Quarterly Results, Profit & Loss, Balance Sheet, Cash Flows, and Ratios are shown below as separate sections.
Financials of S T C
Quarter-by-quarter operating performance
| Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses + | 11 | 14 | 13 | 11 | 11 | 12 | 12 | 10 | 12 | 14 | 13 | 10 | 10 |
| Operating Profit | -11 | -14 | -13 | -11 | -11 | -12 | -12 | -10 | -12 | -14 | -13 | -10 | -10 |
| OPM % | |||||||||||||
| Other Income + | 20 | 27 | 19 | 29 | 25 | 29 | 40 | 3 | 27 | 28 | 23 | 632 | 25 |
| Interest | 0 | 2 | 0 | 0 | 0 | 2 | 0 | 1 | 0 | 1 | 0 | 0 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 9 | 11 | 5 | 18 | 14 | 14 | 27 | -7 | 14 | 14 | 10 | 621 | 14 |
| Tax % | 0% | 37% | 1% | 0% | -1% | 2% | -0% | 0% | 89% | 77% | 0% | 2% | -17% |
| Net Profit + | 9 | 7 | 5 | 18 | 14 | 14 | 27 | -7 | 2 | 3 | 10 | 612 | 17 |
| EPS in Rs | 1.48 | 1.21 | 0.82 | 3.00 | 2.33 | 2.36 | 4.58 | -1.25 | 0.27 | 0.53 | 1.64 | 102.01 | 2.76 |
Financials of S T C
Annual income statement trend
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales + | 15,539 | 14,494 | 10,601 | 7,814 | 10,866 | 8,903 | 2,937 | 250 | 0 | -1 | 0 | 0 | 0 |
| Expenses + | 15,516 | 14,526 | 10,704 | 7,918 | 10,970 | 9,026 | 3,032 | 342 | 54 | 47 | 47 | 48 | 47 |
| Operating Profit | 22 | -32 | -103 | -104 | -104 | -123 | -95 | -93 | -54 | -48 | -47 | -48 | -47 |
| OPM % | 0% | -0% | -1% | -1% | -1% | -1% | -3% | -37% | |||||
| Other Income + | -356 | 239 | 294 | 129 | 334 | -605 | 4 | 60 | 15 | 85 | 100 | 98 | 708 |
| Interest | 506 | 568 | 633 | 721 | 836 | 156 | 7 | 2 | 2 | 2 | 2 | 2 | 2 |
| Depreciation | 5 | 21 | 16 | 17 | 17 | 15 | 16 | 16 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -845 | -381 | -457 | -712 | -623 | -899 | -114 | -50 | -41 | 36 | 51 | 48 | 659 |
| Tax % | -0% | 1% | 1% | 2% | -1% | -2% | 0% | 0% | 110% | 12% | 0% | 48% | |
| Net Profit + | -845 | -386 | -462 | -729 | -618 | -883 | -114 | -50 | -87 | 32 | 51 | 25 | 642 |
| EPS in Rs | -140.79 | -64.40 | -77.04 | -121.42 | -103.00 | -147.17 | -19.00 | -8.41 | -14.48 | 5.30 | 8.51 | 4.12 | 106.94 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Financials of S T C
Capital structure and asset base
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 | 60 |
| Reserves | -2,412 | -1,883 | -2,345 | -3,076 | -3,692 | -4,573 | -4,687 | -4,733 | -4,815 | -4,762 | -4,693 | -4,663 | -4,041 |
| Borrowings + | 2,473 | 2,519 | 2,801 | 2,852 | 2,949 | 2,181 | 1,989 | 1,987 | 1,987 | 1,987 | 1,981 | 1,981 | 1,177 |
| Other Liabilities + | 3,211 | 3,979 | 4,342 | 4,453 | 5,126 | 5,140 | 5,137 | 5,048 | 5,075 | 5,063 | 5,045 | 4,983 | 4,985 |
| Total Liabilities | 3,332 | 4,676 | 4,858 | 4,290 | 4,443 | 2,808 | 2,499 | 2,361 | 2,307 | 2,347 | 2,393 | 2,361 | 2,181 |
| Fixed Assets + | 69 | 964 | 950 | 934 | 918 | 904 | 887 | 871 | 0 | 0 | 0 | 0 | 0 |
| CWIP | 1 | 0 | 0 | 1 | 2 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets + | 3,262 | 3,710 | 3,907 | 3,355 | 3,523 | 1,903 | 1,612 | 1,488 | 2,307 | 2,347 | 2,393 | 2,361 | 2,181 |
| Total Assets | 3,332 | 4,676 | 4,858 | 4,290 | 4,443 | 2,808 | 2,499 | 2,361 | 2,307 | 2,347 | 2,393 | 2,361 | 2,181 |
Financials of S T C
Operating, investing and financing cash movement
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from Operating Activity + | 161 | 24 | -153 | 71 | 207 | 1,371 | -449 | -194 | 5 | -62 | -24 | -171 |
| Cash from Investing Activity + | 16 | 26 | 29 | 33 | 36 | 27 | 376 | 143 | 7 | 81 | 95 | 123 |
| Cash from Financing Activity + | -385 | -93 | 131 | -106 | -229 | -901 | -200 | -2 | 0 | 0 | -6 | 0 |
| Net Cash Flow | -207 | -43 | 7 | -2 | 14 | 497 | -273 | -53 | 12 | 20 | 66 | -48 |
| Free Cash Flow | 177 | 23 | -155 | 70 | 211 | 1,371 | -449 | -195 | 5 | -62 | -23 | -171 |
| CFO/OP | 720% | -100% | 140% | -73% | -191% | -1,130% | 476% | 209% | -9% | 130% | 95% | 366% |
Financials of S T C
Working capital efficiency and return ratios
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 46 | 61 | 91 | 99 | 75 | 5 | 21 | 202 | -565,729 | |||
| Inventory Days | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | -32 | |||
| Days Payable | 7 | 18 | 22 | 8 | 7 | 8 | 25 | 229 | ||||
| Cash Conversion Cycle | 39 | 43 | 69 | 92 | 67 | -3 | -3 | -27 | -565,761 | |||
| Working Capital Days | -56 | -65 | -110 | -176 | -155 | -225 | -688 | -8,147 | -2,956,918 | |||
| ROCE % | 35% | 47% | 23% | 87% |
Radiant Acemoney has a healthy order pipeline for the current and next quarters, with 60%-70% already in the order book. Key concall takeaways from Radiant…
Movement Hire volumes grew 8% in Q1 FY27, moving from 711,000 to 766,000 pallets. Key concall takeaways from Leap India Ltd's Q1 FY27 earnings call — and how…
170 crores to Rs. Key concall takeaways from Creative Newtech Ltd's Q4 FY24 earnings call — and how it ranks against sector peers.
Long-term goal: Annual PAT growth of 30%-40%, improve EBIT margins, and achieve INR2,000 crores revenue with 4%-4.5% EBIT margin in future years. Key concall…