 | 3.50 | 8.70 | 6.40 | 10.30 | 3.80 | 5.70 | 8.90 | 10.80 | 7.80 | 6.00 | -0.20 | -0.60 |
| EPS in Rs | 7.87 | 0.74 | 1.69 | 1.34 | 1.98 | 0.67 | 1.09 | 1.51 | 1.84 | 1.38 | 0.98 | -0.11 | -0.14 |
Financials of Stanley Lifestyles Ltd
Annual income statement trend
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Sales + | 206 | 196 | 292 | 419 | 432 | 426 | 419 |
| Expenses + | 193 | 162 | 232 | 335 | 343 | 342 | 344 |
| Operating Profit | 14 | 34 | 60 | 84 | 89 | 85 | 75 |
| OPM % | 7% | 17% | 21% | 20% | 21% | 20% | 18% |
| Other Income + | 6 | 2 | 5 | 7 | 10 | 17 | 20 |
| Interest | 1 | 10 | 12 | 16 | 22 | 21 | 26 |
| Depreciation | 4 | 21 | 22 | 28 | 38 | 44 | 52 |
| Profit before tax | 14 | 6 | 32 | 46 | 39 | 36 | 18 |
| Tax % | 38% | 69% | 27% | 25% | 25% | 20% | 26% |
| Net Profit + | 8 | 2 | 23 | 35 | 29 | 29 | 13 |
| EPS in Rs | 10.39 | 1.40 | 28.96 | 44.63 | 5.83 | 5.10 | 2.12 |
| Dividend Payout % | 0% | 104% | 35% | 43% | 0% | 0% | 0% |
Financials of Stanley Lifestyles Ltd
Capital structure and asset base
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 7 | 7 | 7 | 7 | 10 | 11 | 11 |
| Reserves | 182 | 176 | 192 | 209 | 237 | 453 | 455 |
| Borrowings + | 7 | 88 | 130 | 151 | 204 | 189 | 309 |
| Other Liabilities + | 55 | 76 | 93 | 90 | 113 | 92 | 116 |
| Total Liabilities | 251 | 347 | 422 | 458 | 564 | 745 | 891 |
| Fixed Assets + | 38 | 118 | 165 | 202 | 247 | 258 | 435 |
| CWIP | 0 | 0 | 1 | 2 | 40 | 38 | 24 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 20 |
| Other Assets + | 213 | 229 | 256 | 254 | 278 | 449 | 411 |
| Total Assets | 251 | 347 | 422 | 458 | 564 | 745 | 891 |
Financials of Stanley Lifestyles Ltd
Operating, investing and financing cash movement
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 10 | 33 | 29 | 68 | 46 | 68 | |
| Cash from Investing Activity + | -57 | -3 | -12 | -27 | -26 | -154 | |
| Cash from Financing Activity + | 25 | -24 | -19 | -41 | -22 | 126 | |
| Net Cash Flow | -22 | 6 | -2 | -1 | -3 | 41 | |
| Free Cash Flow | 25 | 23 | 6 | 36 | -4 | 32 | |
| CFO/OP | 104% | 108% | 66% | 97% | 65% | 97% |
Financials of Stanley Lifestyles Ltd
Working capital efficiency and return ratios
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 22 | 26 | 24 | 14 | 22 | 21 | 9 |
| Inventory Days | 306 | 357 | 299 | 217 | 260 | 275 | 279 |
| Days Payable | 111 | 159 | 123 | 78 | 91 | 67 | 99 |
| Cash Conversion Cycle | 217 | 224 | 200 | 153 | 191 | 228 | 190 |
| Working Capital Days | 91 | 86 | 65 | 43 | 41 | 79 | 62 |
| ROCE % | 8% | 15% | 18% | 14% | 10% | 6% |